
Shanghai Carthane Co.,Ltd.
SSE:603037.SS
17.95 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 158.854 | 213.188 | 189.23 | 210.916 | 132.909 | 252.929 | 184.918 | 176.742 | 124.854 | 202.708 | 166.588 | 151.975 | 120.749 | 172.15 | 125.047 | 122.369 | 128.835 | 163.13 | 128.195 | 116.347 | 86.726 | 120.737 | 112.744 | 121.673 | 138.538 | 133.75 | 124.052 | 140.172 | 151.008 | 115.185 | 102.846 | 115.697 | 116.35 | 101.999 | 81.358 | 86.456 | 58.198 | 61.072 | 61.072 |
Cost of Revenue
| 104.493 | 146.303 | 125.442 | 146.226 | 84.293 | 159.388 | 123.115 | 116.401 | 81.801 | 143.257 | 110.329 | 100.442 | 78.046 | 113.624 | 77.566 | 75.879 | 83.086 | 105.42 | 77.719 | 77.094 | 60.942 | 74.647 | 80.768 | 75.188 | 78.734 | 79.996 | 76.198 | 79.812 | 79.798 | 60.558 | 59.791 | 67.721 | 59.931 | 45.918 | 45.527 | 47.569 | 30.228 | 34.87 | 34.87 |
Gross Profit
| 54.36 | 66.885 | 63.788 | 64.69 | 48.616 | 93.541 | 61.803 | 60.341 | 43.053 | 59.451 | 56.258 | 51.533 | 42.703 | 58.526 | 47.481 | 46.49 | 45.749 | 57.71 | 50.476 | 39.253 | 25.784 | 46.09 | 31.976 | 46.485 | 59.805 | 53.754 | 47.854 | 60.36 | 71.21 | 54.628 | 43.055 | 47.975 | 56.42 | 56.081 | 35.831 | 38.887 | 27.97 | 26.202 | 26.202 |
Gross Profit Ratio
| 0.342 | 0.314 | 0.337 | 0.307 | 0.366 | 0.37 | 0.334 | 0.341 | 0.345 | 0.293 | 0.338 | 0.339 | 0.354 | 0.34 | 0.38 | 0.38 | 0.355 | 0.354 | 0.394 | 0.337 | 0.297 | 0.382 | 0.284 | 0.382 | 0.432 | 0.402 | 0.386 | 0.431 | 0.472 | 0.474 | 0.419 | 0.415 | 0.485 | 0.55 | 0.44 | 0.45 | 0.481 | 0.429 | 0.429 |
Reseach & Development Expenses
| 15.263 | 8.608 | 14.037 | 13.029 | 14.157 | 17.474 | 14.31 | 17.747 | 16.129 | 13.231 | 16.66 | 16.114 | 13.043 | 15.87 | 10.816 | 11.708 | 9.12 | 11.079 | 10.113 | 7.582 | 6.069 | 12.595 | 7.368 | 7.468 | 5.499 | 6.978 | 6.095 | 6.203 | 5.739 | 8.418 | 5.511 | 7.867 | 0 | 14.043 | 0 | 6.261 | 0 | 2.267 | 2.267 |
General & Administrative Expenses
| 18.858 | -40.458 | 49.731 | -3.214 | 17.417 | -28.107 | 51.852 | -5.081 | 18.011 | -29.701 | 40.346 | -6.776 | 11.471 | -20.112 | 28.184 | -5.227 | 10.063 | -11.931 | 9.582 | -3.047 | 7.601 | -18.587 | 8.789 | 2.003 | 7.043 | -2.688 | 9.473 | -3.056 | 13.396 | -14.226 | 8.893 | -4.087 | 7.302 | 16.666 | 5.762 | -4.149 | 5.469 | 5.133 | 5.133 |
Selling & Marketing Expenses
| 2.714 | -2.577 | 6.503 | 3.13 | 2.988 | 9.274 | 3.18 | 4.395 | 3.205 | 6.067 | 4.518 | 2.744 | 2.221 | 3.879 | 2.945 | 2.746 | 1.577 | -8.302 | 7.588 | 6.213 | 5.363 | 12.807 | 8.532 | 7.273 | 7.363 | 13.16 | 8.013 | 9.243 | 8.132 | 10.271 | 7.191 | 6.421 | 7.074 | 9.024 | 5.15 | 5.124 | 4.062 | 3.884 | 3.884 |
