
JDM JingDaMachine(Ningbo)Co.Ltd
SSE:603088.SS
10.1 (CNY) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 167.874 | 159.239 | 143.453 | 85.512 | 68.277 | 63.77 | 40.706 | 31.05 | 18.98 | 20.876 | 37.429 | 34.952 | 64.342 | 60.754 | 48.914 | 35.318 |
Depreciation & Amortization
| 20.953 | 22.198 | 22.652 | 22.517 | 22.97 | 34.438 | 22.634 | 22.185 | 19.417 | 19.664 | 19.117 | 14.187 | 11.467 | 10.212 | 8.745 | 8.053 |
Deferred Income Tax
| 0 | -3.336 | -2.36 | 0.54 | -0.833 | -1.055 | -0.485 | -1.111 | -0.796 | -0.363 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 5.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.614 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -93.722 | -28.66 | -22.582 | 35.927 | 4.219 | -51.298 | 15.638 | -6.06 | 35.037 | -50.197 | -32.195 | -8.809 | -36.221 | -35.568 | 21.137 | -27.277 |
Accounts Receivables
| -42.4 | -42.203 | -50.288 | -97.532 | -53.821 | -24.93 | 15.384 | -29.753 | -2.158 | -12.245 | -18.935 | 11.422 | -23.554 | 0 | 0 | 0 |
Inventory
| 28.177 | -9.473 | -90.588 | -60.621 | -22.028 | -32.196 | -33.041 | -51.574 | -38.449 | -10.377 | -39.476 | -1.844 | 3.026 | -44.102 | -19.596 | -0.777 |
Accounts Payables
| 0 | 26.353 | 120.654 | 193.541 | 80.9 | 6.884 | 33.781 | 76.378 | 76.44 | -27.212 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -79.499 | -3.336 | -2.36 | 0.54 | -0.833 | -1.055 | 48.68 | 45.514 | 73.486 | -39.82 | 7.281 | -6.965 | -39.247 | 8.534 | 40.733 | -26.5 |
Other Non Cash Items
| 22.399 | 23.75 | 8.932 | 22.318 | 21.08 | -3.977 | 9.648 | 9.056 | 3.897 | -0.621 | 3.727 | 5.691 | 6.4 | 15.413 | 0.189 | 1.405 |
Operating Cash Flow
| 117.503 | 173.191 | 152.455 | 166.273 | 116.546 | 42.932 | 88.626 | 56.232 | 77.331 | -10.278 | 28.079 | 46.021 | 45.988 | 50.811 | 78.985 | 17.499 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -22.532 | -8.273 | -43.114 | -20.826 | -3.564 | -5.226 | -13.53 | -36.501 | -39.6 | -42.549 | -10.165 | -35.512 | -58.366 | -65.812 | -11.721 | -7.943 |
Acquisitions Net
| 0 | 0 | 0.75 | 0.153 | 3.681 | 5.278 | -0 | 0.061 | 0.089 | 42.638 | 10.296 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -418.872 | -583.112 | -503.113 | -374.562 | -259.349 | -136.644 | -141.75 | -170.45 | -398.65 | -450.45 | -103.04 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 377.32 | 531.678 | 610.93 | 188.468 | 217.374 | 155.484 | 130.673 | 190.405 | 430 | 396.48 | 103.693 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.225 | 0.205 | 0 | 0 | -3.564 | -5.226 | 0.094 | 2.875 | -2.909 | -42.549 | -10.165 | 2.268 | 2.152 | -4.205 | 0.5 | 0.003 |
Investing Cash Flow
| -63.859 | -59.501 | 65.453 | -206.767 | -45.421 | 13.667 | -24.513 | -13.61 | -11.07 | -96.429 | -9.382 | -33.244 | -56.214 | -70.017 | -11.222 | -7.94 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -2.844 | -18.895 | -55.52 | -0.612 | 0 | 0 | 0 | 0 | 2 | 0 | -60 | 0 | 0 | -12.9 | 37.9 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -126.99 | -97.04 | -55.319 | -98.784 | -59.584 | -35.84 | -12 | -8.692 | -8.698 | -15.621 | -16.159 | -24.665 | -22.619 | -1.55 | -136.116 | -9.176 |
Other Financing Activities
| -0.218 | 6.473 | 49.293 | 48.869 | 0 | 0.105 | 4.82 | 0 | -0.106 | 4.52 | 134.888 | 30 | 0 | 0 | 90.8 | 0 |
Financing Cash Flow
| -130.052 | -109.462 | -61.546 | -50.527 | -59.584 | -35.736 | -7.18 | -8.692 | -6.698 | -11.101 | 60.478 | 5.335 | -22.619 | -14.45 | -7.416 | -9.176 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0.417 | 10.757 | 10.448 | -6.369 | -14.734 | 2.958 | 0.019 | -0.004 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -75.992 | 14.985 | 166.81 | -97.391 | -3.194 | 23.822 | 56.953 | 33.925 | 59.563 | -117.808 | 79.174 | 18.113 | -32.845 | -33.656 | 60.347 | 0.383 |
Cash At End Of Period
| 192.968 | 268.96 | 253.975 | 87.164 | 184.555 | 187.749 | 163.927 | 106.975 | 73.049 | 13.486 | 131.295 | 52.12 | 34.008 | 66.852 | 100.508 | 40.161 |