
Flat Glass Group Co., Ltd.
SSE:601865.SS
15.19 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||
Net Income
| 1,016.13 | 2,759.691 | 2,122.78 | 2,119.919 | 1,628.784 | 1,147.244 | 469.757 | 498.838 | 732.551 | 536.405 | 486.404 | 203.615 | 59.883 |
Depreciation & Amortization
| 2,014.831 | 1,845.103 | 1,310.022 | 543.913 | 374.807 | 332.27 | 255.5 | 235.292 | 238.514 | 236.534 | 215.27 | 182.73 | 135.665 |
Deferred Income Tax
| 0 | 150.717 | -69.076 | -47.455 | 112.795 | 87.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 12.213 | 19.038 | 31.949 | 37.007 | 15.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,986.156 | -3,518.025 | -3,711.149 | -2,147.004 | -530.678 | -726.042 | -258.928 | -374.41 | 108.411 | -140.553 | -99.998 | -187.562 | -443.361 |
Accounts Receivables
| 498.118 | -3,767.313 | -4,735.708 | -1,306.724 | -1,529.059 | -1,158.546 | -495.084 | -459.665 | 76.28 | 33.911 | -166.977 | -244.716 | -310.044 |
Inventory
| 189.829 | 364.476 | -122.942 | -1,807.277 | 1.106 | -108.941 | -112.119 | -12.683 | -53.039 | 98.932 | -107.785 | 57.154 | -133.317 |
Accounts Payables
| 0 | -126.96 | 1,203.37 | 883.021 | 1,044.155 | 552.228 | 340.227 | 97.938 | 85.17 | -273.396 | 0 | 0 | 0 |
Other Working Capital
| 1,298.209 | 11.772 | -55.869 | 83.976 | -46.881 | -10.783 | -146.809 | -361.727 | 161.45 | -239.485 | 7.787 | 0 | 0 |
Other Non Cash Items
| 883.871 | 710.656 | 492.372 | 73.347 | 99.816 | -637.047 | -68.633 | -59.913 | -37.577 | -40.865 | 3.751 | 354.954 | -204.886 |
Operating Cash Flow
| 5,913.201 | 1,967.181 | 176.898 | 579.729 | 1,701.167 | 510.197 | 397.696 | 299.807 | 1,041.899 | 591.521 | 605.427 | 553.737 | -9.338 |
Investing Activities: | |||||||||||||
Investments In Property Plant And Equipment
| -4,885.974 | -5,612.343 | -8,071.332 | -3,768.702 | -1,950.128 | -1,301.735 | -1,250.004 | -543.372 | -394.993 | -160.735 | -244.716 | -207.383 | -212.246 |
Acquisitions Net
| 0 | 21.828 | -4.5 | 8.929 | 11.614 | 16.58 | 59.496 | -117.707 | -175.632 | 17.878 | 0 | 0 | 0 |
Purchases Of Investments
| -3,811.642 | -230 | -702 | -2,124.351 | -468.488 | -95.8 | -22.328 | -33.588 | -20 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 3,136.356 | 11.563 | 906.142 | 2,276.328 | 25.656 | 8.272 | 6.137 | 53.411 | 12.529 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 10.021 | -11.603 | 2.675 | 45.236 | 7.185 | 124.91 | -39.051 | 47.149 | 203.562 | 12.807 | 46.844 | -28.587 | -76.867 |
Investing Cash Flow
| -5,551.24 | -5,820.556 | -7,869.015 | -3,562.56 | -2,374.161 | -1,247.772 | -1,245.75 | -594.107 | -374.534 | -147.928 | -197.872 | -235.97 | -289.113 |
Financing Activities: | |||||||||||||
Debt Repayment
| 498.138 | 2,453.744 | 8,476.027 | 2,166.563 | 1,886.752 | 0 | 493.95 | 741.999 | -596.369 | 31.736 | -103.595 | -162.203 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 2,509.961 | 28.658 | 269.7 | -7.125 | 0 | 3.036 | 776.06 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.275 | 0 | -110.601 | -309.821 | 0 | 0 |
Dividends Paid
| -1,571.204 | -559.615 | -493.785 | -321.929 | -127.049 | -140.4 | -6.48 | -124.245 | -261.275 | -254.388 | 0 | 0 | 0 |
Other Financing Activities
| -272.022 | 5,107.83 | 118.896 | -400.392 | -419.188 | 414.33 | 21.855 | -64.03 | -23.008 | -105.645 | -67.093 | -66.633 | 241.582 |
Financing Cash Flow
| -1,345.088 | 7,001.959 | 7,853.749 | 3,954.202 | 1,369.173 | 684.03 | 412.662 | 553.724 | -880.652 | 337.162 | -480.509 | -228.836 | 241.582 |
Other Information: | |||||||||||||
Effect Of Forex Changes On Cash
| 15.438 | 16.636 | 55.719 | -15.812 | -29.075 | 3.863 | 14.495 | -30.389 | 11.924 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -967.689 | 3,160.235 | 217.351 | 955.559 | 667.104 | -49.682 | -420.897 | 229.035 | -201.363 | 780.755 | -72.954 | 88.931 | -56.869 |
Cash At End Of Period
| 4,511.627 | 5,479.316 | 2,319.081 | 2,101.731 | 1,146.172 | 479.068 | 528.75 | 949.647 | 720.612 | 921.975 | 141.22 | 214.174 | 125.243 |