Bengo4.com,Inc.
TSE:6027.T
3050 (JPY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||
| Current Assets: | |||||||||||||
| Cash & Cash Equivalents
| 4,171.122 | 3,469.066 | 1,646.591 | 1,676.476 | 1,457.98 | 1,197.788 | 1,395.821 | 1,256.841 | 974.258 | 885.249 | 807.132 | 126.152 | 111 |
| Short Term Investments
| 0 | -0.001 | -184 | -121.126 | -109.528 | -93.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 4,171.122 | 3,469.066 | 1,646.591 | 1,676.476 | 1,457.98 | 1,197.788 | 1,395.821 | 1,256.841 | 974.258 | 885.249 | 807.132 | 126.152 | 111 |
| Net Receivables
| 2,014.739 | 1,752.808 | 1,262.301 | 986.824 | 754.732 | 592.392 | 443.737 | 302.626 | 225.191 | 154.105 | 127.001 | 50.634 | 25 |
| Inventory
| 0 | 0 | 1.21 | 1.569 | 1.264 | 0.224 | 1.11 | 0.419 | 0.169 | 0.305 | 0.001 | 0.038 | 0 |
| Other Current Assets
| 419.008 | 433.07 | 322.182 | 232.501 | 203.597 | 155.889 | 55.612 | 30.077 | 28.784 | 29.147 | 17.771 | 13.79 | 1.163 |
| Total Current Assets
| 6,604.869 | 5,654.944 | 3,232.284 | 2,897.37 | 2,417.573 | 1,946.293 | 1,896.28 | 1,600.553 | 1,228.402 | 1,068.808 | 951.905 | 194.316 | 137 |
| Non-Current Assets: | |||||||||||||
| Property, Plant & Equipment, Net
| 150 | 180.315 | 230.25 | 183.156 | 157.284 | 163.43 | 135.424 | 110.977 | 97.161 | 83.512 | 36.471 | 0.194 | 0 |
| Goodwill
| 878.61 | 747.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 2,658.603 | 2,639.436 | 772.437 | 572.243 | 397.312 | 271.715 | 186.874 | 149.554 | 87.885 | 59.026 | 32.613 | 14.813 | 0 |
| Goodwill and Intangible Assets
| 3,537.213 | 3,387.279 | 772.437 | 572.243 | 397.312 | 271.715 | 186.874 | 149.554 | 87.885 | 59.026 | 32.613 | 14.813 | 0 |
| Long Term Investments
| 483.613 | 427.521 | 233 | 174 | 167 | 182 | 70 | 53 | -45.882 | -48.758 | -11.221 | 0 | 7 |
| Tax Assets
| 287.724 | 241.329 | 105.597 | 96.961 | 61.858 | 45.321 | 33.316 | 14.224 | 8.221 | 3.769 | 1.519 | 0 | 0 |
| Other Non-Current Assets
| 233.573 | 273.036 | -163.534 | -111.522 | -98.719 | -88.1 | -68.176 | -50.419 | 47.884 | 52.157 | 16.504 | 0.457 | 1 |
| Total Non-Current Assets
| 4,692.123 | 4,509.48 | 1,177.75 | 914.838 | 684.735 | 574.366 | 357.438 | 277.336 | 195.269 | 149.706 | 75.886 | 15.464 | 8 |
| Total Assets
| 11,296.992 | 10,164.424 | 4,410.037 | 3,812.211 | 3,102.313 | 2,520.665 | 2,253.721 | 1,877.892 | 1,423.674 | 1,218.518 | 1,027.795 | 209.782 | 145 |
| Liabilities & Equity: | |||||||||||||
| Current Liabilities: | |||||||||||||
| Account Payables
| 0 | 851.931 | 0 | 0 | 0 | 0 | 0 | 0 | 57.353 | 52.834 | 34.087 | 19.738 | 0 |
| Short Term Debt
| 735.004 | 508.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 318.435 | 272.092 | 638.986 | 113.034 | 120.03 | 137.58 | 172.509 | 152.042 | 126.421 | 77.715 | 8.758 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 2,518.548 | 1,227.543 | 970.642 | 774.382 | 792.773 | 269.727 | 246.618 | 174.251 | 34.355 | 58.756 | 34.822 | 21.526 | 30 |
| Total Current Liabilities
| 3,253.552 | 2,906.663 | 1,242.734 | 1,413.368 | 905.807 | 389.757 | 384.198 | 346.76 | 243.75 | 238.011 | 146.624 | 50.021 | 30 |
| Non-Current Liabilities: | |||||||||||||
| Long Term Debt
| 1,752.492 | 2,237.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 510.237 | 556.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 341.75 | 305.75 | 0 | 0 | 0.002 | 0.002 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0 | 1 |
| Total Non-Current Liabilities
| 2,604.479 | 3,100.15 | 0.001 | 0 | 0.002 | 0.002 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.001 | 11 |
| Total Liabilities
| 5,858.031 | 6,006.814 | 1,242.735 | 1,413.368 | 905.809 | 389.759 | 384.199 | 346.761 | 243.752 | 238.013 | 146.626 | 50.022 | 41 |
| Equity: | |||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 545.632 | 464.228 | 454.207 | 439.667 | 439.608 | 439.14 | 438.497 | 435.853 | 422.503 | 417.44 | 417.44 | 113.04 | 91 |
| Retained Earnings
| 4,356.086 | 3,703.355 | 2,770.176 | 2,052.774 | 1,350.496 | 1,285.834 | 1,025.581 | 692.357 | 369.01 | 259.639 | 80.595 | -32.014 | -45 |
| Accumulated Other Comprehensive Income/Loss
| 57.991 | 60 | 23.574 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 0.307 | 0.307 | 1 | 0 | 0 |
| Other Total Stockholders Equity
| 479.251 | -69.973 | -80.655 | -95.067 | 404.931 | 405.932 | 405.444 | 402.921 | 388.409 | 303.119 | 383.134 | 78.734 | 58 |
| Total Shareholders Equity
| 5,438.96 | 4,157.61 | 3,167.302 | 2,398.843 | 2,196.504 | 2,130.906 | 1,869.522 | 1,531.131 | 1,179.922 | 980.505 | 881.169 | 159.76 | 104 |
| Total Equity
| 5,438.96 | 4,157.61 | 3,167.302 | 2,398.843 | 2,196.504 | 2,130.906 | 1,869.522 | 1,531.131 | 1,179.922 | 980.505 | 881.169 | 159.76 | 104 |
| Total Liabilities & Shareholders Equity
| 11,296.992 | 10,164.424 | 4,410.037 | 3,812.211 | 3,102.313 | 2,520.665 | 2,253.721 | 1,877.892 | 1,423.674 | 1,218.518 | 1,027.795 | 209.782 | 145 |