
Flat Glass Group Co., Ltd.
SSE:601865.SS
15.19 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,861.417 | 4,918.629 | 5,667.2 | 5,595.874 | 6,206.331 | 4,272.86 | 5,320.602 | 4,246.124 | 3,910.228 | 3,768.665 | 3,490.377 | 2,357.835 | 2,300.106 | 1,966.389 | 2,040.432 | 2,243.847 | 1,520.367 | 1,293.118 | 1,203.086 | 1,426.247 | 1,345.922 | 1,102.966 | 931.67 | 805.786 | 795.605 | 782.758 | 679.654 | 764.412 | 764.412 | 722.844 | 722.844 | 714.394 | 714.394 | 761.239 | 761.239 | 707.722 | 707.722 | 749.303 | 749.303 |
Cost of Revenue
| 3,674.453 | 3,677.987 | 4,496.587 | 4,338.656 | 4,684.618 | 3,471.692 | 4,391.89 | 3,310.161 | 3,087.521 | 2,908.446 | 2,769.129 | 1,956.375 | 1,589.05 | 1,244.714 | 869.752 | 1,188.528 | 867.727 | 824.654 | 723.267 | 932.25 | 898.717 | 794.296 | 668.279 | 576.863 | 614.657 | 570.116 | 475.428 | 553.835 | 553.835 | 520.362 | 520.362 | 450.979 | 450.979 | 481.205 | 481.205 | 491.381 | 491.381 | 538.777 | 538.777 |
Gross Profit
| 186.964 | 1,240.642 | 1,170.613 | 1,257.217 | 1,521.713 | 801.169 | 928.713 | 935.962 | 822.707 | 860.219 | 721.248 | 401.46 | 711.055 | 721.675 | 1,170.68 | 1,055.319 | 652.64 | 468.464 | 479.82 | 493.996 | 447.205 | 308.67 | 263.39 | 228.923 | 180.948 | 212.642 | 204.226 | 210.578 | 210.578 | 202.482 | 202.482 | 263.415 | 263.415 | 280.035 | 280.035 | 216.342 | 216.342 | 210.526 | 210.526 |
Gross Profit Ratio
| 0.048 | 0.252 | 0.207 | 0.225 | 0.245 | 0.188 | 0.175 | 0.22 | 0.21 | 0.228 | 0.207 | 0.17 | 0.309 | 0.367 | 0.574 | 0.47 | 0.429 | 0.362 | 0.399 | 0.346 | 0.332 | 0.28 | 0.283 | 0.284 | 0.227 | 0.272 | 0.3 | 0.275 | 0.275 | 0.28 | 0.28 | 0.369 | 0.369 | 0.368 | 0.368 | 0.306 | 0.306 | 0.281 | 0.281 |
Reseach & Development Expenses
| 153.965 | 155.936 | 160.219 | 96.505 | 202.265 | 119.121 | 147.574 | 138.317 | 129.859 | 148.259 | 94.667 | 99.263 | 97.28 | 101.663 | 87.279 | 108.685 | 76.24 | 56.237 | 43.557 | 62.092 | 37.668 | 64.061 | 40.33 | 32.382 | 31.046 | 21.622 | 28.196 | 20.126 | 20.126 | 27.941 | 27.941 | 26.095 | 26.095 | 25.507 | 25.507 | 25.251 | 25.251 | 26.01 | 26.01 |
General & Administrative Expenses
| 0 | 72.02 | 70.86 | 84.034 | 164.609 | 50.114 | 70.303 | -133.9 | 164.189 | 63.81 | 62.226 | 60.325 | 48.415 | 49.353 | 57.578 | 64.905 | 48.33 | 29.711 | 25.825 | 36.709 | 29.021 | 25.215 | 26.608 | 27.149 | 32.496 | 28.038 | 25.239 | 31.552 | 31.552 | 21.716 | 21.716 | 31.061 | 31.061 | 25.272 | 25.272 | 24.478 | 24.478 | 26.533 | 26.533 |
Selling & Marketing Expenses
| 0 | 3.876 | 24.148 | 66.545 | 19.834 | -0.272 | 33.644 | 45.29 | 30.371 | 30.548 | 19.102 | 2.397 | 26.885 | 37.563 | 18.879 | 165.141 | 76.506 | 66.445 | 69.822 | 85.344 | 73.782 | 53.572 | 42.415 | 42.132 | 38.503 | 22.631 | 25.061 | 35.708 | 35.708 | 33.049 | 33.049 | 29.383 | 29.383 | 24.4 | 24.4 | 25.26 | 25.26 | 26.755 | 26.755 |
