Daihatsu Diesel Mfg. Co., Ltd.
TSE:6023.T
1433 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 29,616.806 | 26,627.533 | 27,146.483 | 20,327.851 | 21,170.694 | 20,905.314 | 21,676.455 | 24,302.609 | 21,412.619 | 23,299.494 | 27,144.548 | 19,433.707 | 16,873.973 | 12,794.602 | 6,620.549 | 8,390.652 | 6,361.828 |
Short Term Investments
| 506.113 | -427.696 | -463.684 | -515.558 | -616.86 | -628.259 | -1.58 | -2.132 | -2.897 | -3.699 | -5.795 | -7.625 | -11.117 | -15.456 | -26.433 | -31.76 | -40.868 |
Cash and Short Term Investments
| 29,616.806 | 26,627.533 | 27,146.483 | 20,327.851 | 21,170.694 | 20,905.314 | 21,676.455 | 24,302.609 | 21,412.619 | 23,299.494 | 27,144.548 | 19,433.707 | 16,873.973 | 12,794.602 | 6,620.549 | 8,390.652 | 6,361.828 |
Net Receivables
| 21,424.308 | 20,874.385 | 18,329.716 | 17,958.652 | 18,807.176 | 17,086.488 | 0 | 15,715.599 | 16,957.835 | 16,310.34 | 15,679.604 | 14,965.875 | 0 | 0 | 17,258.027 | 0 | 0 |
Inventory
| 17,636.705 | 14,548.201 | 12,685.674 | 10,725.284 | 12,974.745 | 10,269.885 | 10,557.429 | 12,426.311 | 12,148.224 | 9,382.048 | 7,897.752 | 7,747.305 | 9,018.76 | 9,268.86 | 10,311.199 | 13,476.947 | 12,552.346 |
Other Current Assets
| 4,137.149 | 3,339.488 | 1,896.414 | 1,639.293 | 2,125.576 | 1,931.334 | 1,558.773 | 3,497.931 | 3,422.276 | 3,838.643 | 2,861.96 | 2,499.914 | 511.813 | 508.452 | 2,742.749 | 1,033.061 | 644.608 |
Total Current Assets
| 72,814.968 | 65,389.607 | 60,058.287 | 50,651.08 | 55,078.191 | 50,193.021 | 52,221.932 | 55,942.45 | 53,940.954 | 52,830.525 | 53,583.864 | 44,646.801 | 44,276.511 | 41,426.274 | 36,932.524 | 41,565.709 | 38,824.677 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 22,113.911 | 21,996.71 | 21,314.359 | 21,925.245 | 22,554.467 | 23,821.668 | 23,946.592 | 18,563.331 | 16,146.391 | 15,122.551 | 15,772.712 | 16,303.637 | 19,470.432 | 20,476.193 | 22,025.556 | 21,768.991 | 19,888.793 |
Goodwill
| 0.367 | 0.126 | 0.246 | 0.671 | 0.422 | 0.929 | 0.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 521 | 541 | 628 | 942 | 1,139 | 1,442 | 1,390 | 1,026.853 | 728.766 | 605.742 | 499.019 | 618.012 | 768.98 | 1,140.537 | 1,601.869 | 1,524.514 | 86.354 |
Goodwill and Intangible Assets
| 521.367 | 541.126 | 628.246 | 942.671 | 1,139.422 | 1,442.929 | 1,390.652 | 1,026.853 | 728.766 | 605.742 | 499.019 | 618.012 | 768.98 | 1,140.537 | 1,601.869 | 1,524.514 | 86.354 |
Long Term Investments
| 1,351.482 | 3,226 | 3,171 | 3,185 | 3,200 | 3,465 | 1,060.241 | 1,096.847 | 1,718.467 | 1,113.197 | 966.103 | 905.047 | 732.863 | 800.569 | 889.244 | 811.66 | 1,113.236 |
Tax Assets
