
Hainan Haiqi Transportation Group Co.,Ltd.
SSE:603069.SS
18.03 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 2.185 | 0.896 | -9.068 | -26.776 | 4.071 | -14.433 | -31.646 | 137.257 | -66.038 | -16.609 | -16.299 | -16.832 | -21.551 | -2.9 | -30.503 | 4.33 | -9.089 | -25.505 | -70.638 | 17.135 | 6.37 | 11.525 | 15.702 | 8.022 | 16.058 | 19.142 | 15.657 | 3.473 | 12.966 | 18.377 | 15.92 | 9.959 | 13.824 | 14.586 | 24.47 | 12.639 | 6.037 | 25.614 | 24.597 |
Depreciation & Amortization
| 0 | 0 | 0 | 71.782 | 0 | 38.636 | -72.372 | 37.824 | 37.824 | 42.349 | -87.567 | 45.165 | 45.165 | 40.692 | -90.867 | 46.405 | 46.405 | 177.259 | -86.919 | 86.919 | 0 | 153.602 | -75.692 | 75.692 | 0 | 134.135 | -68.88 | 68.88 | 0 | 145.131 | -72.964 | 72.964 | 0 | 151.76 | -77.41 | 77.41 | 0 | 165.358 | -83.18 | 41.59 | 41.59 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -47.571 | 0 | -83.131 | 53.739 | -53.739 | 0 | -166.622 | 82.443 | -82.443 | 0 | -85.711 | 58.015 | -58.015 | 0 | 46.846 | 51.712 | -51.712 | 0 | -63.001 | 47.094 | -47.094 | 0 | -28.534 | 58.582 | -58.582 | 0 | -10.172 | 10.865 | -10.865 | 0 | -10.544 | 28.109 | -28.109 | 0 | -15.642 | 49.186 | -24.593 | -24.593 |
Accounts Receivables
| 0 | 0 | 0 | -25.262 | 0 | -37.046 | 26.043 | -26.043 | 0 | -187.761 | 36.453 | -36.453 | 0 | -85.379 | 56.935 | -56.935 | 0 | 52.05 | 42.738 | -42.738 | 0 | -73.468 | 65.809 | -65.809 | 0 | -17.722 | 52.944 | -52.944 | 0 | -3.472 | 9.488 | -9.488 | 0 | -7.491 | 26.724 | -26.724 | 0 | -17.757 | 44.766 | -22.383 | -22.383 |
Change In Inventory
| 0 | 0 | 0 | -22.309 | 0 | -46.085 | 27.696 | -27.696 | 0 | 21.139 | 45.99 | -45.99 | 0 | -0.332 | 1.079 | -1.079 | 0 | -5.203 | 8.974 | -8.974 | 0 | 10.467 | -18.714 | 18.714 | 0 | -10.812 | 5.638 | -5.638 | 0 | -6.694 | 1.377 | -1.377 | 0 | -0.99 | 1.386 | -1.386 | 0 | 2.115 | 4.42 | -2.21 | -2.21 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | -2.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -13.643 | -7.126 | 15.277 | 182.827 | 70.8 | 16.39 | -37.824 | 124.272 | 5.123 | 37.279 | 16.299 | 16.832 | 21.551 | 2.9 | 30.503 | -4.33 | 9.089 | 25.505 | 70.638 | -17.135 | -6.37 | -11.525 | -15.702 | -8.022 | -16.058 | -19.142 | -15.657 | -3.473 | -12.966 | -18.377 | -15.92 | -9.959 | -13.824 | -14.586 | -24.47 | -12.639 | -6.037 | -25.614 | -24.597 |
Operating Cash Flow
| 0 | 0 | -11.458 | 17.981 | 6.209 | 111.556 | 56.238 | -13.959 | -31.646 | 137.257 | -66.038 | -16.609 | -0 | 11.9 | -4.227 | 2.303 | -28.337 | 15.301 | 21.526 | 41.866 | -57.538 | 27.727 | 29.496 | 29.892 | 65.517 | 46.392 | 78.592 | -13.485 | 90.67 | 50.358 | 39.012 | 79.696 | 44.361 | -0.584 | 73.888 | 31.472 | 71.401 | 48.272 | 44.296 | 70.704 | 70.704 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -74.87 | -65.953 | -113.915 | -35.259 | -44.988 | -46.359 | -61.191 | -41.356 | -40.073 | -29.313 | -46.877 | -59.56 | -81.774 | -45.955 | -33.595 | -40.376 | -47.451 | -67.997 | -48.64 | -37.311 | -42.34 | -66.295 | -53.097 | -48.698 | -88.107 | -73.745 | -42.698 | -46.069 | -63.312 | -40.534 | -72.122 | -42.316 | -50.322 | -41.627 | -50.509 | -18.184 | -75.896 | -26.749 | -18.347 | -36.271 | -36.271 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.033 | 30.628 | 0.082 | 0.179 | 0.515 | 0.071 | 0.343 | 0.891 | 0 | 5.843 | -1.513 | 2.759 | 0.236 | -30.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | -0.056 | -0.632 | 0.632 | 0 | -0.933 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.492 | 0 | -0.549 | -1.281 | -0.021 | -1.329 | -15 | 0 | 0 | 0 | 0 | 0 | -0.46 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.179 | 0 | -15 | -0.343 | -0.891 | 15.01 | 0 | 0 | 0 | 0 | 34.748 | 0 | 0 | 0 | 0.599 | 0.874 | 0.435 | 0.888 | 6.4 | 0.976 | 1.219 | 1.732 | 0.707 | 2.317 | 0 | 0 | 1.