Daihatsu Diesel Mfg. Co., Ltd.

TSE:6023.T

1447 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 31,99532,69929,110.69330,042.97129,788.31228,744.88926,627.53328,899.54929,325.8427,888.52327,146.48326,278.60425,953.38725,298.25320,327.85120,115.04720,483.32121,584.4121,170.69422,131.39222,921.75322,777.29820,905.31420,599.44124,422.12721,289.43121,676.45524,469.2425,201.96826,942.34124,302.60926,337.75925,303.22723,518.821,412.61921,523.4125,368.92225,685.94523,299.49425,208.33428,926.3828,460.83327,144.54825,108.63922,479.45321,866.08919,433.70718,385.63220,211.60816,839.98116,873.97315,804.37414,398.04813,473.03912,794.60212,764.06511,394.40610,272.5736,620.5497,685.2818,144.5368,390.6528,104.578
Short Term Investments 00506.1130774.615-441.97812.3730875.986-420.611-463.684-462.905-458.114-0.516-0.558-0.6-0.725-0.849-0.891-0.933-1.058-1.183-1.225-1.267-1.391-1.516-1.58-1.649-1.856-2.063-2.132-2.201-2.496-2.79-2.897-3.003-3.298-3.592-3.699-3.805-4.1-5.52-5.795-6.122-6.704-7.284-7.625-8.01-8.711-10.602-11.117-11.639-12.826-14.624-15.456000-26.43300-31.760
Cash and Short Term Investments 31,99532,69929,616.80630,042.97129,788.31228,744.88926,627.53328,899.54929,325.8427,888.52327,146.48326,278.60425,953.38725,298.25320,327.85120,115.04720,483.32121,584.4121,170.69422,131.39222,921.75322,777.29820,905.31420,599.44124,422.12721,289.43121,676.45524,469.2425,201.96826,942.34124,302.60926,337.75925,303.22723,518.821,412.61921,523.4125,368.92225,685.94523,299.49425,208.33428,926.3828,460.83327,144.54825,108.63922,479.45321,866.08919,433.70718,385.63220,211.60816,839.98116,873.97315,804.37414,398.04813,473.03912,794.60212,764.06511,394.40610,272.5736,620.5497,685.2818,144.5368,390.6528,104.578
Net Receivables 16,89118,23121,424.30816,942.35417,631.47617,945.19820,883.10712,525.49314,982.12616,095.80718,336.20512,076.99110,458.10712,553.77917,970.03612,131.16313,203.29415,939.05818,820.73713,625.9814,231.38813,755.86617,098.95512,436.29212,405.04614,837.86518,429.27514,392.316,193.32316,708.04317,643.81713,697.38314,951.51615,502.46418,841.28715,145.38813,971.9815,163.8818,072.66713,251.60914,109.46813,588.10717,588.83214,266.20714,297.07113,938.74516,853.83213,126.59714,075.03216,927.9317,871.96515,102.43518,402.10517,181.53418,854.3612,658.72311,850.89514,923.18819,423.03413,000.414,065.32818,665.04915,320.509
Inventory 17,80218,33217,636.70518,452.4617,670.59517,096.39814,548.20118,008.78415,587.0214,949.02712,685.67415,752.62714,063.3411,986.00710,725.28414,889.94415,079.22813,857.97212,974.74513,866.82312,728.4712,793.36410,269.88512,882.17210,432.5511,008.09110,557.42912,745.31111,814.33811,669.69212,426.31114,418.82212,771.21813,308.62412,148.22413,449.46611,703.60311,073.3769,382.04811,761.67710,125.80110,608.5687,897.7529,896.8328,197.4998,763.6267,747.3059,894.5179,265.6279,694.2879,018.7610,195.9279,981.9610,031.6349,268.8611,046.8219,613.5619,890.01510,311.19914,349.56813,124.75413,476.94715,353.617
