
Shanghai Carthane Co.,Ltd.
SSE:603037.SS
17.95 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 201.427 | 237.101 | 219.752 | 169.4 | 236.137 | 207.044 | 158.682 | 133.969 | 160.92 | 206.921 | 135.008 | 175.417 | 142.224 | 304.923 | 159.695 | 161.045 | 172.573 | 332.946 | 146.909 | 243.89 | 296.492 | 283.385 | 274.488 | 345.377 | 292.546 | 190.785 | 322.836 | 365.281 | 345.296 | 349.029 | 285.197 | 289.578 | 309.357 | 58.364 | 55.529 | 82.934 | -107.699 | 79.5 | 82.521 | 82.521 |
Short Term Investments
| 0.055 | 0.055 | 0.028 | 0.027 | 0.029 | 0.03 | 0.033 | 0.031 | 0.035 | 0.035 | 0.056 | 0.056 | 0.056 | 0.056 | -23.015 | -23.338 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.397 | 0 | 0 | 0 |
Cash and Short Term Investments
| 201.482 | 237.156 | 219.78 | 169.427 | 236.166 | 207.075 | 158.715 | 134 | 160.955 | 206.956 | 135.064 | 175.473 | 142.28 | 304.979 | 159.695 | 161.045 | 172.573 | 332.946 | 146.909 | 243.89 | 296.492 | 283.385 | 274.488 | 345.377 | 292.546 | 190.785 | 322.836 | 365.281 | 345.296 | 349.029 | 285.197 | 289.578 | 309.357 | 58.364 | 55.529 | 82.934 | 107.699 | 79.5 | 82.521 | 82.521 |
Net Receivables
| 452.31 | 458.85 | 415.676 | 323.511 | 334.855 | 381.852 | 281.075 | 259.416 | 232.076 | 264.497 | 271.327 | 244.219 | 197.944 | 206.793 | 198.588 | 194.522 | 197.616 | 191.253 | 192.499 | 217.038 | 194.048 | 234.381 | 241.655 | 258.71 | 270.626 | 252.952 | 231.664 | 244.208 | 233.775 | 209.991 | 228.357 | 213.715 | 206.835 | 178.756 | 0 | 136.646 | 0 | 0 | 0 | 107.525 |
Inventory
| 80.454 | 84.492 | 85.285 | 81.668 | 115.254 | 82.637 | 112.981 | 112.161 | 128.436 | 115.06 | 155.416 | 124.826 | 118.184 | 114.64 | 116.236 | 109.734 | 107.157 | 112.805 | 98.826 | 104.56 | 126.754 | 128.541 | 121.905 | 125.921 | 147.596 | 132.715 | 148.205 | 131.906 | 138.946 | 140.284 | 121.628 | 113.344 | 121.657 | 106.819 | 0 | 62.726 | 0 | 49.43 | 47.607 | 47.607 |
Other Current Assets
| 89.706 | 31.789 | 28.33 | 86.544 | 71.432 | 27.435 | 92.558 | 48.945 | 61.407 | 61.845 | 40.882 | 72.244 | 130.02 | 21.607 | 126.287 | 174.787 | 175.893 | 16.79 | 160.812 | 81.664 | 11.578 | 16.047 | 17.184 | 16.583 | 40.793 | 140.242 | 15.781 | 8.853 | 9.14 | 12.168 | 28.847 | 34.161 | 36.065 | 27.146 | 320.65 | 23.527 | 0 | 120.428 | 13.029 | 13.029 |
Total Current Assets
| 823.953 | 812.287 | 749.071 | 661.15 | 757.708 | 698.999 | 645.328 | 554.522 | 582.875 | 648.359 | 602.689 | 616.762 | 588.428 | 648.019 | 600.807 | 647.461 | 653.239 | 653.794 | 599.046 | 647.152 | 628.872 | 662.354 | 655.233 | 746.59 | 751.561 | 716.694 | 718.485 | 750.249 | 727.156 | 711.472 | 664.028 | 650.797 | 673.914 | 374.768 | 320.65 | 305.833 | 107.699 | 249.359 | 250.681 | 250.681 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 317.118 | 323.926 | 321.758 | 321.194 | 337.882 | 313.259 | 301.666 | 324.308 | 313.8 | 310.051 | 309.453 | 297.391 | 275.131 | 260.732 | 262.737 | 248.314 | 229.63 | 226.161 | 209.671 | 199.105 | 185.033 | 181.876 | 184.37 | 176.278 | 172.509 | 164.122 | 141.462 | 134.601 | 129.024 | 124.905 | 111.311 | 101.374 | 93.431 | 93.72 | 0 | 84.64 | 0 | 82.944 | 78.913 | 78.913 |
