
China Wafer Level CSP Co., Ltd.
SSE:603005.SS
28.78 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 290.804 | 300.264 | 294.55 | 292.404 | 239.091 | 229.778 | 199.951 | 258.548 | 223.214 | 230.512 | 255.192 | 315.228 | 305.139 | 331.538 | 385.197 | 365.559 | 328.88 | 339.313 | 309.227 | 264.325 | 190.664 | 219.045 | 140.854 | 115.337 | 85.131 | 140.791 | 147.347 | 136.838 | 141.257 | 175.18 | 144.331 | 177.253 | 132.015 | 161.953 | 112.032 | 115.837 | 122.568 | 123.71 | 147.675 | 133.764 | 170.57 | 196.755 | 147.479 | 136.288 | 135.288 | 123.499 | 128.402 | 110.567 | 87.966 | 89.839 | 83.498 |
Cost of Revenue
| 167.548 | 173.007 | 165.128 | 173.181 | 138.62 | 151.957 | 128.246 | 153.281 | 142.356 | 145.787 | 159.823 | 163.802 | 148.326 | 165.183 | 181.579 | 167.732 | 158.926 | 172.595 | 150.099 | 133.106 | 99.491 | 127.709 | 79.771 | 72.41 | 61.747 | 98.595 | 111.129 | 99.792 | 98.54 | 116.006 | 99.917 | 100.741 | 78.238 | 100.662 | 73.351 | 87.996 | 85.285 | 104.865 | 98.445 | 86.91 | 79.284 | 107.147 | 61.401 | 59.941 | 65.767 | 196.946 | 57.283 | 47.052 | 40.987 | 146.909 | 0 |
Gross Profit
| 123.256 | 127.257 | 129.421 | 119.223 | 100.47 | 77.821 | 71.705 | 105.268 | 80.858 | 84.725 | 95.368 | 151.426 | 156.814 | 166.355 | 203.617 | 197.827 | 169.954 | 166.718 | 159.127 | 131.219 | 91.173 | 91.336 | 61.083 | 42.927 | 23.384 | 42.196 | 36.218 | 37.046 | 42.717 | 59.174 | 44.414 | 76.513 | 53.777 | 61.291 | 38.681 | 27.842 | 37.283 | 18.845 | 49.231 | 46.853 | 91.285 | 89.608 | 86.078 | 76.347 | 69.521 | -73.447 | 71.12 | 63.515 | 46.979 | -57.07 | 83.498 |
Gross Profit Ratio
| 0.424 | 0.424 | 0.439 | 0.408 | 0.42 | 0.339 | 0.359 | 0.407 | 0.362 | 0.368 | 0.374 | 0.48 | 0.514 | 0.502 | 0.529 | 0.541 | 0.517 | 0.491 | 0.515 | 0.496 | 0.478 | 0.417 | 0.434 | 0.372 | 0.275 | 0.3 | 0.246 | 0.271 | 0.302 | 0.338 | 0.308 | 0.432 | 0.407 | 0.378 | 0.345 | 0.24 | 0.304 | 0.152 | 0.333 | 0.35 | 0.535 | 0.455 | 0.584 | 0.56 | 0.514 | -0.595 | 0.554 | 0.574 | 0.534 | -0.635 | 1 |
Reseach & Development Expenses
| 33.212 | 50.059 | 38.536 | 34.771 | 29.833 | 39.714 | 33.844 | 22.554 | 32.891 | 56.72 | 48.168 | 44.59 | 43.579 | 50.415 | 48.252 | 38.426 | 42.874 | 33.927 | 33.656 | 38.438 | 31.239 | 32.315 | 37.443 | 31.344 | 22.101 | 41.413 | 31.356 | 75.626 | 22.494 | 127.166 | 18.58 | 47.709 | 0 | 103.749 | 0 | 32.685 | 0 | 93.332 | 0 | 69.339 | 0 | 103.985 | 0 | 41.75 | 0 | 47.898 | 0 | 12.213 | 0 | 0 | 0 |
General & Administrative Expenses
