Bengo4.com,Inc.

TSE:6027.T

3025 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 3,469.0661,646.5911,676.4761,457.981,197.7881,395.8211,256.841974.258885.249807.132126.152111
Short Term Investments 0-184-121.126-109.528-93.0030000000
Cash and Short Term Investments 3,469.0661,646.5911,676.4761,457.981,197.7881,395.8211,256.841974.258885.249807.132126.152111
Net Receivables 1,752.8081,599.3661,239.226977.48762.308510.426348.616259.668187.386147.86368.80925
Inventory 01.211.5691.2640.2241.110.4190.1690.3050.0010.0380
Other Current Assets 433.07-14.883-19.901-19.151-14.027-11.077-5.323-5.693-4.132-3.091-0.6831
Total Current Assets 5,654.9443,232.2842,897.372,417.5731,946.2931,896.281,600.5531,228.4021,068.808951.905194.316137
Non-Current Assets:
Property, Plant & Equipment, Net 180.315230.25183.156157.284163.43135.424110.97797.16183.51236.4710.1940
Goodwill 747.84300000000000
Intangible Assets 2,639.433772.437572.243397.312271.715186.874149.55487.88559.02632.61314.8130
Goodwill and Intangible Assets 3,387.276772.437572.243397.312271.715186.874149.55487.88559.02632.61314.8130
Long Term Investments 427.5212331741671827053-45.882-48.758-11.22107
Tax Assets 241.329105.59796.96161.85845.32133.31614.2248.2213.7691.51900
Other Non-Current Assets 273.039-163.534-111.522-98.719-88.1-68.176-50.41947.88452.15716.5040.4571
Total Non-Current Assets 4,509.481,177.75914.838684.735574.366357.438277.336195.269149.70675.88615.4648
Total Assets 10,164.4244,410.0373,812.2113,102.3132,520.6652,253.7211,877.8921,423.6741,218.5181,027.795209.782145
Liabilities & Equity:
Current Liabilities:
Account Payables 851.931615.33486.369611.05901111.25757.35352.83434.08719.7380
Short Term Debt 508.75400000000000
Tax Payables 318.435272.092638.986113.034120.03137.58172.509152.042126.42177.7158.7580
Deferred Revenue -533.49600000000000
Other Current Liabilities 2,079.474627.404926.999294.748389.757383.198235.503186.397185.177112.53730.28330
Total Current Liabilities 2,906.6631,242.7341,413.368905.807389.757384.198346.76243.75238.011146.62450.02130
Non-Current Liabilities:
Long Term Debt 2,237.496000000000010
Deferred Revenue Non-Current 000000000000
Deferred Tax Liabilities Non-Current 556.90400000000000
Other Non-Current Liabilities 305.75000.0020.0020.0010.0010.0020.0020.0020.0011
Total Non-Current Liabilities 3,100.150.00100.0020.0020.0010.0010.0020.0020.0020.00111
Total Liabilities 6,006.8131,242.7351,413.368905.809389.759384.199346.761243.752238.013146.62650.02241
Equity:
Preferred Stock 000000000000
Common Stock 464.228454.207439.667439.608439.14438.497435.853422.503417.44417.44113.0491
Retained Earnings 3,703.3552,770.1762,052.7741,350.4961,285.8341,025.581692.357369.01259.63980.595-32.014-45
Accumulated Other Comprehensive Income/Loss 60.88223.5741.4691.4691.4691.4691.4690.3070.307100
Other Total Stockholders Equity -70.855-80.655-95.067404.931404.463403.975401.452388.102303.119382.13478.73458
Total Shareholders Equity 4,157.613,167.3022,398.8432,196.5042,130.9061,869.5221,531.1311,179.922980.505881.169159.76104
Total Equity 4,157.613,167.3022,398.8432,196.5042,130.9061,869.5221,531.1311,179.922980.505881.169159.76104
Total Liabilities & Shareholders Equity 10,164.4234,410.0373,812.2113,102.3132,520.6652,253.7211,877.8921,423.6741,218.5181,027.795209.782145