Goodwill
| 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 36.387 | 37.544 | 36.339 | 36.474 | 16.464 | 37.115 | 24.961 | 47.195 | 44.537 | 47.436 | 47.398 | 48.647 | 47.586 | 46.817 | 34.235 | 34.499 | 34.806 | 34.33 | 34.619 | 34.868 | 14.784 | 14.974 | 15.105 | 15.293 | 14.861 | 15.028 | 15.104 | 15.169 | 15.294 | 15.31 | 15.453 | 15.589 | 15.746 | 15.86 | 0 | 15.315 | 0 | 15.937 | 14.894 | 14.894 |
Goodwill and Intangible Assets
| 45.164 | 46.321 | 45.117 | 45.252 | 25.242 | 45.893 | 33.738 | 55.972 | 53.314 | 56.213 | 56.176 | 57.425 | 56.364 | 55.595 | 43.013 | 43.277 | 43.583 | 43.107 | 43.397 | 43.646 | 23.562 | 23.752 | 23.882 | 24.071 | 23.639 | 23.805 | 23.829 | 15.169 | 15.294 | 15.31 | 15.453 | 15.589 | 15.746 | 15.86 | 0 | 15.315 | 0 | 15.937 | 14.894 | 14.894 |
Long Term Investments
| 23.508 | 21.215 | 22.191 | 29.243 | 25.022 | 25.622 | 26.972 | 15.013 | 7.761 | 7.761 | 8.244 | 8.244 | 8.244 | 8.244 | 31.315 | 31.638 | 23.535 | 24.369 | 21.549 | 21.431 | 20.69 | 21.196 | 21.022 | 20.058 | 19.98 | 19.487 | 18.766 | 16.657 | 15.443 | 14.634 | 0 | 0 | 0 | -6.503 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 13.973 | 14.479 | 15.028 | 16.592 | 17.642 | 16.696 | 14.114 | 10.773 | 7.956 | 5.989 | 4.076 | 4.088 | 3.812 | 4.168 | 4.681 | 4.279 | 4.658 | 4.363 | 3.135 | 3.265 | 4.013 | 2.74 | 5.691 | 5.351 | 5.106 | 5.346 | 2.003 | 1.534 | 1.325 | 1.701 | 1.174 | 1.292 | 1.173 | 1.664 | 0 | 1.013 | 0 | 0.473 | 0.75 | 0 |
Other Non-Current Assets
| 82.121 | 60.764 | 55.301 | 56.149 | 59.871 | 62.093 | 63.913 | 71.876 | 72.734 | 71.992 | 62.544 | 60.578 | 59.581 | 57.696 | 7.427 | 10.98 | 23.97 | 11.453 | 27.523 | 32.251 | 70.783 | 48.91 | 44.58 | 39.209 | 34.156 | 33.629 | 37.407 | 32.062 | 26.121 | 17.483 | 13.522 | 11.333 | 10.297 | 16.38 | 112.152 | 9.324 | -107.699 | 6.535 | 5.707 | 6.457 |
Total Non-Current Assets
| 481.884 | 466.705 | 459.394 | 468.429 | 465.658 | 463.563 | 440.403 | 477.943 | 455.565 | 452.005 | 440.493 | 427.726 | 403.132 | 386.435 | 349.173 | 338.488 | 325.376 | 309.453 | 305.275 | 299.698 | 304.081 | 278.473 | 279.545 | 264.966 | 255.39 | 246.39 | 223.468 | 200.024 | 187.208 | 174.033 | 141.46 | 129.588 | 120.647 | 121.12 | 112.152 | 110.293 | -107.699 | 105.889 | 100.265 | 100.265 |
Total Assets
| 1,305.838 | 1,278.992 | 1,208.465 | 1,129.579 | 1,223.366 | 1,162.562 | 1,085.731 | 1,032.465 | 1,038.439 | 1,100.364 | 1,043.182 | 1,044.488 | 991.56 | 1,034.455 | 949.98 | 985.95 | 978.615 | 963.247 | 904.321 | 946.849 | 932.953 | 940.826 | 934.778 | 1,011.556 | 1,006.952 | 963.085 | 941.953 | 950.273 | 914.364 | 885.504 | 805.489 | 780.385 | 794.561 | 495.888 | 432.802 | 416.125 | 0 | 355.248 | 350.946 | 350.946 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 172.753 | 164.952 | 95.101 | 75.329 | 93.299 | 95.926 | 122.111 | 76.604 | 82.333 | 93.159 | 113.711 | 82.444 | 59.597 | 82.869 | 52.869 | 46.412 | 52.537 | 58.512 | 52.63 | 46.797 | 47.487 | 60.462 | 57.405 | 64.999 | 71.583 | 69.458 | 83.736 | 49.079 | 50.334 | 70.983 | 59.425 | 53.355 | 45.82 | 57.046 | 0 | 26.821 | 0 | 15.806 | 15.837 | 15.837 |
