Bengo4.com,Inc.
TSE:6027.T
3150 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,323.742 | 8,710.552 | 6,877.241 | 5,318.075 | 4,132.528 | 3,132.511 | 2,318.721 | 1,657.032 | 1,114.894 | 690.281 | 291.389 | 159 |
| Cost of Revenue
| 2,331.22 | 1,419.714 | 1,090.232 | 809.879 | 643.357 | 464.198 | 288.576 | 178.249 | 118.074 | 72.433 | 37.914 | 40 |
| Gross Profit
| 8,992.522 | 7,290.838 | 5,787.009 | 4,508.196 | 3,489.171 | 2,668.313 | 2,030.145 | 1,478.783 | 996.82 | 617.848 | 253.475 | 119 |
| Gross Profit Ratio
| 0.794 | 0.837 | 0.841 | 0.848 | 0.844 | 0.852 | 0.876 | 0.892 | 0.894 | 0.895 | 0.87 | 0.748 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5,902.286 | 111 | 89 | 100 | 83 | 48 | 55 | 55 | 45 | 34 | 0 | 0 |
| Selling & Marketing Expenses
| 1,854 | 2,205 | 1,408 | 1,400 | 885 | 446 | 277 | 188 | 143 | 86 | 0 | 0 |
| SG&A
| 7,756.286 | 6,178 | 4,632 | 4,322 | 3,084 | 2,149 | 1,519.326 | 1,065.897 | 698.826 | 458 | 238 | 136 |
| Other Expenses
| 9.766 | 13.469 | 10.087 | 9.701 | 2.784 | 0.957 | 2.955 | 3.629 | 0.304 | 0.221 | 0.002 | 0 |
| Operating Expenses
| 7,756.286 | 6,200.719 | 4,647.792 | 4,335.649 | 3,096.312 | 2,157.905 | 1,526.869 | 1,071.45 | 701.708 | 460.636 | 238.216 | 135 |
| Operating Income
| 1,236.236 | 1,090.118 | 1,139.216 | 172.547 | 392.859 | 510.407 | 503.276 | 407.332 | 295.111 | 157.21 | 15.259 | -17 |
| Operating Income Ratio
| 0.109 | 0.125 | 0.166 | 0.032 | 0.095 | 0.163 | 0.217 | 0.246 | 0.265 | 0.228 | 0.052 | -0.107 |
| Total Other Income Expenses Net
| 52.345 | 8 | 5 | -47 | 2 | -7 | -1.88 | 1.962 | -11.762 | -0.66 | -0.182 | 1 |
| Income Before Tax
| 1,288.581 | 1,099.208 | 1,144.439 | 126.95 | 395.654 | 503.508 | 501.396 | 409.295 | 283.349 | 156.551 | 15.077 | -16 |
| Income Before Tax Ratio
| 0.114 | 0.126 | 0.166 | 0.024 | 0.096 | 0.161 | 0.216 | 0.247 | 0.254 | 0.227 | 0.052 | -0.101 |
| Income Tax Expense
| 450.91 | 381.805 | 442.161 | 62.289 | 135.401 | 170.284 | 178.049 | 151.46 | 104.305 | 43.942 | 1.669 | 1 |
| Net Income
| 837.671 | 717.402 | 702.278 | 64.661 | 260.253 | 333.224 | 323.346 | 257.835 | 179.043 | 112.609 | 13.408 | -16 |
| Net Income Ratio
| 0.074 | 0.082 | 0.102 | 0.012 | 0.063 | 0.106 | 0.139 | 0.156 | 0.161 | 0.163 | 0.046 | -0.101 |
| EPS
| 37.62 | 32.33 | 31.56 | 2.9 | 11.7 | 15.02 | 14.64 | 11.85 | 8.25 | 5.48 | 0.67 | -0.85 |
| EPS Diluted
| 36.77 | 31.54 | 30.65 | 2.9 | 11.66 | 14.93 | 14.49 | 11.56 | 7.96 | 5.3 | 0.67 | -0.85 |
| EBITDA
| 1,775.763 | 1,360.904 | 1,361.895 | 389.33 | 520.262 | 613.873 | 574.303 | 451.879 | 330.338 | 169.549 | 17.72 | 1 |
| EBITDA Ratio
| 0.157 | 0.156 | 0.198 | 0.073 | 0.126 | 0.196 | 0.248 | 0.273 | 0.296 | 0.246 | 0.061 | 0.006 |