| 20.937 | -28.33 | 48.845 | -0.469 | 21.493 | -33.906 | 42.163 | -0.396 | 17.145 | -34.163 | 45.862 | -3.722 | 15.234 | -12.072 | 30.205 | -0.277 | 8.045 | -11.462 | 10.26 | 0.218 | 6.613 | -12.39 | 9.183 | -3.028 | 10.629 | -20.871 | 10.565 | -25.416 | 33.153 | -96.331 | 34.589 | -27.033 | 33.613 | -78.056 | 38.093 | -14.439 | 22.892 | -108.305 | 32.764 | -44.138 | 52.18 | -80.08 | 37.494 | -17.169 | 24.658 | 28.693 | 20.025 | -3.236 | 9.16 | 0 | 0 |
Selling & Marketing Expenses
| 1.672 | -4.552 | 5.491 | 2.282 | 2.017 | 2.204 | 2.013 | 2.214 | 2 | 1.603 | 2.635 | 1.742 | 1.916 | 1.61 | 1.857 | 1.041 | 0.413 | 0.116 | 0.143 | 0.244 | 0.113 | 0.246 | 0.144 | 0.327 | 0.321 | 0.858 | 0.362 | 0.35 | 0.442 | 0.447 | 0.771 | 0.493 | 0.427 | 0.708 | 0.627 | 0.545 | 0.525 | 0.446 | 0.8 | 0.915 | 0.362 | 0.978 | 0.398 | 0.17 | 0.426 | 0.549 | 0.432 | 0.365 | 0.358 | 0 | 0 |
SG&A
| 22.609 | -32.882 | 54.337 | 24.872 | 23.567 | 13.138 | 44.176 | 1.818 | 19.145 | -32.561 | 48.497 | -1.98 | 17.15 | -10.462 | 32.062 | 0.764 | 8.458 | -11.346 | 10.403 | 0.462 | 6.726 | -12.144 | 9.326 | -2.701 | 10.95 | -20.013 | 10.928 | -25.067 | 33.595 | -95.884 | 35.36 | -26.539 | 34.04 | -77.348 | 38.72 | -13.894 | 23.417 | -107.859 | 33.564 | -43.223 | 52.542 | -79.101 | 37.892 | -16.999 | 25.084 | 31.51 | 20.457 | -2.872 | 9.518 | 0 | 0 |
Other Expenses
| -6.429 | 38.009 | -57.363 | -13.232 | -0.03 | -15.478 | -0.2 | 0 | -7.787 | 35.692 | -25.126 | 8.929 | -5.81 | -0.31 | -19.963 | 19.963 | -0.002 | 30.203 | -3.958 | -0 | -0.094 | 23.949 | -0.05 | 0.854 | -8.765 | -27.241 | -2.928 | -12.616 | -24.543 | -1.108 | -0.951 | -4.249 | 5.181 | 3.999 | 5.452 | 4.586 | 4.561 | 15.589 | 9.804 | 15.444 | 8.232 | 16.237 | 4.515 | 4.17 | 2.921 | 112.842 | -80.064 | 0.484 | 0.484 | 91.323 | -43.135 |
Operating Expenses
| 49.393 | 55.187 | 35.509 | 72.876 | 53.401 | 68.33 | 49.301 | 40.194 | 44.249 | 59.851 | 71.539 | 51.54 | 54.918 | 54.498 | 57.931 | 45.563 | 29.7 | 37.703 | 37.087 | 37.283 | 29.866 | 37.703 | 37.123 | 29.496 | 24.287 | -5.841 | 39.356 | 37.942 | 31.546 | 35.356 | 26.709 | 34.473 | 36.176 | 54.305 | 40.003 | 30.306 | 24.591 | 12.339 | 34.937 | 39.955 | 54.337 | 42.484 | 37.892 | 30.513 | 25.419 | 112.842 | -80.064 | 15.457 | 9.518 | 91.323 | -43.135 |
Operating Income
