
Shanghai Electric Group Company Limited
SSE:601727.SS
7.16 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 32,569.013 | 30,164.902 | 26,344.5 | 25,359.181 | 24,243.832 | 21,460.942 | 42,475.805 | 37,224.092 | 43,418.176 | 40,247.806 | 29,986.445 | 26,110.962 | 25,346.523 | 22,668.664 | 22,209.37 | 17,479.824 | 15,330.609 | 15,575.042 | 11,011.176 | 12,968.789 |
Short Term Investments
| 7,779.56 | 7,492.363 | 7,657.438 | 7,603.097 | 7,387.914 | 6,964.752 | 4,419.45 | 518.55 | 898.093 | 754.044 | 908.1 | 198.924 | 106.973 | 212.269 | 121.872 | 86.745 | 91.86 | 447.613 | 1,068.733 | 4,199.269 |
Cash and Short Term Investments
| 40,348.573 | 50,248.026 | 34,001.938 | 32,962.278 | 31,631.746 | 28,425.694 | 46,895.255 | 37,742.642 | 44,316.269 | 41,001.85 | 30,894.545 | 26,309.886 | 25,453.496 | 22,880.933 | 22,331.242 | 17,566.569 | 15,422.469 | 16,022.655 | 12,079.909 | 17,168.058 |
Net Receivables
| 0 | 69,480.572 | 109,427.051 | 121,944.482 | 138,571.445 | 116,462.347 | 81,834.457 | 42,978.731 | 46,414.833 | 35,502.339 | 42,672.006 | 31,248.256 | 30,588.955 | 27,965.782 | 21,413.915 | 17,976.267 | 14,620.372 | 14,299.353 | 10,485.313 | 0 |
Inventory
| 34,549.775 | 32,423.705 | 30,871.914 | 32,879.469 | 29,986.057 | 27,004.499 | 27,929.297 | 34,473.8 | 24,883.259 | 23,900.184 | 26,185.003 | 22,150.517 | 23,410.267 | 21,175.324 | 20,328.103 | 20,192.998 | 21,750.83 | 16,780.432 | 16,389.197 | 12,069.211 |
Other Current Assets
| 128,890.433 | 39,674.415 | 61,626.607 | 73,317.532 | 91,604.577 | 85,054.394 | 61,900.69 | 20,293.647 | 15,140.842 | 25,339.129 | 8,202.689 | 18,328.259 | 9,237.034 | 9,678.643 | 7,577.159 | 8,885.959 | 7,495.984 | 26,349.477 | 20,947.942 | 14,699.784 |
Total Current Assets
| 203,788.781 | 191,826.718 | 201,153.633 | 209,775.844 | 227,945.949 | 199,200.945 | 151,727.947 | 144,357.261 | 133,784.099 | 128,646.772 | 111,232.08 | 101,427.295 | 91,778.43 | 83,910.392 | 76,811.306 | 70,072.865 | 63,706.317 | 59,337.59 | 49,417.048 | 43,937.053 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 26,564.37 | 23,771.668 | 25,112.428 | 26,355.313 | 28,229.714 | 24,991.436 | 16,179.074 | 16,468.912 | 12,989.838 | 11,999.433 | 14,066.47 | 15,126.318 | 15,225.699 | 13,617.321 | 13,460.019 | 12,278.247 | 11,207.682 | 10,793.785 | 8,560.093 | 6,301.988 |
Goodwill
| 2,920.76 | 3,244.929 | 3,288.723 | 3,954.704 | 4,667.958 | 3,641.102 | 3,398.942 | 2,648.897 | 1,136.011 | 175.418 | 148.073 | 148.073 | 167.519 | 12.483 | 16.11 | 77.068 | 3.627 | 12.871 | 21.34 | 11.311 |
Intangible Assets
| 12,050.399 | 12,288.474 | 12,618.804 | 12,997.529 | 9,102.963 | 8,034.867 | 8,804.683 | 7,221.588 | 5,573.292 | 2,442.217 | 2,599.871 | 2,615.727 | 2,675.539 | 2,268.313 | 2,063.177 | 2,222.839 | 2,084.145 | 1,684.916 | 1,531.39 | 1,311.261 |
Goodwill and Intangible Assets
| 14,971.159 | 15,533.403 | 15,907.527 | 16,952.233 | 13,770.921 | 11,675.969 | 12,203.625 | 9,870.485 | 6,709.303 | 2,617.635 | 2,747.944 | 2,763.8 | 2,843.058 | 2,280.796 | 2,079.287 | 2,299.907 | 2,087.772 | 1,697.787 | 1,552.73 | 1,322.572 |
Long Term Investments