Other Current Assets 3,0823,2364,137.1493,759.5472,735.4642,012.5923,330.7663,236.6371,920.4831,969.8431,889.9251,979.5721,572.4841,460.4491,627.9091,999.2052,007.4341,647.9522,112.0153,393.632,192.7841,613.6511,918.8671,721.4981,124.547818.4411,558.7731,325.561945.659709.2181,569.7131,420.3721,056.063877.7481,538.8241,552.91,398.952792.9342,076.3162,003.8731,653.7261,081.504952.732736.75413.409379.479611.957743.267649.382563.921511.813550.287410.193486.837508.4522,722.5542,595.1382,709.905577.7422,742.4283,296.7311,033.0613,225.015
Total Current Assets 69,77072,49872,814.96869,197.33267,825.84765,799.07765,389.60762,670.46361,815.46960,903.260,058.28756,087.79452,047.31851,298.48850,651.0849,135.35950,773.27753,029.39255,078.19153,017.82552,074.39550,940.17950,193.02147,639.40348,384.2747,953.82852,221.93252,932.41254,155.28856,029.29455,942.4555,874.33654,082.02453,207.63653,940.95451,671.16452,443.45752,716.13552,830.52552,225.49354,815.37553,739.01253,583.86450,008.42845,387.43244,947.93944,646.80142,150.01344,201.64944,026.11944,276.51141,653.02343,192.30641,173.04441,426.27439,192.16335,45437,795.68136,932.52437,777.67738,631.34941,565.70942,003.719
Non-Current Assets:
Property, Plant & Equipment, Net 22,43222,06422,113.91121,518.52421,702.44421,721.17421,996.7121,449.34621,261.76221,144.64721,314.35921,308.14821,397.67521,524.2721,925.24522,079.922,341.15922,313.5822,554.46722,889.36423,167.56623,483.76923,821.66823,969.21724,276.84924,237.5323,946.59220,372.87219,724.73718,565.83918,563.33117,291.74617,221.20317,155.70916,146.39115,888.7314,894.97214,771.07915,122.55115,140.06615,461.97115,696.65115,772.71215,469.38915,798.14715,911.94616,303.63716,600.33516,923.43518,863.67119,470.43219,821.33719,717.28820,127.05920,476.19320,688.06221,160.85121,615.99522,025.55621,663.21821,824.11521,768.99120,826.278
Goodwill 000.3670.1080.7740.6220.1260.1720.2080.6060.2460.7430.9580.3080.6710.2610.8480.4010.4220.60.8960.1250.9290.2190.4640.3130.652000000000000000000000000000000000000
Intangible Assets 05255214685075275415245135756286967918689421,0051,0981,0651,1391,2231,3331,4141,4421,4561,4971,5001,3901,109.6611,089.7631,056.7691,026.853886.091813.289731.002728.766673.89622.209596.101605.742480.442454.13462.242499.019515.332531.861580.831618.012587.443597.61671.472768.98875.777934.3821,059.3491,140.5371,215.0271,335.681,462.9671,601.8691,651.3981,745.831,524.51484.251
Goodwill and Intangible Assets 520525521.367468.108507.774527.622541.126524.172513.208575.606628.246696.743791.958868.308942.6711,005.2611,098.8481,065.4011,139.4221,223.61,333.8961,414.1251,442.9291,456.2191,497.4641,500.3131,390.6521,109.6611,089.7631,056.7691,026.853886.091813.289731.002728.766673.89622.209596.101605.742480.442454.13462.242499.019515.332531.861580.831618.012587.443597.61671.472768.98875.777934.3821,059.3491,140.5371,215.0271,335.681,462.9671,601.8691,651.3981,745.831,524.51484.251
Long Term Investments 1,2811,9391,351.4821,149.651,142.4522,9112,798.3042,844.5162,897.7553,2463,1713,1193,1612,715.7772,6702,518.3472,498.0512,518.5872,584.0312,672.2042,701.3162,737.6722,837.9662,814.9291,071.121,029.8811,060.2411,129.8211,075.2061,102.3691,096.8471,124.104989.674942.5971,718.4671,840.1691,532.5891,189.4581,113.1971,081.7921,030.1761,010.04966.1031,052.193988.637933.535905.047767.861697.238679.59732.863689.782727.333780.085800.569000889.24400811.660
