
Shanghai Carthane Co.,Ltd.
SSE:603037.SS
17.95 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 88.529 | 86.935 | 70.862 | 85.426 | 81.544 | 81.165 | 126.789 | 114.806 | 89.512 | 64.485 | 59.622 | 56.917 | 52.251 | 43.228 |
Depreciation & Amortization
| 33.686 | 32.696 | 29.689 | 25.644 | 17.86 | 15.972 | 12.285 | 10.018 | 8.969 | 8.429 | 5.831 | 5.018 | 0.537 | 0 |
Deferred Income Tax
| 0 | -8.66 | -3.824 | 1.88 | 0.022 | 4.304 | 0.011 | -0.038 | -0.964 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 4.258 | -2.32 | 15.225 | 4.275 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -35.034 | -27.116 | -55.745 | -6.588 | 67.772 | -2.317 | -14.95 | -49.814 | -67.472 | -13.92 | -28.295 | -30.179 | 0 | 0 |
Accounts Receivables
| -84.635 | -39.813 | 20.981 | -36.626 | 39.919 | 13.041 | -83.097 | -11.422 | -58.13 | -21.494 | -2.314 | -30.267 | 0 | 0 |
Inventory
| -3.695 | 25.778 | -2.688 | -1.975 | 11.641 | 2.892 | 10.606 | -33.836 | -60.034 | 2.463 | -5.484 | -4.289 | 0 | 0 |
Accounts Payables
| 0 | -4.421 | -70.214 | 30.133 | 16.19 | -22.554 | 57.53 | -4.518 | 51.655 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 53.296 | -8.66 | -3.824 | 1.88 | 0.022 | 4.304 | -25.556 | -15.978 | -7.439 | -16.383 | -22.81 | -25.89 | 0 | 0 |
Other Non Cash Items
| 41.551 | 27.023 | 23.067 | 14.616 | 13.596 | 6.484 | 8.591 | 8.991 | 8.182 | 5.169 | 5.248 | 3.669 | -52.251 | -43.228 |
Operating Cash Flow
| 128.731 | 110.878 | 67.872 | 119.097 | 185.053 | 103.287 | 132.715 | 84.003 | 39.191 | 64.163 | 42.406 | 35.425 | 45.029 | 30.859 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -61.953 | -63.375 | -117.649 | -81.197 | -61.515 | -65.247 | -78.925 | -52.653 | -33.915 | -20.048 | -22.886 | -40.352 | -16.52 | -16.605 |
Acquisitions Net
| 0 | 0 | 0.014 | 0.121 | 0.177 | 0.057 | -5.89 | 0.063 | 0 | 2.106 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -292.25 | -36.896 | -150 | -490 | -638.3 | -0.057 | -130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 292.954 | 29.502 | 151.228 | 493.592 | 634.04 | 137.047 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.208 | -22.068 | 0.152 | 0.811 | -0.5 | -0.943 | 0.022 | 0.063 | 0 | 1.306 | 0.003 | 0.02 | 0.29 | -16.605 |
Investing Cash Flow
| -61.041 | -92.837 | -116.256 | -76.674 | -66.098 | 70.857 | -214.448 | -52.59 | -33.915 | -18.742 | -22.884 | -40.332 | -16.23 | -16.605 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 28.51 | 31.107 | 0 | -1.775 | 0 | 0 | -2.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 33.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -44.206 | 0 | -13.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -69.896 | -62.683 | -61.933 | -62.921 | -57.696 | -79.368 | -74.128 | -56 | -54 | -18 | -21 | -35 | -20.221 | -14.779 |
Other Financing Activities
| 3.521 | 13.09 | 52.881 | 0.8 | 0 | -2.528 | -0.4 | 315.84 | 0 | 0.8 | 0 | 0 | 0 | 90.782 |
Financing Cash Flow
| -37.865 | -18.485 | -53.259 | -63.966 | -71.177 | -81.895 | -76.698 | 259.84 | -54 | -17.2 | -21 | -35 | -20.221 | 76.002 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0.231 | 0.568 | 3.64 | -2.188 | -2.508 | 0.351 | 0.188 | -0.586 | -0.611 | -0.023 | -0.194 | 0.15 | 0.024 | -0.265 |
Net Change In Cash
| 30.057 | 0.123 | -98.003 | -23.73 | 45.269 | 92.599 | -158.244 | 290.666 | -49.335 | 28.198 | -1.672 | -39.758 | 8.603 | 89.991 |
Cash At End Of Period
| 237.101 | 207.044 | 206.921 | 304.923 | 328.654 | 283.385 | 190.785 | 349.029 | 58.364 | 107.699 | 79.5 | 81.172 | 120.93 | 112.327 |