| 12,993.256 | 11,000.69 | 10,947.641 | 10,847.364 | 12,303.175 | 13,648.05 | 14,766.203 | 11,580.222 | 9,922.701 | 7,759.712 | 7,189.207 | 4,658.646 | 5,007.145 | 3,779.9 | 3,382.981 | 3,244.083 | 3,400.736 | 3,052.411 | 2,545.504 | -1,204.62 |
Tax Assets
| 8,690.212 | 8,300.768 | 7,733.152 | 8,078.305 | 6,568.529 | 5,771.19 | 4,801.223 | 3,982.674 | 2,897.838 | 2,901.249 | 2,683.479 | 2,116.923 | 1,874.894 | 1,502.589 | 1,114.752 | 908.286 | 742.529 | 616.099 | 394.089 | 289.807 |
Other Non-Current Assets
| 35,497.21 | 32,833.32 | 27,166.471 | 28,793.131 | 26,584.446 | 25,235.999 | 18,843.793 | 13,086.205 | 9,330.132 | 8,198.856 | 5,631.384 | 3,199.732 | 1,970.311 | 1,624.061 | 1,363.496 | 822.694 | 512.839 | 508.211 | 1,250.317 | 4,265.573 |
Total Non-Current Assets
| 98,716.207 | 91,439.849 | 86,867.219 | 91,026.346 | 87,456.785 | 81,322.644 | 66,793.918 | 54,988.498 | 41,849.812 | 33,476.885 | 32,318.484 | 27,865.419 | 26,921.107 | 22,804.667 | 21,400.535 | 19,553.217 | 17,951.558 | 16,668.293 | 14,302.733 | 10,975.32 |
Total Assets
| 302,504.988 | 283,266.567 | 288,020.852 | 300,802.19 | 315,402.734 | 280,523.589 | 218,521.865 | 199,345.759 | 175,633.911 | 162,123.657 | 143,550.564 | 129,292.714 | 118,699.537 | 106,715.059 | 98,211.841 | 89,626.082 | 81,657.875 | 76,005.883 | 63,719.781 | 54,912.373 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 75,693.955 | 44,742.564 | 43,530.802 | 47,120.955 | 48,489.035 | 43,932.887 | 27,729.156 | 40,884.94 | 38,543.436 | 32,047.385 | 20,742.244 | 18,636.92 | 26,488.056 | 15,702.202 | 11,689.78 | 8,564.686 | 6,717.126 | 11,119.773 | 7,691.808 | 4,917.171 |
Short Term Debt
| 9,548.227 | 15,703.248 | 17,016.273 | 18,826.222 | 24,294.079 | 25,382.767 | -23,664.09 | -41,273.528 | -41,078.829 | -36,214.826 | -27,356.886 | -24,964.955 | 1,818.444 | 1,935.13 | 1,956.427 | 2,522.96 | 2,703.902 | 1,220.849 | 419.941 | 203.396 |
Tax Payables
| 2,473.766 | 2,466.028 | 2,030.487 | 2,180.202 | 2,939.412 | 3,272.191 | 2,691.527 | 2,029.572 | 2,328.594 | 2,483.381 | 2,061.649 | 1,915.492 | 2,211.333 | 1,934.716 | 1,152.138 | 1,555.319 | 1,257.388 | 2,260.349 | 1,338.756 | 1,024.5 |
Deferred Revenue
| 0 | 0 | 39,529.11 | 59,574.2 | 68,486.093 | 61,547.383 | 2,691.527 | 9,984.206 | 9,917.425 | 12,092.001 | 7,634.862 | 7,457.986 | 7,503.337 | 6,168.698 | 5,107.246 | 5,243.79 | 4,592.684 | 5,893.826 | 5,216.337 | 3,442.309 |
Other Current Liabilities
| 102,775.666 | 104,812.741 | 61,418.771 | 60,853.515 | 61,785.88 | 52,353.349 | 29,481.206 | 18,579.826 | 19,114.747 | 25,647.887 | 28,648.984 | 25,884.389 | 43,316.962 | 20,692.946 | 16,757.669 | 14,827.759 | 12,795.56 | 31,338.475 | 30,139.555 | 27,145.354 |
Total Current Liabilities
| 190,491.614 | 167,724.581 | 163,525.443 | 168,879.341 | 183,492.354 | 164,061.142 | 119,623.268 | 111,319.728 | 103,060.691 | 99,598.774 | 93,298.172 | 82,259.785 | 73,834.795 | 67,430.648 | 60,923.973 | 57,490.005 | 50,675.846 | 45,939.446 | 39,590.06 | 33,290.421 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 29,145.843 | 32,794.164 | 23,473.812 | 27,363.858 | 18,643.902 | 18,920.658 | 23,518.692 | 13,862.934 | 12,145.629 | 10,916.79 | 2,846.845 | 2,344.829 | 2,164.843 | 700.552 | 2,097.285 | 2,396.845 | 2,488.908 | 1,855.304 | 167.203 | 122.236 |