Tax Assets 3,7293,8844,116.7024,353.664,368.6734,160.2724,223.0284,302.454,277.5383,986.7584,096.0923,648.4733,896.973,747.0753,677.4253,682.3373,657.513,628.6933,586.1353,582.9623,588.8133,637.9973,589.1063,925.7263,898.7853,781.3611,899.7651,832.8781,839.0961,807.931,846.0311,990.0052,009.0312,027.5452,048.5811,899.811,915.1961,902.0241,894.8542,151.4652,202.2142,219.7042,058.681,774.1841,799.1771,767.9021,802.4931,854.8891,830.4511,707.9981,701.0581,736.7531,820.5891,776.3381,811.4280001,701.813001,649.6990
Other Non-Current Assets 5051509.595499.255502.430.275428.333421.97419.039-0.3630.257-0.069-0.122459.598515.215612.857611.28575.297616.042560.311556.697565.713628.118443.565449.893446.589450.071457.246455.475468.854506.264513.095537.682487.008477.258527.646525.934510.337505.016809.433872.091777.14776.712767.593762.714819.185811.994835.939830.831897.866927.774910.021933.181902.547902.0083,518.4383,461.413,401.05856.2073,460.093,507.971963.2353,290.557
Total Non-Current Assets 28,46728,41328,613.05727,989.19728,223.77329,320.34329,987.50129,542.45429,369.30228,952.64829,209.95428,772.29529,247.48129,315.02829,730.55629,898.70230,206.84830,101.55830,480.09730,928.44131,348.28831,839.27632,319.78732,609.65631,194.11130,995.67428,747.32124,902.47824,184.27723,001.76123,039.32621,805.04121,570.87921,343.86121,119.46320,830.24519,490.918,968.99919,241.3619,663.19820,020.58220,165.77720,073.22619,578.69119,880.53620,013.39920,441.18320,646.46720,879.56522,820.59723,601.10724,033.6724,132.77324,645.37825,130.73525,421.52725,957.94126,480.01227,074.68926,774.70627,077.91626,718.09924,201.086
Total Assets 98,237100,911101,428.02597,186.52996,049.62295,119.42295,377.11192,212.92191,184.77389,855.84989,268.24484,860.09381,294.80180,613.51780,381.63979,034.06280,980.12683,130.95585,558.2983,946.26983,422.68682,779.45682,512.80980,249.06179,578.38378,949.50580,969.25577,834.89278,339.56779,031.05878,981.77877,679.37775,652.90574,551.49975,060.41972,501.4171,934.35771,685.13572,071.88671,888.69374,835.9673,904.7973,657.09369,587.12165,267.9764,961.33965,087.98662,796.48265,081.21466,846.71667,877.61865,686.69367,325.07965,818.42266,557.00964,613.6961,411.94164,275.69364,007.21364,552.38365,709.26568,283.80866,204.805
Liabilities & Equity:
Current Liabilities:
Account Payables 13,03514,40116,517.18717,485.5658,810.5578,810.8298,179.3198,087.5397,328.6326,913.7946,777.7166,551.0716,224.7655,743.8875,373.9455,373.3076,235.5447,357.8297,661.8748,011.8547,318.8157,374.1187,297.6436,896.8985,945.6366,762.9056,965.3696,794.6816,902.3957,425.9927,398.9717,579.8497,589.2687,797.0847,941.7257,640.7997,677.2317,645.61410,384.18814,069.09914,888.90214,402.26213,467.11612,908.7969,950.2669,964.1259,772.2499,771.0812,478.43213,064.5913,089.20713,105.86413,908.43712,775.21912,553.91513,170.48510,919.53113,290.98512,446.46614,239.76414,487.33416,977.6717,609.436
