
JDM JingDaMachine(Ningbo)Co.Ltd
SSE:603088.SS
10.1 (CNY) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 185.524 | 235.325 | 185.826 | 211.588 | 182.902 | 201.496 | 149.54 | 201.527 | 156.025 | 182.319 | 159.758 | 158.177 | 150.192 | 152.737 | 140.825 | 121.14 | 119.12 | 148.93 | 102.828 | 81.092 | 92.401 | 118.933 | 92.986 | 72.799 | 92.855 | 96.807 | 102.499 | 70.323 | 74.31 | 80.543 | 82.185 | 79.7 | 65.534 | 67.807 | 55.961 | 63.537 | 46.952 | 37.334 | 46.021 | 56.17 | 50.39 | 79.721 | 40.847 | 69.377 | 41.927 | 60.061 |
Cost of Revenue
| 115.353 | 144.492 | 122.214 | 127.118 | 82.154 | 126.291 | 83.036 | 115.316 | 83.289 | 100.137 | 91.175 | 98.637 | 89.612 | 96.78 | 85.568 | 77.579 | 73.079 | 98.579 | 58.388 | 46.275 | 53.682 | 61.424 | 55.683 | 40.524 | 56.821 | 65.711 | 63.349 | 44.345 | 44.441 | 45.455 | 52.362 | 53.331 | 43.107 | 44.319 | 31.583 | 40.456 | 31.849 | 20.736 | 29.874 | 37.746 | 29.666 | 48.725 | 23.968 | 39.898 | 25.191 | 34.869 |
Gross Profit
| 70.172 | 90.834 | 63.612 | 84.47 | 100.747 | 75.205 | 66.504 | 86.21 | 72.736 | 82.182 | 68.583 | 59.54 | 60.58 | 55.957 | 55.257 | 43.562 | 46.041 | 50.351 | 44.44 | 34.816 | 38.719 | 57.509 | 37.304 | 32.275 | 36.035 | 31.096 | 39.151 | 25.979 | 29.869 | 35.088 | 29.823 | 26.368 | 22.427 | 23.488 | 24.378 | 23.082 | 15.103 | 16.599 | 16.147 | 18.424 | 20.723 | 30.996 | 16.879 | 29.479 | 16.736 | 25.192 |
Gross Profit Ratio
| 0.378 | 0.386 | 0.342 | 0.399 | 0.551 | 0.373 | 0.445 | 0.428 | 0.466 | 0.451 | 0.429 | 0.376 | 0.403 | 0.366 | 0.392 | 0.36 | 0.387 | 0.338 | 0.432 | 0.429 | 0.419 | 0.484 | 0.401 | 0.443 | 0.388 | 0.321 | 0.382 | 0.369 | 0.402 | 0.436 | 0.363 | 0.331 | 0.342 | 0.346 | 0.436 | 0.363 | 0.322 | 0.445 | 0.351 | 0.328 | 0.411 | 0.389 | 0.413 | 0.425 | 0.399 | 0.419 |
Reseach & Development Expenses
| 13.103 | 7.179 | 7.953 | 5.272 | 14.725 | 7.713 | 8.325 | 6.374 | 11.498 | 7.953 | 6.361 | 4.814 | 7.246 | 3.914 | 4.26 | 4.359 | 7.251 | 3.042 | 5.333 | 4.992 | 7.427 | 4.712 | 5.153 | 4.507 | 5.538 | 3.539 | 4.125 | 10.651 | 4.551 | 16.416 | 3.029 | 7.174 | 0 | 13.424 | 0 | 6.224 | 0 | 10.924 | 0 | 5.573 | 0 | 12.19 | 0 | 6.221 | 0 | 13.645 |
General & Administrative Expenses