Deferred Revenue Non-Current
| 1,210.875 | 0 | 1,491.212 | 1,651.556 | 1,774.593 | 1,631.71 | 1,004.508 | 1,055.96 | 711.999 | 660.933 | 424.834 | 773.776 | 607.858 | 38.967 | 39.913 | 45.556 | 97.883 | 111.396 | 148.578 | 139.055 |
Deferred Tax Liabilities Non-Current
| 714.141 | 0 | 836.321 | 775.648 | 854.267 | 900.89 | 628.895 | 337.53 | 312.927 | 241.88 | 391.343 | 611.67 | 538.197 | 336.924 | 333.477 | 463.437 | 477.103 | 906.748 | 595.433 | 373.01 |
Other Non-Current Liabilities
| 3,562.196 | 5,821.182 | 6,827.43 | 3,987.434 | 3,788.276 | 3,420.017 | 109.882 | 1,366.95 | 2,780.46 | 1,977.919 | 1,164.302 | 594.086 | 871.586 | 552.19 | 314.728 | 123.502 | -13.114 | 40.299 | 15.558 | 18.451 |
Total Non-Current Liabilities
| 34,633.055 | 38,615.346 | 30,301.242 | 33,778.496 | 25,061.038 | 24,873.275 | 25,261.977 | 17,304.444 | 14,926.089 | 12,894.709 | 4,827.324 | 4,324.361 | 4,182.484 | 1,628.633 | 2,785.403 | 3,072.458 | 3,146.676 | 2,913.747 | 926.772 | 652.752 |
Total Liabilities
| 225,124.669 | 206,339.927 | 193,826.685 | 202,657.837 | 208,553.392 | 188,934.417 | 144,885.245 | 128,624.172 | 117,986.78 | 112,493.483 | 98,125.496 | 86,584.146 | 78,017.279 | 69,059.281 | 63,709.376 | 60,562.463 | 53,822.522 | 48,853.193 | 40,516.832 | 33,943.173 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,579.809 | 15,579.809 | 15,579.809 | 15,705.971 | 15,181.353 | 15,152.463 | 14,725.188 | 14,725.181 | 13,431.156 | 12,824.305 | 12,823.627 | 12,823.627 | 12,823.627 | 12,823.627 | 12,823.627 | 12,507.686 | 12,507.686 | 11,891.648 | 11,891.648 | 11,891.648 |
Retained Earnings
| 12,723.5 | 12,249.556 | 11,419.263 | 15,218.425 | 26,348.897 | 22,806.876 | 20,766.833 | 19,111.899 | 16,102.479 | 13,629.884 | 12,313.281 | 11,064.903 | 10,089.001 | 9,579.939 | 7,471.441 | 5,820.668 | 5,080.508 | 2,878.953 | 1,359.6 | 341.566 |
Accumulated Other Comprehensive Income/Loss
| 0 | 12,246.515 | 12,209.753 | 11,556.444 | 9,217.096 | 9,969.193 | 9,203.179 | 21,508.599 | 8,167.258 | 8,375.012 | 707.028 | 231.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 24,886.607 | 12,722.008 | 27,863.241 | 27,209.932 | 24,870.584 | 25,386.517 | 16,556.807 | 16,534.623 | 11,789.842 | 6,636.447 | 3,531.191 | 3,531.191 | 7,593.934 | 7,473.669 | 3,567.416 | 4,146.49 | 3,754.292 | 4,579.086 | 3,205.896 | 2,490.32 |
Total Shareholders Equity
| 53,189.916 | 52,797.888 | 54,862.313 | 58,134.328 | 66,400.834 | 63,345.856 | 57,290.196 | 55,537.083 | 45,092.754 | 37,251.086 | 34,236.392 | 32,205.954 | 30,506.562 | 29,257.192 | 27,002.449 | 22,474.844 | 21,321.669 | 19,349.687 | 16,457.144 | 14,723.534 |
Total Equity
| 77,380.319 | 76,926.64 | 94,194.167 | 98,144.353 | 106,849.342 | 91,589.172 | 73,636.62 | 70,721.587 | 57,647.131 | 49,630.174 | 45,425.068 | 42,708.568 | 40,682.258 | 37,655.778 | 34,502.465 | 29,063.619 | 27,835.353 | 27,152.69 | 23,202.949 | 20,969.2 |
Total Liabilities & Shareholders Equity
| 302,504.988 | 283,266.567 | 288,020.852 | 300,802.19 | 315,402.734 | 280,523.589 | 218,521.865 | 199,345.759 | 175,633.911 | 162,123.657 | 143,550.564 | 129,292.714 | 118,699.537 | 106,715.059 | 98,211.841 | 89,626.082 | 81,657.875 | 76,005.883 | 63,719.781 | 54,912.373 |