| 73.863 | 72.071 | 93.912 | 46.347 | 47.069 | 9.491 | 41.672 | 56.411 | 37.704 | 0.637 | -11.159 | 112.615 | 104.804 | 170.058 | 160.403 | 161.904 | 146.76 | 129.266 | 127.809 | 106.65 | 69.17 | 50.69 | 36.517 | 21.405 | 3.857 | 53.867 | 7.085 | 14.438 | 12.445 | 29.875 | 15.471 | 39.156 | 22.186 | 17.12 | 4.142 | 7.093 | 13.885 | 15.631 | 21.791 | 19.65 | 50.085 | 48.468 | 52.928 | 47.58 | 46.587 | 39.395 | 48.338 | 46.446 | 37.349 | 34.253 | 40.362 |
Operating Income Ratio
| 0.254 | 0.24 | 0.319 | 0.159 | 0.197 | 0.041 | 0.208 | 0.218 | 0.169 | 0.003 | -0.044 | 0.357 | 0.343 | 0.513 | 0.416 | 0.443 | 0.446 | 0.381 | 0.413 | 0.403 | 0.363 | 0.231 | 0.259 | 0.186 | 0.045 | 0.383 | 0.048 | 0.106 | 0.088 | 0.171 | 0.107 | 0.221 | 0.168 | 0.106 | 0.037 | 0.061 | 0.113 | 0.126 | 0.148 | 0.147 | 0.294 | 0.246 | 0.359 | 0.349 | 0.344 | 0.319 | 0.376 | 0.42 | 0.425 | 0.381 | 0.483 |
Total Other Income Expenses Net
| -0.2 | -9.585 | 0.025 | -0.134 | -0.03 | -0.001 | -0.2 | 0 | -0.003 | -16.044 | -0.032 | 0 | -0.367 | -0.31 | 0 | 0 | -0.002 | -0.03 | 3.958 | -0 | -0.094 | 0 | -0.05 | 0 | 0 | -7.806 | 0 | -0.036 | 0 | 0.02 | -1.148 | -4.249 | 5.181 | 3.999 | 1.597 | 4.586 | 4.561 | 5.683 | 9.797 | 2.088 | 8.232 | 16.237 | 4.505 | 4.167 | 2.921 | 7.75 | 0.993 | -1.104 | 0.372 | 7.131 | 0.081 |
Income Before Tax
| 73.663 | 62.485 | 93.937 | 70.501 | 63.378 | 28.485 | 41.472 | 56.411 | 37.701 | -15.407 | 39.915 | 112.615 | 104.437 | 169.749 | 160.403 | 161.904 | 146.758 | 129.236 | 127.809 | 106.65 | 69.077 | 50.69 | 36.467 | 21.405 | 3.857 | 46.062 | 7.085 | 14.402 | 12.445 | 28.767 | 14.52 | 34.907 | 27.366 | 21.119 | 5.739 | 11.679 | 18.446 | 21.314 | 31.588 | 21.739 | 58.316 | 64.706 | 57.433 | 51.747 | 49.509 | 47.145 | 49.331 | 46.916 | 37.833 | 41.385 | 40.443 |
Income Before Tax Ratio
| 0.253 | 0.208 | 0.319 | 0.241 | 0.265 | 0.124 | 0.207 | 0.218 | 0.169 | -0.067 | 0.156 | 0.357 | 0.342 | 0.512 | 0.416 | 0.443 | 0.446 | 0.381 | 0.413 | 0.403 | 0.362 | 0.231 | 0.259 | 0.186 | 0.045 | 0.327 | 0.048 | 0.105 | 0.088 | 0.164 | 0.101 | 0.197 | 0.207 | 0.13 | 0.051 | 0.101 | 0.15 | 0.172 | 0.214 | 0.163 | 0.342 | 0.329 | 0.389 | 0.38 | 0.366 | 0.382 | 0.384 | 0.424 | 0.43 | 0.461 | 0.484 |
Income Tax Expense
| 8.225 | -4.366 | 18.689 | 5.608 | 5.683 | -16.144 | 6.565 | 7.214 | 7.215 | -23.453 | 8.96 | 12.248 | 11.03 | 7.055 | 13.242 | 20.621 | 19.175 | 15.742 | 15.744 | 12.706 | 6.963 | -5.699 | 6.106 | 3.201 | 0.506 | 5.34 | 0.899 | 0.641 | 1.987 | -2.249 | 2.363 | 5.671 | 4.083 | -1.372 | 1.4 | 1.845 | 2.357 | 3.693 | 4.979 | 2.094 | 8.915 | 3.964 | 8.167 | 7.349 | 7.603 | 197.468 | -71.325 | 6.436 | 5.879 | 140.464 | -37.077 |
Net Income
