Shanghai Electric Group Company Limited

SSE:601727.SS

7.16 (CNY) • At close April 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 32,569.01335,490.27927,739.5734,189.04430,164.90230,524.64429,035.34728,620.50426,344.529,305.64427,021.68327,971.09125,359.18128,868.97328,890.80230,623.20124,243.83224,824.42624,791.32325,265.74921,460.94222,846.75122,194.03423,885.26842,475.80529,836.97134,899.329,561.87437,224.09232,535.78734,155.56437,328.79143,418.17638,169.22230,798.40634,079.04440,247.80637,452.88331,131.26931,584.76929,986.44525,974.1126,325.32523,689.54826,110.96224,780.57925,982.87221,998.46725,346.52317,978.75820,231.67416,886.59222,668.66417,911.71918,876.90718,188.50922,209.3723,163.31222,186.22716,527.33817,479.82416,791.44918,096.90614,419.98915,330.60913,992.206
Short Term Investments 7,779.567,759.93621,787.4397,392.7867,492.3637,674.557,669.2378,033.1797,657.4387,354.7397,741.1657,615.6837,603.0977,320.6017,346.0058,231.9457,387.9146,559.5736,869.7577,082.7666,964.7526,089.8565,206.4475,095.2864,419.456,509.3921,293.7221,774.307518.55644.211865.018933.176898.093874.401820.86788.277754.044684.944777.545838.346908.1243.44231.452200.299198.92442.011145.486201.39106.97355.614103.226145.847212.269285.91201.353184.042121.872184.839180.0869.25486.74553.70951.35361.86891.86309.435
Cash and Short Term Investments 40,348.57343,250.21549,527.00941,581.8337,657.26538,199.19436,704.58436,653.68334,001.93836,660.38334,762.84835,586.77432,962.27836,189.57436,236.80738,855.14631,631.74631,383.99931,661.0832,348.51528,425.69428,936.60727,400.48128,980.55446,895.25536,346.36336,193.02231,336.18137,742.64233,179.99835,020.58238,261.96744,316.26939,043.62331,619.26634,867.32141,001.8538,137.82731,908.81432,423.11530,894.54526,217.5526,556.77723,889.84726,309.88624,822.5926,128.35822,199.85725,453.49618,034.37220,334.917,032.43922,880.93318,197.62919,078.2618,372.55122,331.24223,348.15122,366.30716,596.59217,566.56916,845.15818,148.25914,481.85715,422.46914,301.641
Net Receivables 088,617.26794,396.78163,032.24698,125.0586,328.873102,109.4766,635.529109,427.0510117,806.6250121,944.48284,503.188127,605.24981,479.582138,571.4450108,649.9540116,462.347098,136.83453,780.77453,204.93849,139.15264,934.64837,913.61551,510.23240,532.48341,998.63333,874.35338,372.58534,720.8237,46332,631.15335,502.33935,230.44636,189.53135,173.11134,126.74133,785.54433,750.20929,177.41131,248.25629,100.0931,044.9527,254.86327,683.36541,100.0490033,197.56933,754.4832,402.82100000000020,999.6530
Inventory 34,549.77537,606.58234,083.10335,861.93332,423.70536,256.97734,023.45635,649.32430,871.91436,313.24733,492.93733,091.98532,879.46936,473.14934,344.01634,967.19729,986.05736,572.12731,285.1433,794.0827,004.49932,207.07130,888.94734,045.66127,929.29731,156.94328,121.95339,441.1834,473.835,782.40628,655.32429,400.524,883.25928,014.54226,295.00925,749.8623,900.18429,849.60527,092.22927,540.69626,185.00328,076.97326,274.31924,593.06722,150.51725,104.73822,581.16623,602.00523,410.26723,970.12321,712.60522,706.2621,175.32422,500.9222,050.9821,910.59320,328.10320,531.76319,304.55420,628.26320,192.99820,880.47821,344.8421,183.84721,750.8319,142.787
Other Current Assets 128,890.43324,294.31551,649.88545,479.2649,838.28136,550.4753,124.72758,688.01461,626.60713,771.67566,285.55115,087.61373,317.53265,695.83778,563.8169,414.12491,604.57728,599.77966,668.03616,793.63485,054.39419,468.93917,284.99842,073.81358,265.97735,895.42536,452.65234,493.52529,844.88336,884.59525,355.06132,581.69921,425.00529,283.70528,962.56732,429.88924,438.38422,867.50925,793.85923,627.33316,747.95420,798.36117,019.22922,896.42218,328.25920,904.63147,690.64244,177.92143,004.77246,569.91743,219.43442,626.01241,679.60739,220.63238,349.24336,142.87934,151.96134,843.40433,918.94732,879.15432,313.29832,828.65729,984.98729,993.48526,549.13129,061.558
