Flat Glass Group Co., Ltd.

SSE:601865.SS

15.19 (CNY) • At close April 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 1,016.132,759.6912,122.782,119.9191,628.7841,147.244469.757498.838732.551536.405486.404203.61559.883
Depreciation & Amortization 2,014.8311,845.1031,310.022543.913374.807332.27255.5235.292238.514236.534215.27182.73135.665
Deferred Income Tax 0150.717-69.076-47.455112.79587.5230000000
Stock Based Compensation 12.21319.03831.94937.00715.64300000000
Change In Working Capital 1,986.156-3,518.025-3,711.149-2,147.004-530.678-726.042-258.928-374.41108.411-140.553-99.998-187.562-443.361
Accounts Receivables 498.118-3,767.313-4,735.708-1,306.724-1,529.059-1,158.546-495.084-459.66576.2833.911-166.977-244.716-310.044
Inventory 189.829364.476-122.942-1,807.2771.106-108.941-112.119-12.683-53.03998.932-107.78557.154-133.317
Accounts Payables 0-126.961,203.37883.0211,044.155552.228340.22797.93885.17-273.396000
Other Working Capital 1,298.20911.772-55.86983.976-46.881-10.783-146.809-361.727161.45-239.4857.78700
Other Non Cash Items 883.871710.656492.37273.34799.816-637.047-68.633-59.913-37.577-40.8653.751354.954-204.886
Operating Cash Flow 5,913.2011,967.181176.898579.7291,701.167510.197397.696299.8071,041.899591.521605.427553.737-9.338
Investing Activities:
Investments In Property Plant And Equipment -4,885.974-5,612.343-8,071.332-3,768.702-1,950.128-1,301.735-1,250.004-543.372-394.993-160.735-244.716-207.383-212.246
Acquisitions Net 021.828-4.58.92911.61416.5859.496-117.707-175.63217.878000
Purchases Of Investments -3,811.642-230-702-2,124.351-468.488-95.8-22.328-33.588-200000
Sales Maturities Of Investments 3,136.35611.563906.1422,276.32825.6568.2726.13753.41112.5290000
Other Investing Activites 10.021-11.6032.67545.2367.185124.91-39.05147.149203.56212.80746.844-28.587-76.867
Investing Cash Flow -5,551.24-5,820.556-7,869.015-3,562.56-2,374.161-1,247.772-1,245.75-594.107-374.534-147.928-197.872-235.97-289.113
Financing Activities:
Debt Repayment 498.1382,453.7448,476.0272,166.5631,886.7520493.95741.999-596.36931.736-103.595-162.2030
Common Stock Issued 0002,509.96128.658269.7-7.12503.036776.06000
Common Stock Repurchased 0000000-1.2750-110.601-309.82100
Dividends Paid -1,571.204-559.615-493.785-321.929-127.049-140.4-6.48-124.245-261.275-254.388000
Other Financing Activities -272.0225,107.83118.896-400.392-419.188414.3321.855-64.03-23.008-105.645-67.093-66.633241.582
Financing Cash Flow -1,345.0887,001.9597,853.7493,954.2021,369.173684.03412.662553.724-880.652337.162-480.509-228.836241.582
Other Information:
Effect Of Forex Changes On Cash 15.43816.63655.719-15.812-29.0753.86314.495-30.38911.9240000
Net Change In Cash -967.6893,160.235217.351955.559667.104-49.682-420.897229.035-201.363780.755-72.95488.931-56.869
Cash At End Of Period 4,511.6275,479.3162,319.0812,101.7311,146.172479.068528.75949.647720.612921.975141.22214.174125.243