SG&A
| 21.571 | -43.035 | 56.237 | 23.886 | 20.405 | -18.832 | 55.033 | -0.686 | 21.217 | -23.633 | 44.863 | -4.033 | 13.692 | -16.233 | 31.129 | -2.481 | 11.639 | -20.233 | 17.169 | 3.165 | 12.964 | -5.78 | 17.32 | 9.276 | 14.406 | 10.472 | 17.486 | 6.187 | 21.528 | -3.955 | 16.083 | 2.335 | 14.376 | 25.689 | 10.912 | 0.974 | 9.531 | 9.415 | 9.415 |
Other Expenses
| 2.687 | 68.297 | -25.114 | 1.086 | 0.005 | 0.408 | -0.132 | -0 | -1.913 | 47.414 | -23.925 | 24.511 | 0.492 | 0.042 | -0.3 | 0 | -0.001 | 4.299 | 0.019 | 0.02 | 0 | 3.393 | -0.146 | -0.051 | -0.049 | -0.153 | -0.023 | 0.206 | 0.007 | -4.159 | 0.029 | 3.986 | 0.01 | 2.994 | 0.345 | 6.808 | 0.114 | 0 | 0 |
Operating Expenses
| 39.522 | 33.87 | 41.446 | 35.828 | 32.753 | 43.052 | 40.438 | 45.184 | 35.432 | 37.012 | 37.599 | 36.593 | 27.228 | 32.957 | 28.328 | 21.888 | 21.252 | 24.335 | 23.625 | 20.315 | 18.07 | 38.256 | 18.833 | 24.852 | 17.278 | 29.984 | 23.365 | 20.088 | 20.526 | 25.251 | 16.624 | 15.188 | 14.869 | 28.289 | 11.142 | 12.083 | 9.65 | 9.283 | 9.283 |
Operating Income
| 14.839 | 33.015 | 18.627 | 28.862 | 13.505 | 49.016 | 24.816 | 16.989 | 7.194 | 18.66 | 21.513 | 18.081 | 15.865 | 22.955 | 20.676 | 25.582 | 26.073 | 26.957 | 27.217 | 20.06 | 10.429 | 7.016 | 14.843 | 23.972 | 44.07 | 25.52 | 25.33 | 42.715 | 50.727 | 30.601 | 26.404 | 35.311 | 41.174 | 25.358 | 24.525 | 27.264 | 18.373 | 16.586 | 16.586 |
Operating Income Ratio
| 0.093 | 0.155 | 0.098 | 0.137 | 0.102 | 0.194 | 0.134 | 0.096 | 0.058 | 0.092 | 0.129 | 0.119 | 0.131 | 0.133 | 0.165 | 0.209 | 0.202 | 0.165 | 0.212 | 0.172 | 0.12 | 0.058 | 0.132 | 0.197 | 0.318 | 0.191 | 0.204 | 0.305 | 0.336 | 0.266 | 0.257 | 0.305 | 0.354 | 0.249 | 0.301 | 0.315 | 0.316 | 0.272 | 0.272 |
Total Other Income Expenses Net
| -0.098 | 0.057 | -0.845 | 5.004 | 0.005 | 0.408 | -0.132 | -0 | -0.001 | 6.757 | 1.985 | -0.023 | -0.233 | 0.042 | -0.3 | 0 | -0.001 | 4.299 | 0.019 | 0.02 | 0 | 3.393 | -0.146 | -0.051 | -0.049 | -0.153 | -0.023 | 0.206 | 0.007 | -0.073 | 0.093 | 3.838 | -0.057 | 2.993 | 0.345 | 6.807 | 0.114 | 0.37 | 0.37 |
Income Before Tax
| 14.741 | 33.072 | 17.782 | 33.866 | 13.511 | 49.424 | 24.684 | 16.989 | 7.193 | 25.417 | 23.499 | 18.058 | 15.632 | 22.997 | 20.376 | 25.582 | 26.072 | 31.256 | 27.236 | 20.08 | 10.429 | 10.409 | 14.698 | 23.922 | 44.02 | 25.367 | 25.307 | 42.921 | 50.734 | 26.657 | 26.433 | 39.149 | 41.117 | 28.351 | 24.87 | 34.071 | 18.487 | 17.214 | 17.214 |
Income Before Tax Ratio