Total Current Assets 203,788.781193,768.379189,470.639185,955.269191,826.718197,335.514199,101.172197,626.55201,153.633214,283.617206,880.709203,038.697209,775.844222,861.748221,674.059224,716.049227,945.949229,741.441207,211.958193,789.285199,200.945187,431.087180,197.871171,965.133151,727.947152,537.883150,248.358143,184.501144,357.261146,379.482136,376.212134,118.519133,784.099131,062.69127,744.422125,678.223128,646.772126,085.387124,133.114118,764.255111,232.08108,878.428106,926.964100,556.747101,427.29599,932.04996,400.16689,979.78391,778.4388,574.41285,266.93982,364.71183,910.39279,919.18179,478.48376,426.02376,811.30678,723.31875,589.80870,104.00970,072.86570,554.29369,478.08665,659.18963,706.31762,505.986
Non-Current Assets:
Property, Plant & Equipment, Net 26,564.3725,115.31824,113.1424,121.94723,771.66825,965.05825,774.6925,546.47225,112.42826,356.28425,929.94826,312.93326,355.31330,140.329,416.89228,525.90728,229.71427,345.7226,718.98826,369.97524,991.43621,956.96120,926.73320,635.76216,179.07417,155.71416,706.53916,686.80716,468.91215,790.15113,038.20612,883.21212,989.83813,001.83112,405.15611,780.23111,999.43313,330.61613,603.68913,859.61214,066.4714,151.90114,046.14814,973.85915,126.31814,902.95315,002.56315,065.13215,225.69915,043.2814,225.16613,889.10213,617.32114,008.73413,866.45413,866.9413,460.01912,337.4412,203.34512,254.37212,278.24712,479.97911,304.511,558.57711,207.68211,439.785
Goodwill 2,920.763,238.0953,203.3973,206.513,244.9293,323.8723,347.6223,304.2583,288.7233,909.0973,890.4343,938.5783,954.7044,618.7954,643.9184,620.5664,667.9585,197.1645,183.8294,833.0383,641.1023,719.2133,715.363,700.0693,398.9422,698.9142,615.7142,678.7942,648.8972,666.9841,149.0051,131.9931,136.011189.151189.151175.418175.418155.173148.073148.073148.073148.073148.073148.073148.073167.519167.519167.519167.519158.494158.49412.48312.48312.48312.48312.48316.1177.06877.06877.06877.068124.73.6273.6273.62712.871
Intangible Assets 12,050.39912,072.79412,195.67112,257.80812,288.47412,612.79112,475.26112,542.99412,618.80412,676.67312,849.84712,821.62912,997.5298,574.6918,796.9059,039.8299,102.9638,347.1758,453.1878,877.8668,034.8679,129.4179,184.5739,305.4678,804.6837,097.917,091.2787,202.7517,221.5887,354.3625,531.5385,538.0095,573.2925,269.162,714.1112,392.3742,442.2172,526.4682,538.5162,644.8772,599.8712,547.3732,684.5282,606.2392,615.7272,727.6872,724.1262,726.6312,675.5392,733.3022,661.4932,602.6032,268.3132,093.4632,031.7592,042.732,063.1772,038.5352,127.9652,202.1852,222.8392,426.8092,226.4671,929.2292,084.1451,710.754
Goodwill and Intangible Assets 14,971.15915,310.88915,399.06815,464.31815,533.40315,936.66315,822.88315,847.25215,907.52716,585.7716,740.28116,760.20716,952.23313,193.48613,440.82313,660.39513,770.92113,544.33913,637.01613,710.90411,675.96912,848.6312,899.93313,005.53612,203.6259,796.8249,706.9929,881.5459,870.48510,021.3466,680.5436,670.0026,709.3035,458.3112,903.2622,567.7922,617.6352,681.6412,686.5892,792.952,747.9442,695.4462,832.6012,754.3122,763.82,895.2062,891.6452,894.152,843.0582,891.7962,819.9872,615.0862,280.7962,105.9462,044.2422,055.2132,079.2872,115.6032,205.0332,279.2532,299.9072,551.5092,230.0941,932.8562,087.7721,723.625
Long Term Investments 12,993.25632,885.34143,893.65430,564.94411,000.6911,358.17111,723.23311,057.22910,947.64110,585.82210,476.00911,090.42110,847.364-9,502.208-6,272.42-7,608.753-24,401.037-5,367.02-3,792.045-4,589.523-19,735.426-1,463.672286.2171,170.10414,766.2039,990.99714,841.31712,565.97611,580.22211,239.23710,692.96310,248.3989,922.7019,312.9788,956.8667,815.867,759.7127,858.9687,864.7237,304.2027,189.2075,166.9324,837.9654,908.5784,658.6465,131.1344,940.3634,860.4685,007.1455,277.8795,408.6524,611.1693,779.93,5603,320.0983,413.613,382.9813,368.622,963.4713,387.1843,244.0833,356.7033,306.4543,187.2293,400.7363,032.424