| 3.898 | -10.327 | 19.786 | 4.532 | 2.196 | -16.899 | 22.32 | 1.212 | 7.209 | -22.009 | 24.682 | -0.092 | 7.258 | -15.384 | 18.77 | -0.142 | 4.603 | -11.473 | 7.31 | 0.146 | 4.237 | -13.098 | 7.723 | -0.695 | 5.141 | -14.511 | 8.777 | -4.31 | 9.51 | -21.475 | 8.96 | -4.034 | 7.979 | -22.783 | 9.016 | -6.773 | 10.016 | -20.634 | 9.354 | -5.2 | 8.144 | -15.94 | 8.019 | -4.586 | 8.586 | -19.564 |
Selling & Marketing Expenses
| 13.697 | -20.313 | 38.03 | 20.952 | 18.36 | 14.006 | 16.987 | 14.723 | 15.243 | 16.378 | 13.498 | 10.923 | 12.938 | 9.448 | 11.417 | 7.498 | 8.614 | 3.994 | 9.038 | 8.514 | 7.566 | 12.958 | 9.164 | 8.989 | 5.975 | 9.728 | 7.7 | 7.237 | 5.165 | 9.03 | 5.902 | 5.738 | 5.508 | 9.007 | 5.391 | 5.328 | 3.265 | 4.351 | 3.264 | 4.089 | 3.217 | 4.923 | 3.251 | 3.03 | 3.108 | 4.371 |
SG&A
| 17.594 | -30.64 | 57.817 | 37.052 | 20.556 | -2.893 | 39.307 | 15.935 | 22.452 | -5.631 | 38.18 | 10.831 | 20.196 | -5.936 | 30.187 | 7.356 | 13.217 | -7.478 | 16.348 | 8.66 | 11.804 | -0.14 | 16.887 | 8.293 | 11.116 | -4.783 | 16.477 | 2.926 | 14.675 | -12.445 | 14.863 | 1.704 | 13.487 | -13.776 | 14.407 | -1.445 | 13.281 | -16.283 | 12.618 | -1.111 | 11.36 | -11.017 | 11.269 | -1.556 | 11.693 | -15.193 |
Other Expenses
| -3.67 | 60.64 | -36.421 | -7.584 | 0.046 | -0.348 | -0.029 | 0.465 | -6.736 | 29.592 | -14.141 | 6.499 | -4.141 | 2.389 | 0.083 | 0.025 | 0.045 | -2.676 | 0.057 | 0.046 | -0.614 | 0.045 | -0.17 | 0.054 | -0.393 | 0.31 | -0.281 | 0.009 | 0.075 | -4.058 | 3.105 | 0.553 | 0.582 | 1.568 | 1.398 | 3.274 | -1.401 | 2.495 | 1.142 | 1.6 | 0.683 | 3.472 | 1.026 | 3.927 | 0.582 | 5.997 |
Operating Expenses
| 27.028 | 37.179 | 29.348 | 49.908 | 33.432 | 27.521 | 36.028 | 33.858 | 27.214 | 31.914 | 30.401 | 22.144 | 23.301 | 22.591 | 23.892 | 17.526 | 20.152 | 14.799 | 21.669 | 17.924 | 18.65 | 19.446 | 21.89 | 20.785 | 17.92 | 18.553 | 21.055 | 17.686 | 15.785 | 16.346 | 16.456 | 17.571 | 15.125 | 21.064 | 15.157 | 14.075 | 13.572 | 13.135 | 13.105 | 12.559 | 11.875 | 18.002 | 11.605 | 11.797 | 12.106 | 12.139 |
Operating Income
| 43.144 | 53.655 | 34.263 | 34.562 | 62.415 | 46.804 | 29.037 | 64.674 | 43.865 | 47.373 | 42.497 | 43.931 | 33.283 | 23.73 | 30.949 | 18.589 | 22.327 | 32.759 | 15.399 | 13.348 | 21.377 | 29.22 | 21.501 | 8.075 | 16.218 | 12.008 | 19.514 | 5.559 | 10.627 | 14.854 | 9.344 | 2.932 | 7.315 | -2.775 | 8.658 | 8.932 | 3.218 | -0.843 | 3.922 | 6.854 | 8.436 | 12.114 | 4.239 | 14.117 | 3.936 | 10.963 |
