
Hainan Haiqi Transportation Group Co.,Ltd.
SSE:603069.SS
18.2 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| -97.739 | -68.969 | 38.937 | -72.682 | -99.011 | 48.743 | 60.354 | 52.275 | 63.529 | 69.574 | 66.31 | 58.455 | 60.088 | 49.168 |
Depreciation & Amortization
| 146.699 | 147.546 | 169.362 | 168.107 | 174.942 | 152.04 | 134.135 | 145.131 | 151.76 | 165.358 | 188.253 | 191.939 | 152.812 | 0 |
Deferred Income Tax
| 0 | 0 | -0.127 | 7.919 | 8.5 | 11.533 | -3.609 | 1.55 | 3.568 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -169.504 | -83.131 | -224.2 | -129.278 | -56.165 | -40.325 | 23.29 | -4.663 | -35.237 | -12.792 | 9.267 | -10.639 | 0 | 0 |
Accounts Receivables
| -139.212 | -37.046 | -187.761 | -85.379 | 52.05 | -73.468 | -17.722 | -10.172 | -7.491 | -17.757 | 186.477 | -5.967 | 0 | 0 |
Inventory
| -14.694 | -46.085 | 21.139 | -0.332 | -5.204 | 10.467 | -10.812 | -6.694 | -0.99 | 2.115 | 1.968 | -1.643 | 0 | 0 |
Accounts Payables
| 0 | 114.791 | -57.578 | -51.487 | -116.848 | 15.551 | 55.434 | 10.653 | -30.324 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -15.598 | -114.791 | -0 | 7.919 | 13.837 | 7.125 | 34.103 | 2.031 | -34.247 | -14.907 | 7.299 | -8.996 | 0 | 0 |
Other Non Cash Items
| 102.191 | 147.394 | -72.497 | 15.492 | 1.553 | -12.564 | -15.611 | 13.984 | -3.874 | 11.838 | 7.545 | 33.395 | -60.088 | -49.168 |
Operating Cash Flow
| -18.353 | 142.84 | -88.397 | -18.361 | 21.318 | 147.894 | 202.168 | 206.727 | 176.177 | 233.977 | 271.375 | 273.15 | 212.676 | 0 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -260.115 | -188.978 | -217.524 | -167.378 | -196.288 | -256.196 | -225.825 | -205.294 | -186.216 | -117.639 | -115.807 | -249.622 | -340.927 | -464.586 |
Acquisitions Net
| 0 | 0 | -0.084 | -2.439 | -4.684 | 2.269 | -4.513 | 0.75 | -0.056 | -0.933 | -1.296 | 0.033 | -0.947 | 0 |
Purchases Of Investments
| 0 | -9.492 | -3.18 | -15 | -22.46 | -5.25 | 23.115 | -680 | 19.635 | 117.644 | 4.262 | -0.204 | 0.059 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.01 | 15 | 35.517 | 2.795 | 10.328 | 5.479 | 1.719 | 0.4 | 3.174 | 1.235 | 6.095 | 0.641 |
Other Investing Activites
| 4.948 | 31.405 | 18.219 | -11.676 | 22.203 | 50 | 100 | -99.25 | -50 | -117.639 | 127.268 | -1.812 | 54.531 | 111.195 |
Investing Cash Flow
| -255.167 | -167.065 | -202.56 | -181.493 | -165.712 | -206.382 | -96.895 | -299.065 | -214.918 | -118.166 | 17.601 | -250.37 | -281.19 | -352.75 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 222.335 | 200.725 | 243.912 | 97.18 | 99.1 | 1.35 | 0 | -20 | -42.326 | -77.571 | -167.645 | -39.889 | 93.02 | 167.206 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -24.29 | -20.544 | -10.911 | -4.943 | -15.8 | -18.96 | -16.079 | -19.596 | -22.08 | -13.539 | -15.384 | -23.025 | -22.067 | -10.457 |
Other Financing Activities
| -5.128 | -31.558 | -29.603 | -0.354 | 2.345 | 20.018 | -0.384 | 6.7 | 281.387 | 40 | 10 | -0 | 0 | 4.9 |
Financing Cash Flow
| 192.917 | 148.623 | 203.398 | 91.883 | 84.947 | 2.351 | -16.079 | -32.896 | 216.982 | -51.11 | -173.029 | -62.914 | 70.954 | 161.648 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| -80.603 | 121.898 | -87.558 | -107.971 | -59.446 | -56.137 | 89.194 | -125.234 | 178.241 | 64.701 | 115.948 | -40.134 | 2.44 | 4.145 |
Cash At End Of Period
| 196.324 | 276.927 | 155.029 | 242.587 | 350.516 | 409.791 | 465.928 | 376.734 | 501.968 | 323.727 | 259.026 | 143.078 | 183.212 | 180.772 |