SG&A
| 96.031 | 75.896 | 77.294 | 209.911 | 184.444 | 31.007 | 115.889 | -88.609 | 194.56 | 61.955 | 105.881 | 62.687 | 147.806 | 138.23 | 136.678 | 79.965 | 107.723 | 91.888 | 132.14 | 141.55 | 91.457 | 79.068 | 74.156 | 71.782 | 72.933 | 50.7 | 57.334 | 61.398 | 61.398 | 54.765 | 54.765 | 60.444 | 60.444 | 49.672 | 49.672 | 49.738 | 49.738 | 53.287 | 53.287 |
Other Expenses
| -113.166 | -116.55 | 4.507 | -37.047 | 0.12 | -12.658 | -2.362 | 1.452 | 1.512 | -30.925 | 2.293 | 2.169 | -8.042 | -1.953 | -2.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 363.161 | 348.381 | 233.007 | 343.462 | 350.306 | 162.787 | 265.824 | 292.439 | 254.853 | 241.138 | 198.255 | 97.094 | 253.127 | 241.846 | 226.333 | 172.986 | 209.676 | 147.008 | 194.479 | 230.375 | 131.89 | 124.505 | 123.245 | 97.906 | 85.261 | 83.079 | 87.155 | 88.177 | 88.177 | 74.721 | 74.721 | 110.641 | 110.641 | 55.506 | 55.506 | 51.589 | 51.589 | 76.886 | 76.886 |
Operating Income
| -176.197 | 892.26 | 937.606 | 913.755 | 1,024.771 | 638.382 | 662.888 | 504.948 | 552.706 | 619.081 | 522.992 | 304.366 | 457.928 | 479.829 | 944.347 | 981 | 465.81 | 316.651 | 303.31 | 280.482 | 315.645 | 173.585 | 148.331 | 122.315 | 79.159 | 138.214 | 117.348 | 129.054 | 129.054 | 119.777 | 119.777 | 176.877 | 176.877 | 204.857 | 204.857 | 141.353 | 141.353 | 131.229 | 131.229 |
Operating Income Ratio
| -0.046 | 0.181 | 0.165 | 0.163 | 0.165 | 0.149 | 0.125 | 0.119 | 0.141 | 0.164 | 0.15 | 0.129 | 0.199 | 0.244 | 0.463 | 0.437 | 0.306 | 0.245 | 0.252 | 0.197 | 0.235 | 0.157 | 0.159 | 0.152 | 0.099 | 0.177 | 0.173 | 0.169 | 0.169 | 0.166 | 0.166 | 0.248 | 0.248 | 0.269 | 0.269 | 0.2 | 0.2 | 0.175 | 0.175 |
Total Other Income Expenses Net
| -89.179 | -0.927 | -1.62 | -2.534 | 0.12 | -14.325 | -2.237 | -2.15 | -0.991 | -19.724 | -28.533 | 121.984 | 0.855 | 3.72 | 15.184 | 2.663 | -0.232 | -13.999 | -35.449 | 4.37 | -7.081 | 1.078 | -7.029 | 1.758 | 0.279 | 5.529 | 0.062 | -5.623 | -5.623 | 6.21 | 6.21 | -25.578 | -25.578 | 10.12 | 10.12 | 9.493 | 9.493 | -13.872 | -13.872 |
Income Before Tax
| -265.376 | 847.267 | 859.058 | 840.068 | 1,024.891 | 613.229 | 557.792 | 502.797 | 552.68 | 599.357 | 494.459 | 429.452 | 502.123 | 483.549 | 959.531 | 876.589 | 431.987 | 297.472 | 267.861 | 247.869 | 304.395 | 174.246 | 136.161 | 125.897 | 92.643 | 133.903 | 113.702 | 123.432 | 123.432 | 125.987 | 125.987 | 151.299 | 151.299 | 214.977 | 214.977 | 150.846 | 150.846 | 117.357 | 117.357 |
Income Before Tax Ratio