Operating Income Ratio
| 0.233 | 0.228 | 0.184 | 0.163 | 0.341 | 0.232 | 0.194 | 0.321 | 0.281 | 0.26 | 0.266 | 0.278 | 0.222 | 0.155 | 0.22 | 0.153 | 0.187 | 0.22 | 0.15 | 0.165 | 0.231 | 0.246 | 0.231 | 0.111 | 0.175 | 0.124 | 0.19 | 0.079 | 0.143 | 0.184 | 0.114 | 0.037 | 0.112 | -0.041 | 0.155 | 0.141 | 0.069 | -0.023 | 0.085 | 0.122 | 0.167 | 0.152 | 0.104 | 0.203 | 0.094 | 0.183 |
Total Other Income Expenses Net
| 0.081 | 0.721 | -0.565 | 0.036 | 0.046 | -0.348 | -0.029 | 0.465 | 0.129 | 0.026 | -0.321 | -0.374 | 0.129 | 2.389 | 0.083 | 0.025 | 0.045 | -2.676 | 0.057 | 0.046 | -0.614 | 0.045 | -0.17 | 0.054 | -0.393 | 0.31 | -0.281 | 0.009 | 0.075 | -0.218 | 0.016 | 0.553 | 0.582 | 1.409 | 1.398 | 3.274 | -1.401 | 2.495 | 1.142 | 1.6 | 0.683 | 3.472 | 1.026 | 3.927 | 0.582 | 5.938 |
Income Before Tax
| 43.225 | 54.376 | 33.698 | 42.429 | 62.461 | 46.456 | 29.008 | 65.139 | 43.994 | 47.398 | 42.176 | 43.558 | 33.412 | 26.119 | 31.032 | 18.614 | 22.372 | 30.083 | 15.456 | 13.394 | 20.763 | 29.265 | 21.33 | 8.129 | 15.825 | 12.319 | 19.234 | 5.568 | 10.701 | 10.796 | 12.45 | 3.484 | 7.897 | -1.366 | 10.056 | 12.206 | 1.817 | 1.652 | 5.063 | 8.454 | 9.119 | 15.586 | 5.265 | 18.044 | 4.518 | 16.9 |
Income Before Tax Ratio
| 0.233 | 0.231 | 0.181 | 0.201 | 0.341 | 0.231 | 0.194 | 0.323 | 0.282 | 0.26 | 0.264 | 0.275 | 0.222 | 0.171 | 0.22 | 0.154 | 0.188 | 0.202 | 0.15 | 0.165 | 0.225 | 0.246 | 0.229 | 0.112 | 0.17 | 0.127 | 0.188 | 0.079 | 0.144 | 0.134 | 0.151 | 0.044 | 0.121 | -0.02 | 0.18 | 0.192 | 0.039 | 0.044 | 0.11 | 0.151 | 0.181 | 0.196 | 0.129 | 0.26 | 0.108 | 0.281 |
Income Tax Expense
| 6.855 | 7.871 | 2.232 | 6.2 | 8.786 | 5.558 | 3.857 | 9.387 | 6.028 | 6.183 | 5.837 | 6.178 | 4.893 | 1.821 | 4.195 | 3.227 | 3.384 | 4.315 | 2.571 | 1.423 | 3.11 | 4.062 | 3.113 | 1.059 | 2.545 | 3.111 | 2.289 | 0.021 | 1.694 | 0.649 | 1.409 | 0.147 | 1.372 | -0.564 | 1.328 | 2.526 | 0.443 | 0.372 | 0.376 | 1.297 | 1.368 | 2.901 | 0.554 | 1.852 | 0.678 | 5.213 |
Net Income