Tax Assets 8,690.2128,331.8629,009.3768,326.6488,300.7688,271.5938,317.5317,721.4487,733.1528,169.868,147.7418,145.6778,078.3057,337.5947,371.6266,642.9066,568.5296,042.0016,309.5775,989.165,771.195,766.6865,427.5375,284.8274,801.2234,534.7164,457.384,194.5463,982.6743,615.1333,306.5272,884.4452,897.8383,020.4353,002.1292,869.312,901.2492,826.3572,739.6772,878.0562,683.4792,170.9262,203.8382,195.2832,116.9231,840.6191,911.5461,810.1161,874.8941,616.761,589.2931,513.2911,502.5891,197.9951,303.981,148.7811,114.752931.187900.872909.118908.286783.847792.951747.101742.529756.103
Other Non-Current Assets 35,497.2114,728.3371,000.34414,216.71532,833.3228,223.25528,810.6929,339.15527,166.47128,525.00828,813.99628,281.40328,793.13146,918.1246,178.10146,973.97863,288.65841,805.95338,967.21143,157.91858,619.47537,253.86734,955.20633,028.42518,843.79315,718.31811,312.70712,361.52313,086.2059,818.029,730.5339,545.7119,330.1329,079.2199,274.3337,523.0228,198.8566,555.685,678.5285,368.1535,631.3844,002.4393,637.4063,143.8093,199.7321,784.4931,980.2951,932.2631,970.3111,533.391,513.0961,453.3911,624.0611,627.5341,590.0441,438.7381,363.4961,197.3611,299.922809.077822.694684.71624.946625.968512.839520.843
Total Non-Current Assets 98,716.20796,371.74793,415.58292,694.57291,439.84989,754.7490,449.02789,511.55686,867.21990,222.74490,107.97590,590.64191,026.34688,087.29290,135.02288,194.43387,456.78583,370.99381,840.74784,638.43481,322.64476,362.47274,495.62673,124.65466,793.91857,196.56957,024.93555,690.39754,988.49850,483.88743,448.77242,231.76841,849.81239,872.77436,541.74632,556.21533,476.88533,253.26232,573.20632,202.97332,318.48428,187.64427,557.95827,975.84127,865.41926,554.40526,726.41226,562.12926,921.10726,363.10525,556.19424,082.03922,804.66722,500.20922,124.81821,923.28221,400.53519,950.21119,572.64319,639.00419,553.21719,856.74818,258.94518,051.73117,951.55817,472.78
Total Assets 302,504.988290,140.126282,886.221278,649.841283,266.567287,090.254289,550.199287,138.106288,020.852304,506.361296,988.684293,629.338300,802.19310,949.04311,809.081312,910.482315,402.734313,112.434289,052.705278,427.719280,523.589263,793.559254,693.497245,089.787218,521.865209,734.452207,273.293198,874.898199,345.759196,863.369179,824.984176,350.287175,633.911170,935.464164,286.168158,234.438162,123.657159,338.649156,706.32150,967.228143,550.564137,066.072134,484.922128,532.588129,292.714126,486.454123,126.578116,541.912118,699.537114,937.517110,823.133106,446.75106,715.059102,419.39101,603.30198,349.30598,211.84198,673.52995,162.45189,743.01389,626.08290,411.04187,737.03183,710.9281,657.87579,978.766
Liabilities & Equity:
Current Liabilities:
Account Payables 75,693.95558,271.12754,128.89770,857.00144,742.56445,949.49146,301.66145,856.28443,530.80250,090.83248,752.93148,998.9847,120.95576,284.63652,063.59550,351.74448,489.03550,131.03946,277.3244,069.94843,932.88738,616.34934,982.2252,002.145,268.31244,814.13130,687.3727,157.88825,011.09430,479.76725,164.86125,272.52321,022.10725,689.0635,968.51631,752.47432,047.38534,820.91732,597.42431,877.30831,835.64627,245.95732,193.43628,259.8629,243.44729,055.16129,156.8424,687.27526,488.05626,491.59323,818.37723,725.36123,379.04722,836.4922,096.91819,802.50417,507.16517,274.44916,680.15615,182.04514,398.68317,180.53815,510.48712,975.34412,044.49611,416.765