| -0.069 | 0.172 | 0.152 | 0.15 | 0.165 | 0.144 | 0.105 | 0.118 | 0.141 | 0.159 | 0.142 | 0.182 | 0.218 | 0.246 | 0.47 | 0.391 | 0.284 | 0.23 | 0.223 | 0.174 | 0.226 | 0.158 | 0.146 | 0.156 | 0.116 | 0.171 | 0.167 | 0.161 | 0.161 | 0.174 | 0.174 | 0.212 | 0.212 | 0.282 | 0.282 | 0.213 | 0.213 | 0.157 | 0.157 |
Income Tax Expense
| -59.252 | 108.881 | 102.882 | 50.677 | 139.025 | 50.139 | 48.94 | -115.688 | 51.132 | 35.967 | 58.684 | 28.934 | 46.477 | 60.995 | 123.89 | 59.538 | 81.06 | 51.832 | 52.694 | 38.148 | 58.291 | 22.041 | 26.946 | 8.459 | 15.652 | 19.506 | 15.214 | 12.495 | 12.495 | 22.169 | 22.169 | 13.999 | 13.999 | 49.255 | 49.255 | 30.905 | 30.905 | 20.403 | 20.403 |
Net Income
| -202.973 | 738.742 | 759.879 | 791.121 | 883.202 | 573.917 | 511.45 | 618.485 | 501.547 | 566.038 | 436.71 | 403.067 | 455.822 | 423.212 | 837.818 | 817.05 | 350.927 | 245.639 | 215.167 | 209.72 | 246.104 | 152.205 | 109.215 | 117.439 | 76.991 | 114.397 | 98.488 | 110.938 | 110.938 | 103.818 | 103.818 | 137.3 | 137.3 | 165.722 | 165.722 | 119.941 | 119.941 | 96.954 | 96.954 |
Net Income Ratio
| -0.053 | 0.15 | 0.134 | 0.141 | 0.142 | 0.134 | 0.096 | 0.146 | 0.128 | 0.15 | 0.125 | 0.171 | 0.198 | 0.215 | 0.411 | 0.364 | 0.231 | 0.19 | 0.179 | 0.147 | 0.183 | 0.138 | 0.117 | 0.146 | 0.097 | 0.146 | 0.145 | 0.145 | 0.145 | 0.144 | 0.144 | 0.192 | 0.192 | 0.218 | 0.218 | 0.169 | 0.169 | 0.129 | 0.129 |
EPS
| -0.087 | 0.32 | 0.35 | 0.34 | 0.41 | 0.27 | 0.24 | 0.29 | 0.23 | 0.26 | 0.2 | 0.19 | 0.21 | 0.2 | 0.4 | 0.36 | 0.18 | 0.13 | 0.11 | 0.11 | 0.12 | 0.08 | 0.06 | 0.067 | 0.04 | 0.073 | 0.05 | 0.062 | 0.062 | 0.058 | 0.058 | 0.076 | 0.076 | 0.092 | 0.092 | 0.083 | 0.083 | 0.072 | 0.072 |
EPS Diluted
| -0.087 | 0.32 | 0.35 | 0.34 | 0.41 | 0.27 | 0.24 | 0.29 | 0.23 | 0.24 | 0.2 | 0.19 | 0.21 | 0.2 | 0.4 | 0.36 | 0.18 | 0.13 | 0.11 | 0.11 | 0.12 | 0.08 | 0.06 | 0.067 | 0.04 | 0.073 | 0.05 | 0.062 | 0.062 | 0.058 | 0.058 | 0.076 | 0.076 | 0.092 | 0.092 | 0.083 | 0.083 | 0.072 | 0.072 |
EBITDA
| -116.388 | 1,535.07 | 1,416.597 | 1,532.594 | 1,630.702 | 1,178.518 | 1,127.597 | 985.79 | 994.227 | 941.192 | 846.902 | 459.742 | 680.584 | 597.53 | 1,093.659 | 991.009 | 548.096 | 325.557 | 385.595 | 362.768 | 379.52 | 248.96 | 212.206 | 186.19 | 135.329 | 202.397 | 173.518 | 185.897 | 185.897 | 175.275 | 175.275 | 238.13 | 238.13 | 258.789 | 258.789 | 198.163 | 198.163 | 189.849 | 189.849 |
EBITDA Ratio
| -0.03 | 0.312 | 0.25 | 0.274 | 0.263 | 0.276 | 0.212 | 0.232 | 0.254 | 0.25 | 0.243 | 0.195 | 0.296 | 0.304 | 0.536 | 0.442 | 0.361 | 0.252 | 0.321 | 0.254 | 0.282 | 0.226 | 0.228 | 0.231 | 0.17 | 0.259 | 0.255 | 0.243 | 0.243 | 0.242 | 0.242 | 0.333 | 0.333 | 0.34 | 0.34 | 0.28 | 0.28 | 0.253 | 0.253 |