| 65.357 | 68.295 | 74.394 | 60.829 | 49.24 | 39.424 | 34.06 | 48.045 | 28.567 | 7.041 | 29.821 | 99.078 | 91.911 | 162.434 | 145.727 | 140.3 | 127.584 | 113.494 | 112.065 | 93.944 | 62.113 | 56.389 | 30.36 | 18.205 | 3.351 | 40.721 | 6.185 | 13.761 | 10.457 | 31.015 | 12.157 | 29.236 | 23.284 | 22.491 | 4.339 | 9.833 | 16.09 | 17.621 | 26.609 | 19.644 | 49.401 | 60.741 | 49.266 | 44.398 | 41.906 | 40.707 | 40.592 | 40.48 | 31.953 | 32.193 | 34.385 |
Net Income Ratio
| 0.225 | 0.227 | 0.253 | 0.208 | 0.206 | 0.172 | 0.17 | 0.186 | 0.128 | 0.031 | 0.117 | 0.314 | 0.301 | 0.49 | 0.378 | 0.384 | 0.388 | 0.334 | 0.362 | 0.355 | 0.326 | 0.257 | 0.216 | 0.158 | 0.039 | 0.289 | 0.042 | 0.101 | 0.074 | 0.177 | 0.084 | 0.165 | 0.176 | 0.139 | 0.039 | 0.085 | 0.131 | 0.142 | 0.18 | 0.147 | 0.29 | 0.309 | 0.334 | 0.326 | 0.31 | 0.33 | 0.316 | 0.366 | 0.363 | 0.358 | 0.412 |
EPS
| 0.1 | 0.11 | 0.11 | 0.093 | 0.075 | 0.06 | 0.052 | 0.074 | 0.044 | 0.011 | 0.075 | 0.25 | 0.23 | 0.41 | 0.39 | 0.38 | 0.24 | 0.31 | 0.24 | 0.31 | 0.19 | 0.19 | 0.077 | 0.054 | 0.006 | 0.12 | 0.015 | 0.05 | 0.029 | 0.11 | 0.03 | 0.095 | 0.058 | 0.073 | 0.011 | 0.032 | 0.041 | 0.058 | 0.068 | 0.066 | 0.13 | 0.2 | 0.13 | 0.17 | 0.12 | 0.15 | 0.12 | 0.16 | 0.099 | 0.13 | 0.11 |
EPS Diluted
| 0.1 | 0.11 | 0.11 | 0.093 | 0.075 | 0.06 | 0.052 | 0.074 | 0.044 | 0.011 | 0.075 | 0.25 | 0.23 | 0.41 | 0.39 | 0.38 | 0.24 | 0.31 | 0.24 | 0.31 | 0.19 | 0.19 | 0.077 | 0.054 | 0.006 | 0.12 | 0.015 | 0.05 | 0.029 | 0.11 | 0.03 | 0.095 | 0.058 | 0.073 | 0.011 | 0.032 | 0.041 | 0.058 | 0.068 | 0.066 | 0.13 | 0.2 | 0.13 | 0.17 | 0.12 | 0.15 | 0.12 | 0.16 | 0.099 | 0.13 | 0.11 |
EBITDA
| 71.156 | 82.646 | 75.53 | 117.409 | 106.459 | 64.121 | 85.6 | 117.316 | 90.224 | 30.418 | 83.703 | 150.611 | 142.434 | 149.371 | 198.515 | 194.551 | 180.318 | 160.729 | 162.5 | 114.42 | 102.58 | 86.608 | 67.798 | 51.971 | 34.219 | 48.037 | -3.137 | -0.896 | 11.171 | 28.214 | 17.704 | 44.672 | 22.782 | 51.367 | 2.691 | 27.481 | 12.692 | 75.025 | 14.293 | 43.314 | 36.949 | 85.439 | 48.187 | 57.254 | 44.101 | -145.194 | 128.402 | 47.288 | 37.461 | -79.915 | 83.498 |
EBITDA Ratio
| 0.245 | 0.275 | 0.256 | 0.402 | 0.445 | 0.279 | 0.428 | 0.454 | 0.404 | 0.132 | 0.328 | 0.478 | 0.467 | 0.451 | 0.515 | 0.532 | 0.548 | 0.474 | 0.526 | 0.433 | 0.538 | 0.395 | 0.481 | 0.451 | 0.402 | 0.341 | -0.021 | -0.007 | 0.079 | 0.161 | 0.123 | 0.252 | 0.173 | 0.317 | 0.024 | 0.237 | 0.104 | 0.606 | 0.097 | 0.324 | 0.217 | 0.434 | 0.327 | 0.42 | 0.326 | -1.176 | 1 | 0.428 | 0.426 | -0.89 | 1 |