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.3 | 0.646 | 2.468 | 1.801 | 0.033 | 0 | 0.082 | 0.179 | 0 | 15.012 | -0.906 | -0.518 | 4.476 | -15.597 | 0.937 | 0.309 | 0.236 | 125.506 | -27.303 | -79.973 | 0.057 | 70.525 | 24.864 | -49.565 | 1.195 | 95.979 | -47.573 | 70.152 | 0.044 | -119.157 | 209.55 | 33.025 | -220.289 | 158.696 | -189.465 | 0.709 | -75.896 | 0.002 | -0.933 | 0.202 | 0.202 |
Investing Cash Flow
| -74.57 | -65.307 | -111.447 | -33.458 | -44.955 | -15.73 | -61.109 | -50.668 | -39.557 | -29.78 | -49.063 | -60.099 | -63.618 | -61.552 | -32.658 | -40.068 | -47.215 | 92.258 | -75.943 | -117.743 | -64.283 | 4.828 | -27.359 | -97.828 | -86.024 | 28.633 | -89.295 | 25.302 | -61.535 | -158.984 | 139.744 | -9.291 | -270.535 | 118.428 | -239.975 | -17.475 | -75.896 | -26.748 | -19.28 | -36.069 | -36.069 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 28.638 | 70.515 | 115.437 | 51.555 | -15.172 | 12.149 | 0 | 92.635 | 54.271 | 73.02 | 50.335 | 50.638 | 69.92 | 29.465 | 28.165 | 0 | 40 | 59.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -10 | -0.071 | -10.083 | -0.084 | -32.087 | -15.09 | -15.09 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | -8.26 | 0 | 0 | 0 | -2.45 | 0 | 0 | 0 | -2.45 | 0 | 0 | 0 | 0 | 0 | -23.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.119 | -6.978 | -6.042 | -5.386 | -5.884 | -5.881 | -5.406 | -5.033 | -4.224 | -3.572 | -2.945 | -2.577 | -1.817 | -1.311 | -1.255 | -1.191 | -1.186 | -0.524 | -15.974 | 0 | 0 | -1.196 | -1.196 | -18.855 | -0.105 | -0.384 | -10.114 | -5.965 | 0 | -7.075 | -7.428 | -19.085 | -0.158 | -0.249 | -0.346 | -20.827 | -0.657 | -0.904 | -1.263 | -5.686 | -5.686 |
Other Financing Activities
| -8.676 | -10.156 | -8.313 | -7.492 | 20.833 | -36.558 | 41.67 | 2.5 | 0 | -4.161 | -25.442 | 0 | 8.26 | -0.354 | 0 | 2 | 0 | -0.105 | 41.85 | 0 | 0 | -1.749 | 0.155 | -0.095 | 23.5 | -0.384 | -8.5 | 0 | 0 | 2.7 | -4 | 4 | 0 | 2.953 | 278.434 | 0 | 0 | 40 | 0 | -23.696 | -23.696 |
Financing Cash Flow
| 12.843 | 53.382 | 101.082 | 38.677 | -0.224 | -30.29 | 36.264 | 90.101 | 50.047 | 57.027 | 21.947 | 48.061 | 76.363 | 25.351 | 26.91 | 0.809 | 38.814 | 59.071 | 25.876 | 0 | 0 | -1.053 | -1.041 | -18.95 | 23.395 | 0 | -18.614 | -5.965 | 0 | 9.775 | -17.428 | -15.085 | -10.158 | 2.633 | 268.005 | -20.912 | -32.744 | 24.006 | -16.353 | -29.381 | -29.381 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 28.172 | 0 | -0 | 20.65 | -148.919 | 31.366 | -13.074 | -12.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 12.716 | -43.011 | -21.823 | 23.201 | -38.969 | 93.708 | 31.394 | 25.474 | -0.506 | 15.586 | -61.789 | -41.721 | 0.366 | -24.259 | -9.976 | -36.957 | -36.737 | 170.17 | -31.509 | -75.799 | -122.137 | 26.765 | 1.096 | -86.886 | 2.889 | 75.025 | -20.818 | 5.852 | 29.135 | -101.551 | 157.328 | 55.321 | -236.332 | 120.477 | 101.918 | -6.915 | -37.239 | 45.53 | 8.663 | 5.254 | 5.254 |
Cash At End Of Period
| 209.04 | 196.324 | 239.335 | 261.158 | 237.958 | 333.256 | 211.391 | 179.997 | 154.523 | 155.029 | 139.443 | 201.231 | 242.953 | 242.587 | 266.846 | 276.822 | 313.779 | 350.516 | 180.346 | 211.855 | 287.654 | 409.791 | 383.027 | 381.93 | 468.817 | 465.928 | 390.903 | 411.72 | 405.869 | 376.734 | 478.285 | 320.957 | 265.636 | 501.968 | 381.491 | 279.573 | 286.488 | 323.727 | 278.197 | 269.534 | 5.254 |