| 36.377 | 45.907 | 31.057 | 34.315 | 53.323 | 42.48 | 24.642 | 54.293 | 37.825 | 40.906 | 36.051 | 37.225 | 28.536 | 24.491 | 26.745 | 15.257 | 19.298 | 24.785 | 13.063 | 11.602 | 17.902 | 24.507 | 18.261 | 7.534 | 12.445 | 9.389 | 16.83 | 5.454 | 8.749 | 9.806 | 10.944 | 3.715 | 6.983 | 0.456 | 9.302 | 9.858 | 1.878 | 1.922 | 5.004 | 7.23 | 7.751 | 12.686 | 4.711 | 16.192 | 3.84 | 11.688 |
Net Income Ratio
| 0.196 | 0.195 | 0.167 | 0.162 | 0.292 | 0.211 | 0.165 | 0.269 | 0.242 | 0.224 | 0.226 | 0.235 | 0.19 | 0.16 | 0.19 | 0.126 | 0.162 | 0.166 | 0.127 | 0.143 | 0.194 | 0.206 | 0.196 | 0.103 | 0.134 | 0.097 | 0.164 | 0.078 | 0.118 | 0.122 | 0.133 | 0.047 | 0.107 | 0.007 | 0.166 | 0.155 | 0.04 | 0.051 | 0.109 | 0.129 | 0.154 | 0.159 | 0.115 | 0.233 | 0.092 | 0.195 |
EPS
| 0.083 | 0.105 | 0.072 | 0.079 | 0.12 | 0.098 | 0.057 | 0.13 | 0.088 | 0.095 | 0.11 | 0.12 | 0.07 | 0.077 | 0.087 | 0.05 | 0.042 | 0.079 | 0.029 | 0.035 | 0.039 | 0.08 | 0.039 | 0.024 | 0.028 | 0.03 | 0.038 | 0.017 | 0.02 | 0.032 | 0.035 | 0.012 | 0.016 | 0.001 | 0.019 | 0.027 | 0.004 | 0.006 | 0.011 | 0.024 | 0.018 | 0.055 | 0.014 | 0.064 | 0.011 | 0.046 |
EPS Diluted
| 0.083 | 0.105 | 0.072 | 0.079 | 0.12 | 0.098 | 0.057 | 0.13 | 0.088 | 0.095 | 0.11 | 0.12 | 0.07 | 0.077 | 0.087 | 0.05 | 0.042 | 0.079 | 0.029 | 0.035 | 0.039 | 0.08 | 0.039 | 0.024 | 0.028 | 0.03 | 0.038 | 0.017 | 0.02 | 0.032 | 0.035 | 0.012 | 0.016 | 0.001 | 0.019 | 0.027 | 0.004 | 0.006 | 0.011 | 0.024 | 0.018 | 0.055 | 0.014 | 0.064 | 0.011 | 0.046 |
EBITDA
| 43.232 | 54.4 | 33.713 | 47.711 | 67.73 | 46.988 | 34.939 | 70.619 | 49.486 | 47.723 | 48.784 | 44.554 | 39.529 | 33.495 | 37.639 | 24.005 | 25.889 | 35.301 | 22.771 | 22.354 | 27.04 | 32.613 | 24.678 | 15.834 | 18.115 | 9.75 | 21.326 | 9.212 | 14.084 | 8.35 | 16.415 | 4.171 | 7.302 | 3.06 | 10.517 | 12.524 | 1.532 | 6.532 | 3.042 | 8.724 | 8.849 | 18.485 | 5.274 | 19.486 | 4.63 | 19.236 |
EBITDA Ratio
| 0.233 | 0.231 | 0.181 | 0.225 | 0.37 | 0.233 | 0.234 | 0.35 | 0.317 | 0.262 | 0.305 | 0.282 | 0.263 | 0.219 | 0.267 | 0.198 | 0.217 | 0.237 | 0.221 | 0.276 | 0.293 | 0.274 | 0.265 | 0.217 | 0.195 | 0.101 | 0.208 | 0.131 | 0.19 | 0.104 | 0.2 | 0.052 | 0.111 | 0.045 | 0.188 | 0.197 | 0.033 | 0.175 | 0.066 | 0.155 | 0.176 | 0.232 | 0.129 | 0.281 | 0.11 | 0.32 |