Short Term Debt
| 81.707 | 70.976 | 100.14 | 74.826 | 73.826 | 75.507 | 10 | 11.939 | 0 | 11.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 6.58 | 9.987 | 5.357 | 1.491 | 12.672 | 23.001 | 15.349 | 5.298 | 10.699 | 25.793 | 13.839 | 14.009 | 9.381 | 9.764 | 3.415 | 5.336 | 8.605 | 6.091 | 3.332 | 2.366 | 2.419 | 2.037 | 6.772 | 9.549 | 8.35 | 4.328 | 9.958 | 8.222 | 8.671 | 4.024 | 7.168 | 8.56 | 7.139 | 8.174 | 0 | 15.207 | 0 | 0.113 | 11.557 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 2.779 | 80.209 | 66.021 | 55.221 | 62.354 | 7.102 | 5.399 | 7.013 | 0 | 0 | 4.61 | 3.879 | 4.305 | 2.637 | 0 | 0 | -1.011 | 0 | -1.242 | 0 | -3.065 | 0 | -3.705 | 50.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 35.67 | 44.489 | 53.755 | 45.593 | -4.286 | 50.671 | -9.728 | -0.505 | 31.398 | 65.319 | 24.171 | 92.991 | 24.442 | 28.277 | 13.482 | 12.45 | 16.015 | 22.398 | 4.67 | 77.099 | 21.308 | 26.265 | 30.605 | 112.276 | 45.533 | 50.865 | -7.3 | 116.484 | 44.916 | 47.398 | 4.906 | 6.599 | 6.515 | 14.457 | 40.836 | 2.074 | 0 | 5.915 | 24.117 | 35.674 |
Total Current Liabilities
| 296.711 | 290.404 | 254.353 | 197.239 | 255.719 | 214.529 | 192.952 | 155.69 | 124.43 | 195.393 | 158.734 | 189.444 | 93.42 | 125.52 | 69.767 | 64.198 | 77.157 | 87.001 | 60.632 | 126.262 | 71.214 | 88.764 | 94.782 | 186.823 | 125.466 | 124.651 | 138.59 | 173.785 | 103.921 | 122.404 | 71.499 | 68.513 | 59.473 | 79.677 | 40.836 | 44.102 | 0 | 21.833 | 51.511 | 51.511 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 12.851 | 12.971 | 13.703 | 14.505 | 16.34 | 15.73 | 8.521 | 14.125 | 15.937 | 14.514 | 17.241 | 14.927 | 7.987 | 7.89 | 1.586 | 1.948 | 2.31 | 7.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.29 | 2.555 | 2.661 | 2.925 | 3.19 | 3.455 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -6.435 | -5.917 | -7.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.825 | 6.113 | 6.561 | 7.106 | 8.124 | 8.427 | 7.415 | 10.853 | 6.38 | 6.38 | 9.949 | 9.685 | 8.41 | 8.383 | 6.435 | 5.917 | 7.28 | 6.698 | 5.053 | 5.053 | 5.053 | 5.053 | 3.356 | 3.356 | 0 | 3.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.113 | 0.113 | 0.113 | 0.113 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | -7.756 | 0 | 0 | 0 | 0 | 0 | 0 | 3.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 21.078 | 21.75 | 23.037 | 21.723 | 27.766 | 27.724 | 16.049 | 25.091 | 22.429 | 21.007 | 27.285 | 24.613 | 16.396 | 16.274 | 8.021 | 7.865 | 9.589 | 6.698 | 5.053 | 5.053 | 5.053 | 5.053 | 3.356 | 3.356 | 3.356 | 3.