Short Term Debt 2,9113,3646,323.9576,466.946,575.7846,151.2574,618.1894,647.124,684.8384,718.094,750.1425,045.6426,573.4666,719.5426,987.396,742.5625,046.935,062.0284,966.8854,999.1154,979.8724,987.9436,756.3797,013.0987,111.7337,080.3115,139.9594,673.9644,445.8844,398.1244,372.9135,054.066,692.6056,674.4356,850.7576,555.6434,723.1054,714.4274,590.1994,532.8986,341.1236,141.9169,795.0039,909.9889,801.7519,759.4368,002.5417,950.3437,805.1167,820.3567,627.958,008.18511,158.23610,822.79510,974.50511,114.6859,458.4758,739.2218,417.5288,181.7738,412.51211,589.7869,551.208
Tax Payables 01981,069.408368.469466.311159.099526.288171.862310.927121.374869.847194.055279.734100.699473.929202.865328.215150.785645.028177.269331.94799.914414.039175.47320.706119.284710.324194.804330.26144.795773.141175.887330.97137.3441,249.827449.663669.329204.395815.903289.086659.744140.4891,531.786244.319444.421120.782877.897191.517278.822306.3831,204.068341.42850.418681.3021,879.284514.863873.752729.849802.064220.0041,182.0691,058.993641.99
Deferred Revenue 1,8761982,940.805368.4696,397.3025,336.4596,863.4966,255.4856,774.5635,714.5126,627.5243,711.4184,129.0283,426.2334,376.2133,203.2533,571.6772,997.3044,091.0623,304.1253,655.7292,897.3744,014.13,353.9653,934.6253,119.6934,131.2243,012.3993,497.1692,837.4773,902.253,212.7393,550.3823,046.0734,915.7524,131.1444,478.333,706.3734,926.5723,764.3714,561.8493,498.4295,290.5273,545.7244,138.9243,139.9054,579.9172,966.0013,299.9643,677.0055,141.1743,808.5624,802.2244,003.3675,735.018847.0781,605.401976.7524,897.702653.7982,023.5815,642.5371,881.159
Other Current Liabilities 8,37911,9019,246.1828,716.89110,905.28412,357.68710,925.44910,038.2489,250.4469,616.7597,976.8567,473.4326,176.5256,897.2565,365.7075,931.5186,516.1167,863.4437,627.5897,694.0087,125.1058,469.3237,228.3876,739.7586,321.9798,206.2028,421.2457,526.2387,808.3589,339.277,809.4427,850.47,741.6559,135.387,402.6237,363.4497,086.3587,659.1674,422.1332,657.5572,953.2254,499.3193,570.9043,282.8612,221.7863,145.9362,001.7192,267.1632,027.0482,935.0642,255.3572,048.4982,052.2222,882.782,105.4715,363.7674,436.2765,808.4072,702.1826,737.946,796.1154,158.3838,468.246
Total Current Liabilities 26,20129,86435,028.13133,037.86532,688.92732,656.23230,586.45329,028.39228,038.47926,963.15526,132.23822,781.56323,103.78422,786.91822,103.25521,250.6421,370.26723,280.60424,347.4124,009.10223,079.52123,728.75825,296.50924,003.71923,313.97325,169.11124,657.79722,007.28222,653.80624,000.86323,483.57623,697.04825,573.9126,652.97227,110.85725,691.03523,965.02423,725.58124,323.09225,023.92528,745.09928,541.92632,123.5529,647.36926,112.72726,009.40224,356.42622,954.58725,610.5627,497.01528,113.68826,971.10931,921.11930,484.16131,368.90930,496.01526,419.68328,815.36528,463.87829,813.27531,719.54238,368.37637,510.049
Non-Current Liabilities:
Long Term Debt 10,87410,8825,961.9786,123.5586,361.7887,118.3268,983.2999,303.9459,599.3719,832.51510,142.5539,730.3866,734.2916,960.6847,193.6567,840.7839,940.95510,256.75310,774.74411,193.70711,528.71510,918.1668,295.4698,532.8778,788.4376,620.98,733.3758,931.3529,217.1229,280.9749,510.5148,989.9545,853.5334,025.083,926.1634,393.6516,434.3216,652.1857,030.97,024.8157,250.3157,489.4083,865.9463,980.874,119.9074,283.0196,361.7356,557.8486,781.2566,920.2487,230.37,075.9543,983.1034,388.3844,743.7365,239.9076,980.1338,033.5678,530.398,594.2159,063.7766,490.9055,761.733
Deferred Revenue Non-Current 00000000000000000000000000000000000000000000000005,153.3485,237.8855,224.4784,961.134,982.8665,084.3670004,685.804004,400.5760
Deferred Tax Liabilities Non-Current 0000000000000000000000000000000000000000000000000479.504479.504479.504518.705518.705518.705000518.70500518.7050
Other Non-Current Liabilities 9,5689,5559,594.69610,276.29210,046.12610,008.69910,083.17910,010.1759,979.1389,945.349,924.22210,163.20910,039.8289,973.6119,870.2459,744.1429,638.2059,564.8369,790.8449,701.4699,651.9019,586.7339,657.8049,470.8669,408.9639,464.5549,485.9729,362.0629,336.6249,312.6239,527.3929,931.3199,860.0219,949.8949,799.2669,087.659,063.5739,072.7549,155.5629,194.5629,273.0049,324.3258,823.8637,921.7017,908.3447,728.5317,755.4197,558.7857,361.5352,564.5522,433.2622,522.5032,723.1612,629.3522,570.2478,259.1888,184.5568,072.4842,683.3667,975.5437,934.3512,753.8567,705.086
Total Non-Current Liabilities 20,44220,43715,556.67416,399.8516,407.91417,127.02519,066.47819,314.1219,578.50919,777.85520,066.77519,893.59516,774.11916,934.29517,063.90117,584.92519,579.1619,821.58920,565.58820,895.17621,180.61620,504.89917,953.27318,003.74318,197.416,085.45418,219.34718,293.41418,553.74618,593.59719,037.90618,921.27315,713.55413,974.97413,725.42913,481.30115,497.89415,724.93916,186.46216,219.37716,523.31916,813.73312,689.80911,902.57112,028.25112,011.5514,117.15414,116.63314,142.79115,117.65215,380.95115,302.43912,186.09912,519.30712,917.05513,499.09515,164.68916,106.05116,418.26516,569.75816,998.12714,164.04213,466.819
Total Liabilities 46,64350,30150,584.80549,437.71549,096.84149,783.25749,652.93148,342.51247,616.98846,741.0146,199.01342,675.15839,877.90339,721.21339,167.15638,835.56540,949.42743,102.19344,912.99844,904.27844,260.13744,233.65743,249.78242,007.46241,511.37341,254.56542,877.14440,300.69641,207.55242,594.4642,521.48242,618.32141,287.46440,627.94640,836.28639,172.33639,462.91839,450.5240,509.55441,243.30245,268.41845,355.65944,813.35941,549.9438,140.97838,020.95238,473.5837,071.2239,753.35142,614.66743,494.63942,273.54844,107.21843,003.46844,285.96443,995.1141,584.37244,921.41644,882.14346,383.03348,717.66952,532.41850,976.868
Equity:
Preferred Stock 2,1580000000000196.606219.05306.89329744055358357655156857945539631337528515221924430060778181966416470051214333431000560000000000000000
Common Stock 2,4342,4342,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.3
Retained Earnings 45,70744,90245,131.37342,627.28841,870.44740,448.840,865.46938,963.24138,673.46538,393.29838,393.73337,769.68737,024.5436,627.06636,901.92136,032.33835,978.91636,033.87736,578.31134,955.05135,093.36134,546.10135,060.41533,980.69233,725.52733,414.02233,719.60533,028.96832,692.85332,021.67932,101.18631,009.0430,488.35730,085.33530,275.60828,732.51427,906.0227,593.07726,933.48726,084.6725,170.7624,270.21524,662.13423,203.17222,400.8222,269.70822,059.83121,396.27820,986.78719,113.67119,294.77518,343.34818,132.94417,685.62617,161.59515,471.76814,674.06114,165.62613,887.66212,992.13611,685.9810,667.0679,678.642
