
Changbai Mountain Tourism Co., Ltd.
SSE:603099.SS
31.92 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 286.514 | 211.001 | 67.435 | 117.657 | 162.683 | 231.523 | 171.669 | 112.128 | 211.457 | 427.793 | 463.57 | 154.701 | 119.262 | 79.455 | 122.722 | 71.582 |
Short Term Investments
| 0 | 0 | 0 | 0 | 20.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 286.514 | 211.001 | 67.435 | 117.657 | 182.77 | 231.523 | 171.669 | 112.128 | 211.457 | 427.793 | 463.57 | 154.701 | 119.262 | 79.455 | 122.722 | 71.582 |
Net Receivables
| 79.736 | 47.032 | 54.847 | 64.743 | 63.768 | 76.257 | 25.714 | 38.277 | 0.933 | 0.361 | 0.619 | 0.744 | 0.717 | 0 | 0 | 0 |
Inventory
| 16.454 | 13.153 | 10.714 | 10.91 | 11.059 | 13.332 | 14.988 | 13.198 | 10.545 | 7.697 | 5.47 | 5.934 | 4.575 | 3.542 | 3.653 | 2.721 |
Other Current Assets
| 62.216 | 58.21 | 26.232 | 13.736 | 11.37 | 13.644 | 40.752 | 110.55 | 12.922 | 12.878 | 8.101 | 5.24 | 7.478 | 2.532 | 27.479 | 15.052 |
Total Current Assets
| 444.92 | 329.396 | 159.228 | 207.047 | 268.967 | 334.756 | 253.801 | 277.433 | 252.672 | 457.845 | 477.521 | 167.883 | 132.032 | 89.67 | 153.854 | 89.355 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 805.337 | 693.232 | 670.232 | 670.431 | 721.954 | 774.396 | 797.355 | 736.957 | 750.675 | 342.666 | 261.459 | 224.765 | 211.663 | 200.413 | 134.322 | 152.814 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 168.508 | 173.691 | 179.083 | 179.455 | 186.227 | 192.037 | 197.844 | 96.068 | 98.851 | 93.121 | 83.611 | 83.249 | 84.42 | 85.729 | 2.941 | 3.016 |
Goodwill and Intangible Assets
| 168.508 | 173.691 | 179.083 | 179.455 | 186.227 | 192.037 | 197.844 | 96.068 | 98.851 | 93.121 | 83.611 | 83.249 | 84.42 | 85.729 | 2.941 | 3.016 |
Long Term Investments
| 0 | 9.748 | 11.108 | 16.793 | 10.336 | 5.14 | 0 | 4.874 | 8.404 | 8.649 | 0 | 0 | 0.023 | 0.032 | 0.041 | 0 |
Tax Assets
| 5.02 | 16.811 | 46.217 | 29.1 | 16.487 | 3.017 | 3.342 | 4.103 | 3.282 | 2.673 | 3.228 | 3.237 | 2.739 | 1.204 | 0.605 | 0.129 |
Other Non-Current Assets
| 22.886 | 9.059 | 4.424 | 4.2 | 4.2 | 6.349 | 13.585 | 5.018 | 1.14 | 0.466 | 9.222 | 0.014 | 1.1 | 1.1 | 1.1 | 0 |
Total Non-Current Assets
| 1,001.752 | 902.541 | 911.064 | 899.98 | 939.204 | 980.939 | 1,012.126 | 847.021 | 862.353 | 447.575 | 357.52 | 311.265 | 299.945 | 288.477 | 139.009 | 155.959 |
Total Assets
| 1,446.672 | 1,231.937 | 1,070.292 | 1,107.026 | 1,208.171 | 1,315.695 | 1,265.928 | 1,124.454 | 1,115.025 | 905.42 | 835.041 | 479.148 | 431.977 | 378.147 | 292.863 | 245.314 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 51.533 | 38.513 | 20.51 | 8.553 | 18.925 | 43.181 | 74.368 | 84.102 | 128.354 | 1.218 | 2.689 | 4.822 | 9.807 | 2.316 | 4.346 | 0.416 |
Short Term Debt