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 317.789 | 312.155 | 277.39 | 218.962 | 283.485 | 242.253 | 209.001 | 180.781 | 146.86 | 216.399 | 186.019 | 214.057 | 109.816 | 141.794 | 77.788 | 72.063 | 86.747 | 93.699 | 65.685 | 131.315 | 76.267 | 93.817 | 98.139 | 190.18 | 128.822 | 128.007 | 138.59 | 173.785 | 103.921 | 122.404 | 71.499 | 68.513 | 59.473 | 79.677 | 40.836 | 44.102 | 0 | 21.833 | 51.511 | 51.511 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 191.482 | 192.126 | 192.126 | 190.74 | 136.243 | 136.243 | 136.243 | 136.243 | 104.901 | 104.901 | 104.901 | 104.901 | 104.901 | 104.901 | 104.901 | 104.901 | 104.901 | 104.901 | 105.824 | 105.824 | 105.824 | 105.824 | 105.788 | 105.824 | 105.923 | 105.923 | 105.923 | 105.923 | 105.923 | 105.923 | 104 | 104 | 80 | 60 | 390.229 | 60 | 0 | 60 | 60 | 60 |
Retained Earnings
| 335.771 | 323.248 | 308.329 | 291.457 | 327.047 | 315.016 | 288.576 | 265.065 | 305.395 | 297.23 | 270.866 | 245.99 | 293.511 | 281.117 | 261.529 | 303.382 | 281.84 | 259.82 | 226.584 | 203.017 | 244.634 | 234.797 | 230.061 | 216.161 | 275.719 | 235.34 | 223.846 | 201.097 | 238.6 | 195.237 | 181.461 | 159.948 | 183.204 | 148.458 | 0 | 113.226 | 0 | 82.772 | 54.768 | 60.543 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 88.933 | 497.928 | 84.803 | 469.106 | 54.732 | 507.37 | 53.937 | 505.025 | 53.348 | 504.154 | 53.236 | 504.092 | 53.343 | 504.202 | -0.37 | 0.046 | 0.314 | 0.344 | 0.299 | 0.135 | 0.117 | -0.141 | 0.095 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1.738 | 0 | 379.58 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 452.618 | 443.096 | 423.234 | 329.785 | 470.744 | 460.532 | -25.835 | 382.457 | -44.206 | 407.071 | 460.541 | 476.766 | -24.289 | 504.747 | 0 | 450.716 | 0 | 450.346 | 504.279 | 450.436 | 504.577 | 450.436 | 498.681 | 422.155 | 494.189 | 491.69 | 471.376 | 467.326 | 463.276 | 459.226 | 445.799 | 445.799 | 469.799 | 178.892 | -1.611 | 197.187 | 1.119 | 190.643 | 178.892 | 178.892 |
Total Shareholders Equity
| 979.87 | 958.47 | 923.689 | 900.915 | 934.033 | 911.791 | 868.09 | 838.497 | 873.46 | 863.139 | 836.587 | 827.208 | 878.277 | 890.204 | 870.523 | 912.342 | 890.944 | 868.864 | 836.686 | 813.387 | 855.035 | 845.152 | 834.53 | 819.335 | 875.831 | 832.953 | 801.145 | 774.345 | 807.798 | 760.386 | 731.26 | 709.747 | 733.003 | 414.25 | 390.356 | 370.413 | 380.699 | 333.414 | 299.435 | 299.435 |
Total Equity
| 988.049 | 966.837 | 931.075 | 907.691 | 939.881 | 920.309 | 876.731 | 851.684 | 891.58 | 883.965 | 857.163 | 830.431 | 881.743 | 892.661 | 872.192 | 913.887 | 891.868 | 869.548 | 838.637 | 815.535 | 856.686 | 847.01 | 836.639 | 821.376 | 878.13 | 835.078 | 803.363 | 776.487 | 810.443 | 763.101 | 733.99 | 711.872 | 735.088 | 416.211 | 391.967 | 372.023 | 380.699 | 333.414 | 299.435 | 299.435 |
Total Liabilities & Shareholders Equity
| 1,305.838 | 1,278.992 | 1,208.465 | 1,129.579 | 1,223.366 | 1,162.562 | 1,085.731 | 1,032.465 | 1,038.439 | 1,100.364 | 1,043.182 | 1,044.488 | 991.56 | 1,034.455 | 949.98 | 985.95 | 978.615 | 963.247 | 904.321 | 946.849 | 932.953 | 940.826 | 934.778 | 1,011.556 | 1,006.952 | 963.085 | 941.953 | 950.273 | 914.364 | 885.504 | 805.489 | 780.385 | 794.561 | 495.888 | 432.802 | 416.125 | 380.699 | 355.248 | 350.946 | 350.946 |