| 4,116.702 | 4,223.028 | 4,096.092 | 3,677.425 | 3,586.135 | 3,589.106 | 1,899.765 | 1,846.031 | 2,048.581 | 1,894.854 | 2,058.68 | 1,802.493 | 1,701.058 | 1,811.428 | 1,701.813 | 1,649.699 | 1,568.825 |
Other Non-Current Assets
| 509.595 | 0.637 | 0.257 | 0.215 | 0.073 | 1.084 | 450.071 | 506.264 | 477.258 | 505.016 | 776.712 | 811.994 | 927.774 | 902.008 | 856.207 | 963.235 | 955.306 |
Total Non-Current Assets
| 28,613.057 | 29,987.501 | 29,209.954 | 29,730.556 | 30,480.097 | 32,319.787 | 28,747.321 | 23,039.326 | 21,119.463 | 19,241.36 | 20,073.226 | 20,441.183 | 23,601.107 | 25,130.735 | 27,074.689 | 26,718.099 | 23,612.514 |
Total Assets
| 101,428.025 | 95,377.111 | 89,268.244 | 80,381.64 | 85,558.291 | 82,512.809 | 80,969.255 | 78,981.778 | 75,060.419 | 72,071.886 | 73,657.093 | 65,087.986 | 67,877.618 | 66,557.009 | 64,007.213 | 68,283.808 | 62,437.191 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 8,145.547 | 8,179.319 | 6,777.716 | 5,373.945 | 7,661.874 | 7,297.643 | 6,965.369 | 7,398.971 | 7,941.725 | 10,384.188 | 13,467.116 | 9,772.249 | 13,089.207 | 12,553.915 | 12,446.466 | 16,977.67 | 13,980.906 |
Short Term Debt
| 6,323.957 | 4,618.189 | 4,750.142 | 6,987.39 | 4,966.885 | 6,756.379 | 5,139.959 | 4,372.913 | 6,850.757 | 4,590.199 | 9,795.003 | 8,002.541 | 7,627.95 | 10,974.505 | 8,417.528 | 11,589.786 | 9,458.578 |
Tax Payables
| 1,069.408 | 526.288 | 869.847 | 473.929 | 645.028 | 414.039 | 710.324 | 773.141 | 1,249.827 | 815.903 | 1,531.786 | 877.897 | 1,204.068 | 1,879.284 | 802.064 | 1,058.993 | 1,473.796 |
Deferred Revenue
| 2,940.805 | 6,863.496 | 6,627.524 | 4,376.213 | 4,091.062 | 4,014.1 | 4,131.224 | 3,902.25 | 4,915.752 | 4,926.572 | 5,290.527 | 4,579.917 | 5,141.174 | 5,735.018 | 4,897.702 | 5,642.537 | 2,327.726 |
Other Current Liabilities
| 16,548.414 | 14,700.367 | 12,267.982 | 9,267.991 | 11,073.623 | 10,828.448 | 11,842.145 | 10,938.551 | 11,068.548 | 8,532.802 | 7,329.645 | 5,703.739 | 6,192.463 | 5,961.205 | 6,797.82 | 8,741.927 | 7,585.375 |
Total Current Liabilities
| 35,028.131 | 30,586.453 | 26,132.238 | 22,103.255 | 24,347.41 | 25,296.509 | 24,657.797 | 23,483.576 | 27,110.857 | 24,323.092 | 32,123.55 | 24,356.426 | 28,113.688 | 31,368.909 | 28,463.878 | 38,368.376 | 32,498.655 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 6,069.849 | 8,983.299 | 10,142.553 | 7,193.656 | 10,774.744 | 8,295.469 | 8,733.375 | 9,510.514 | 3,926.163 | 7,030.9 | 3,865.946 | 6,361.735 | 7,230.3 | 4,743.736 | 8,530.39 | 6,490.905 | 8,882.373 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -1.374 | -0.417 | 0 | 0 | 0 | 0 | 5,237.885 | 5,084.367 | 4,685.804 | 4,400.576 | 4,671.309 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 1.374 | 0.417 | 0 | 0 | 0 | 0 | 479.504 | 518.705 | 518.705 | 518.705 | 518.705 |