| 0.093 | 0.155 | 0.094 | 0.161 | 0.102 | 0.195 | 0.133 | 0.096 | 0.058 | 0.125 | 0.141 | 0.119 | 0.129 | 0.134 | 0.163 | 0.209 | 0.202 | 0.192 | 0.212 | 0.173 | 0.12 | 0.086 | 0.13 | 0.197 | 0.318 | 0.19 | 0.204 | 0.306 | 0.336 | 0.231 | 0.257 | 0.338 | 0.353 | 0.278 | 0.306 | 0.394 | 0.318 | 0.282 | 0.282 |
Income Tax Expense
| 2.407 | 5.098 | 1.874 | 0.658 | 2.072 | 8.624 | 0.427 | 0.568 | 1.735 | 8.097 | -1.582 | 3.001 | 2.227 | 3.188 | -0.817 | 3.42 | 3.811 | -0.713 | 3.866 | 3.506 | 0.798 | 3.717 | 0.883 | 3.721 | 3.562 | 1.236 | 2.481 | 6.381 | 7.441 | 1.821 | 4.316 | 6.164 | 6.248 | 3.912 | 3.735 | 4.715 | 2.52 | 4.393 | 4.393 |
Net Income
| 12.522 | 28.959 | 16.872 | 32.532 | 12.03 | 37.797 | 23.511 | 22.353 | 5.458 | 17.32 | 24.876 | 14.412 | 12.395 | 19.587 | 21.069 | 21.541 | 22.021 | 33.236 | 23.567 | 16.078 | 9.837 | 6.944 | 13.747 | 20.058 | 40.284 | 24.224 | 22.75 | 36.643 | 43.362 | 24.85 | 21.513 | 32.744 | 34.746 | 24.021 | 21.001 | 28.872 | 15.961 | 12.821 | 12.821 |
Net Income Ratio
| 0.079 | 0.136 | 0.089 | 0.154 | 0.091 | 0.149 | 0.127 | 0.126 | 0.044 | 0.085 | 0.149 | 0.095 | 0.103 | 0.114 | 0.168 | 0.176 | 0.171 | 0.204 | 0.184 | 0.138 | 0.113 | 0.058 | 0.122 | 0.165 | 0.291 | 0.181 | 0.183 | 0.261 | 0.287 | 0.216 | 0.209 | 0.283 | 0.299 | 0.236 | 0.258 | 0.334 | 0.274 | 0.21 | 0.21 |
EPS
| 0.07 | 0.158 | 0.089 | 0.22 | 0.09 | 0.28 | 0.18 | 0.17 | 0.041 | 0.13 | 0.24 | 0.14 | 0.12 | 0.16 | 0.2 | 0.21 | 0.16 | 0.31 | 0.17 | 0.16 | 0.077 | 0.066 | 0.1 | 0.19 | 0.29 | 0.22 | 0.17 | 0.35 | 0.32 | 0.24 | 0.16 | 0.31 | 0.25 | 0.4 | 0.27 | 0.38 | 0.16 | 0.13 | 0.13 |
EPS Diluted
| 0.07 | 0.158 | 0.089 | 0.22 | 0.09 | 0.28 | 0.18 | 0.17 | 0.041 | 0.13 | 0.24 | 0.14 | 0.12 | 0.16 | 0.2 | 0.21 | 0.16 | 0.31 | 0.17 | 0.16 | 0.077 | 0.066 | 0.1 | 0.19 | 0.29 | 0.22 | 0.17 | 0.35 | 0.32 | 0.24 | 0.16 | 0.31 | 0.25 | 0.4 | 0.27 | 0.38 | 0.16 | 0.13 | 0.13 |
EBITDA
| 15.357 | 32.437 | 18.621 | 51.466 | 14.032 | 62.599 | 37.773 | 30.684 | 20.795 | 39.597 | 36.759 | 30.45 | 27.449 | 33.569 | 30.949 | 35.72 | 36.21 | 39.539 | 30.844 | 23.381 | 18.35 | 18.005 | 22.293 | 30.711 | 50.778 | 25.031 | 26.993 | 40.272 | 50.684 | 31.278 | 26.488 | 32.787 | 41.551 | -128.407 | 24.689 | 26.804 | 18.32 | 16.777 | 16.777 |
EBITDA Ratio
| 0.097 | 0.152 | 0.098 | 0.244 | 0.106 | 0.247 | 0.204 | 0.174 | 0.167 | 0.195 | 0.221 | 0.2 | 0.227 | 0.195 | 0.247 | 0.292 | 0.281 | 0.242 | 0.241 | 0.201 | 0.212 | 0.149 | 0.198 | 0.252 | 0.367 | 0.187 | 0.218 | 0.287 | 0.336 | 0.272 | 0.258 | 0.283 | 0.357 | -1.259 | 0.303 | 0.31 | 0.315 | 0.275 | 0.275 |