Accumulated Other Comprehensive Income/Loss 1,2351,1101,121.05531.436494.289362.591333.783383.975372.504252.17172.349-196.606-219.05-306.893-297-440-553-583-576-551-568-579-455-396-313-375-285-152-219-244-300-607-781-819-664-16-472916-51-214-333-43122111559-560000000000000000
Other Total Stockholders Equity 32,1062,106.6152,106.6792,106.6792,044.9952,044.9942,044.9952,044.9941,994.4422,129.6381,933.0321,910.5881,784.4871,830.6171,688.6861,574.1561,516.3781,586.2421,611.5141,594.4161,523.9351,725.0191,784.5891,866.8061,805.2951,895.2232,027.4641,959.5871,935.1411,879.4751,552.6141,377.5161,340.0481,494.8022,143.2322,112.5852,160.0162,160.5742,109.1031,945.4711,827.9781,730.7852,162.5492,161.0792,161.8822,104.9421,880.0081,892.5312,670.0372,640.3772,622.582,637.6682,682.2332,662.4742,700.5922,707.4982,742.9692,792.1292,731.0772,861.2752,641.3743,106.746
Total Shareholders Equity 51,53750,55250,793.33847,699.70346,905.71545,290.68645,678.54643,826.51143,525.26343,074.21143,030.0242,137.01941,369.42840,845.85341,166.83840,155.32439,987.37239,984.55540,598.85339,000.86539,122.07738,504.33639,219.73438,199.58138,026.63337,653.61738,049.12837,490.73237,086.7436,391.1236,414.96134,995.95434,300.17333,859.68334,204.7133,310.04632,452.90532,216.39331,544.36130,628.07329,550.53128,532.49328,827.21928,021.02127,111.19926,924.8926,599.07325,710.58625,313.61824,218.00824,369.45223,400.22823,204.91222,802.15922,258.36920,606.6619,815.85919,342.89519,114.09118,157.51316,981.55515,742.74115,219.688
Total Equity 51,59150,61050,843.21847,748.81246,952.78145,336.16445,724.17943,870.40943,567.78543,114.83743,069.2342,184.93541,416.89740,892.30441,214.48340,198.49740,030.69940,028.76240,645.29239,041.99139,162.54938,545.79939,263.02738,241.59938,067.0137,694.9438,092.11137,534.19637,132.01536,436.59836,460.29635,061.05634,365.44133,923.55334,224.13333,329.07432,471.43932,234.61531,562.33230,645.39129,567.54228,549.13128,843.73428,037.18127,126.99226,940.38726,614.40625,725.26225,327.86324,232.04924,382.97923,413.14523,217.86122,814.95422,271.04520,618.5819,827.56919,354.27719,125.0718,169.3516,991.59615,751.3915,227.937
Total Liabilities & Shareholders Equity 98,237100,911101,428.02397,186.52796,049.62295,073.94395,331.47792,212.92191,184.77389,815.22189,229.03384,860.09381,247.33180,613.51780,381.63979,034.06280,980.12683,130.95585,558.2983,946.26983,422.68682,779.45682,512.80980,249.06179,578.38378,949.50580,969.25577,834.89278,339.56779,031.05878,981.77877,679.37775,652.90574,551.49975,060.41972,501.4171,934.35771,685.13572,071.88671,888.69374,835.9673,904.7973,657.09369,587.12165,267.9764,961.33965,087.98662,796.48265,081.21466,846.71667,877.61865,686.69367,325.07965,818.42266,557.00964,613.6961,411.94164,275.69364,007.21364,552.38365,709.26568,283.80866,204.805