| 80 | 0 | 0 | 12.907 | 42.488 | 9.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 |
Tax Payables
| 12.12 | 3.091 | 2.731 | 3.047 | 3.861 | 4.101 | 3.46 | 4.066 | 6.388 | 3.082 | 2.873 | 2.577 | 2.606 | 8.291 | 2.918 | 5.007 |
Deferred Revenue
| 0 | 0 | 0.619 | 40.597 | 45.785 | 71.431 | 1.752 | 1.19 | 0.444 | 0 | 0 | 0 | 0 | 33.764 | 0 | 0 |
Other Current Liabilities
| 87.482 | 89.093 | 63.015 | -2.984 | -3.734 | -2.456 | 80.013 | 81.816 | 74.397 | 35.84 | 37.069 | 26.873 | 28.941 | 25.644 | 11.049 | 8.517 |
Total Current Liabilities
| 231.134 | 130.696 | 86.257 | 62.12 | 107.325 | 126.086 | 157.841 | 169.984 | 209.138 | 40.139 | 42.631 | 34.272 | 41.354 | 66.251 | 18.313 | 13.94 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 43.421 | 59.497 | 75.198 | 76.27 | 80.437 | 103.443 | 93.269 | 0 | 0 | 0 | 0.2 | 1.514 | 1.803 | 1.714 | 0 | 0 |
Deferred Revenue Non-Current
| 8.936 | 0 | 2.633 | 3.006 | 3.378 | 4.123 | 3.75 | 4.223 | 4.695 | 5.392 | 5.64 | 0 | -0 | -0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.151 | 0.309 | 0 | 0 | 0 | -103.443 | -93.269 | 0 | 0 | 0 | 0 | 0 | 0.739 | 0.295 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 2.291 | -2.633 | 0 | 7.388 | 0 | 0 | 0 | 0 | 0 | 0 | 5.387 | 4.703 | 2.931 | 0 | 0 |
Total Non-Current Liabilities
| 53.508 | 62.098 | 77.832 | 79.276 | 83.815 | 107.566 | 97.02 | 4.223 | 4.695 | 5.392 | 5.84 | 6.902 | 7.245 | 4.941 | 0 | 0 |
Total Liabilities
| 284.642 | 192.793 | 164.088 | 141.396 | 191.14 | 233.652 | 254.861 | 174.207 | 213.833 | 45.531 | 48.471 | 41.173 | 48.599 | 71.192 | 18.313 | 13.94 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 | 200 | 200 | 200 | 200 | 10 |
Retained Earnings
| 515.496 | 402.799 | 274.127 | 331.512 | 383.13 | 450.382 | 389.529 | 335.856 | 293.803 | 261.862 | 193.918 | 131.415 | 86.494 | 20.149 | -2.609 | 146.926 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 79.848 | 81.89 | 81.673 | 79.433 | 69.309 | 62.163 | 55.16 | 45.798 | 12.52 | 9.264 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 379.863 | 369.675 | 365.407 | 367.448 | 285.558 | 364.991 | 285.558 | 285.558 | 285.558 | 285.558 | 285.558 | 106.559 | 96.884 | 86.806 | 77.159 | 74.448 |
Total Shareholders Equity
| 1,162.03 | 1,039.144 | 906.204 | 965.63 | 1,017.031 | 1,082.043 | 1,011.067 | 950.247 | 901.192 | 859.888 | 786.569 | 437.974 | 383.377 | 306.955 | 274.55 | 231.374 |
Total Equity
| 1,162.03 | 1,039.144 | 906.204 | 965.63 | 1,017.031 | 1,082.043 | 1,011.067 | 950.247 | 901.192 | 859.888 | 786.569 | 437.974 | 383.377 | 306.955 | 274.55 | 231.374 |
Total Liabilities & Shareholders Equity
| 1,446.672 | 1,231.937 | 1,070.292 | 1,107.026 | 1,208.171 | 1,315.695 | 1,265.928 | 1,124.454 | 1,115.025 | 905.42 | 835.041 | 479.148 | 431.977 | 378.147 | 292.863 | 245.314 |