
China Wafer Level CSP Co., Ltd.
SSE:603005.SS
28.78 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,129.957 | 913.289 | 1,106.071 | 1,411.174 | 1,103.529 | 560.367 | 566.234 | 628.78 | 512.39 | 575.718 | 615.81 | 450.433 | 337.333 | 306.12 | 270.68 | 138.849 |
Cost of Revenue
| 640.942 | 564.851 | 617.739 | 673.42 | 555.292 | 341.638 | 408.056 | 394.902 | 347.293 | 369.504 | 294.256 | 196.946 | 146.909 | 134.063 | 127.741 | 74.984 |
Gross Profit
| 489.015 | 348.438 | 488.332 | 737.754 | 548.237 | 218.73 | 158.178 | 233.878 | 165.097 | 206.214 | 321.554 | 253.487 | 190.424 | 172.057 | 142.939 | 63.865 |
Gross Profit Ratio
| 0.433 | 0.382 | 0.442 | 0.523 | 0.497 | 0.39 | 0.279 | 0.372 | 0.322 | 0.358 | 0.522 | 0.563 | 0.564 | 0.562 | 0.528 | 0.46 |
Reseach & Development Expenses
| 159.507 | 135.781 | 193.057 | 179.966 | 137.26 | 123.203 | 121.829 | 96.727 | 103.749 | 93.332 | 103.985 | 47.898 | 14.914 | 16.895 | 26.479 | 0 |
General & Administrative Expenses
| 41.539 | 25.006 | 23.211 | 25.9 | 13.676 | 15.263 | 14.468 | 11.72 | 11.405 | 12.845 | 12.415 | 12.317 | 10.948 | 11.426 | 11.267 | 17.63 |
Selling & Marketing Expenses
| 2.017 | 1.984 | 7.896 | 4.921 | 0.617 | 1.037 | 2.011 | 2.137 | 2.406 | 2.523 | 1.972 | 1.703 | 2.26 | 1.603 | 2.564 | 1.54 |
SG&A
| 43.556 | 26.99 | 31.107 | 30.821 | 14.293 | 16.3 | 16.479 | 13.857 | 13.811 | 15.368 | 14.387 | 14.02 | 13.207 | 13.029 | 13.831 | 19.17 |
Other Expenses
| -2.332 | 24.644 | 13.684 | -23.096 | -9.614 | -10.894 | -7.806 | -1.128 | 18.598 | 49.069 | 27.844 | 9.71 | 10.901 | 3.461 | 6.507 | 12.219 |
Operating Expenses
| 200.731 | 187.414 | 237.848 | 187.691 | 141.939 | 128.609 | 103.003 | 132.713 | 149.206 | 141.567 | 136.308 | 78.188 | 39.949 | 43.387 | 48.723 | 19.333 |
Operating Income
| 288.284 | 161.024 | 258.003 | 639.125 | 432.896 | 112.469 | 87.798 | 106.688 | 42.24 | 107.157 | 195.564 | 171.528 | 154.724 | 126.253 | 93.924 | 43.847 |
Operating Income Ratio
| 0.255 | 0.176 | 0.233 | 0.453 | 0.392 | 0.201 | 0.155 | 0.17 | 0.082 | 0.186 | 0.318 | 0.381 | 0.459 | 0.412 | 0.347 | 0.316 |
Total Other Income Expenses Net
| -9.724 | -0.204 | -16.443 | -0.311 | -0.124 | -0.05 | -7.806 | -1.128 | 14.743 | 25.8 | 27.831 | 9.697 | 10.896 | 3.46 | 6.507 | 12.219 |
Income Before Tax
| 278.56 | 160.82 | 241.56 | 638.814 | 432.772 | 112.419 | 79.992 | 105.56 | 56.982 | 132.957 | 223.395 | 181.224 | 165.62 | 129.714 | 100.431 | 56.065 |
Income Before Tax Ratio
| 0.247 | 0.176 | 0.218 | 0.453 | 0.392 | 0.201 | 0.141 | 0.168 | 0.111 | 0.231 | 0.363 | 0.402 | 0.491 | 0.424 | 0.371 | 0.404 |
Income Tax Expense
| 25.614 | 4.85 | 8.786 | 60.093 | 51.155 | 4.114 | 8.868 | 9.868 | 4.229 | 19.682 | 27.084 | 27.492 | 27.708 | 15.03 | 9.689 | 5.158 |
Net Income
| 252.758 | 150.096 | 228.444 | 576.045 | 381.617 | 108.305 | 71.125 | 95.692 | 52.753 | 113.275 | 196.311 | 153.732 | 137.912 | 114.683 | 90.742 | 50.907 |
Net Income Ratio
| 0.224 | 0.164 | 0.207 | 0.408 | 0.346 | 0.193 | 0.126 | 0.152 | 0.103 | 0.197 | 0.319 | 0.341 | 0.409 | 0.375 | 0.335 | 0.367 |
EPS
| 0.39 | 0.23 | 0.35 | 0.88 | 0.92 | 0.23 | 0.18 | 0.24 | 0.13 | 0.29 | 0.51 | 0.47 | 0.43 | 0.36 | 0.29 | 0.21 |
EPS Diluted
| 0.39 | 0.23 | 0.35 | 0.88 | 0.92 | 0.23 | 0.18 | 0.24 | 0.13 | 0.29 | 0.51 | 0.47 | 0.43 | 0.36 | 0.29 | 0.21 |
EBITDA
| 449.407 | 376.577 | 409.686 | 731.622 | 566.397 | 212.773 | 199.892 | 229.905 | 176.623 | 248.72 | 290.488 | 226.438 | 204.512 | 153.692 | 129.011 | 65.421 |
EBITDA Ratio
| 0.398 | 0.412 | 0.37 | 0.518 | 0.513 | 0.38 | 0.353 | 0.366 | 0.345 | 0.432 | 0.472 | 0.503 | 0.606 | 0.502 | 0.477 | 0.471 |