Other Non-Current Liabilities
| 9,486.825 | 10,083.179 | 9,924.222 | 9,870.245 | 9,790.844 | 9,657.804 | 9,485.972 | 9,527.392 | 9,799.266 | 9,155.562 | 8,823.863 | 7,755.419 | 2,433.262 | 2,570.247 | 2,683.366 | 2,753.856 | 2,747.67 |
Total Non-Current Liabilities
| 15,556.674 | 19,066.478 | 20,066.775 | 17,063.901 | 20,565.588 | 17,953.273 | 18,219.347 | 19,037.906 | 13,725.429 | 16,186.462 | 12,689.809 | 14,117.154 | 15,380.951 | 12,917.055 | 16,418.265 | 14,164.042 | 16,820.057 |
Total Liabilities
| 50,584.805 | 49,652.931 | 46,199.013 | 39,167.156 | 44,912.998 | 43,249.782 | 42,877.144 | 42,521.482 | 40,836.286 | 40,509.554 | 44,813.359 | 38,473.58 | 43,494.639 | 44,285.964 | 44,882.143 | 52,532.418 | 49,318.712 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 298.443 | 576.962 | 455.75 | 285.546 | 301.066 | 665.618 | 0 | 431 | 56 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,434.3 | 2,434.3 | 2,434.3 | 2,434.3 | 2,434.3 | 2,434.3 | 2,434.3 | 2,434.3 | 2,434.3 | 2,434.3 | 2,434.3 | 2,434.3 | 2,434.3 | 2,434.3 | 2,434.3 | 2,434.3 | 2,434.3 |
Retained Earnings
| 45,131.373 | 40,865.469 | 38,393.733 | 36,901.921 | 36,578.311 | 35,060.415 | 33,719.605 | 32,101.186 | 30,275.608 | 26,933.487 | 24,662.134 | 22,059.831 | 19,294.775 | 17,161.595 | 13,887.662 | 10,667.067 | 7,142.12 |
Accumulated Other Comprehensive Income/Loss
| 1,121.05 | 333.783 | 72.349 | -298.443 | -576.962 | -455.75 | -285.546 | -301.066 | -665.618 | 16 | -431 | -56 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,106.615 | 2,378.777 | 2,201.987 | 2,129.06 | 2,163.204 | 2,180.769 | 2,180.769 | 2,180.541 | 2,160.42 | 2,176.574 | 2,162.011 | 2,104.942 | 2,162.486 | 2,162.747 | 2,792.129 | 2,641.374 | 3,163.452 |
Total Shareholders Equity
| 50,793.338 | 45,678.546 | 43,030.02 | 41,166.838 | 40,598.853 | 39,219.734 | 38,049.128 | 36,414.961 | 34,204.71 | 31,544.361 | 28,827.219 | 26,599.073 | 24,369.452 | 22,258.369 | 19,114.091 | 15,742.741 | 12,739.872 |
Total Equity
| 50,843.218 | 45,724.179 | 43,069.23 | 41,214.483 | 40,645.292 | 39,263.027 | 38,092.111 | 36,460.296 | 34,224.133 | 31,562.332 | 28,843.734 | 26,614.406 | 24,382.979 | 22,271.045 | 19,125.07 | 15,751.39 | 13,118.479 |
Total Liabilities & Shareholders Equity
| 101,428.023 | 95,331.477 | 89,229.033 | 80,333.994 | 85,511.851 | 82,512.809 | 80,969.255 | 78,981.778 | 75,060.419 | 72,071.886 | 73,657.093 | 65,087.986 | 67,877.618 | 66,557.009 | 64,007.213 | 68,283.808 | 62,437.191 |