Short Term Debt 9,548.22732,546.77517,233.04927,944.05515,703.248-13,865.01220,701.647-9,463.57717,016.273-7,515.36418,233.333-4,375.42718,826.222-52,398.10814,909.454-16,503.30624,294.079-12,352.4730,105.025-6,675.46825,382.767-20,392.66523,073.649-28,832.0658,585.556-31,257.018-24,447.583-34,416.184-33,354.316-35,403.736-32,550.173-37,228.6268,323.757-33,893.9063,582.232-9,508.4511,154.242-5,269.8362,620.026-2,293.1255,735.8571,981.392-5,228.723-2,234.7593,916.257-4,269.8381,909.511,630.2071,818.4441,666.811,431.372706.135442.583840.904642.325535.263460.855241.302196.5681.864744.098767.054356.604490.335564.827865.758
Tax Payables 2,473.7661,632.653761.0371,686.8042,466.0281,705.1741,962.8331,194.6882,030.4871,908.0051,437.4851,307.1572,180.2022,617.5592,641.781,947.892,939.4121,721.6491,727.332,553.5423,272.1911,467.1932,441.1112,030.8872,691.5271,252.2891,570.6381,393.6182,029.572994.7321,757.968854.0642,328.5941,081.9291,412.421,449.9372,483.3811,951.4151,443.5281,603.5412,061.649548.8581,384.5181,171.0311,915.492882.8551,326.6111,092.9232,211.333871.2561,335.424952.451,934.716733.996864.71793.3741,152.138897.5841,106.3541,108.9941,555.3191,161.7721,012.0351,182.2461,257.3881,346.121
Deferred Revenue 053,106.94748,786.06746,125.38267,507.64362,482.41260,303.05741,875.8239,529.1142,805.45239,783.77339,472.0459,574.265,152.50765,784.03966,215.32868,486.09370,758.8460,603.11858,433.30961,547.38359,127.46656,285.6556,187.19549,552.00448,178.21148,817.5699,218.3289,984.2069,292.57310,637.7778,324.0099,917.4258,246.7298,769.26910,810.64712,092.0017,396.00210,056.9286,696.0217,634.8626,291.748,853.5216,313.4367,457.9866,213.0948,415.8166,224.4577,503.3376,410.5717,782.5865,899.9886,168.6985,045.4915,934.0514,788.9795,107.2465,007.5855,752.3134,982.4735,243.794,789.4245,815.0645,738.6144,592.6845,300.009
Other Current Liabilities 102,775.66631,469.41746,074.08460,036.73659,745.66937,646.23657,703.99734,049.50761,418.77136,431.19456,390.24732,030.14460,853.5157,615.31760,907.91935,403.22961,785.8839,416.35945,918.33229,581.96652,353.34929,907.13445,188.24520,120.95563,077.87321,358.6535,728.08233,999.98234,453.67234,282.20333,357.82431,565.81533,829.99430,865.77256,441.83449,446.60863,913.76650,753.78558,883.74648,433.62153,665.0258,094.35542,772.0940,633.85447,184.58940,364.88744,359.17442,141.53143,316.96243,514.29342,502.47340,211.10141,674.30238,885.09539,886.85438,891.24741,803.81542,757.70841,387.14839,567.25840,791.90539,028.85539,993.09937,923.23636,809.13535,820.637
Total Current Liabilities 190,491.614177,026.919166,983.134160,524.596167,724.581168,277.655169,534.597160,814.075163,525.443173,193.926164,597.769161,491.378168,879.341172,778.537174,329.591173,278.891183,492.354184,847.4168,604.62158,676.669164,061.142149,965.618145,860.764136,425.553119,623.268116,024.263115,781.158108,217.332111,319.728112,501.82107,129.586104,079.041103,060.69198,999.65597,405.00294,761.86299,598.77497,048.28595,544.72493,013.38793,298.17287,870.56287,254.13880,456.85882,259.78578,459.25376,752.13569,551.93673,834.79572,543.95269,087.64665,595.04767,430.64863,296.48563,490.80760,022.38860,923.97361,171.04359,370.15856,540.16157,490.00558,138.21956,872.22552,571.16150,675.84649,449.281
Non-Current Liabilities:
Long Term Debt 29,145.84330,277.37532,548.84235,010.82532,794.16431,056.99128,424.59924,879.90223,473.81228,392.46329,414.14227,241.79727,363.85825,964.69226,600.35423,622.20518,643.90219,958.12217,823.47219,332.89418,920.65819,782.36418,021.31425,152.23922,662.22417,346.76216,722.5415,608.08613,862.93413,541.90710,919.67410,834.9612,145.62911,725.04411,404.3711,082.51210,916.7911,944.45411,754.8767,604.772,846.8452,962.5732,332.5432,410.3592,344.8293,876.9453,927.634,174.7072,164.843-715.489727.554707.671700.5521,954.7381,902.9941,996.4952,097.2852,251.2642,393.2182,465.0642,418.4042,576.9042,562.1782,496.1242,536.8562,436.27
Deferred Revenue Non-Current 1,210.8751,203.7921,249.6891,284.2921,333.3371,401.9561,424.4711,476.8041,491.2121,525.9561,574.1641,600.8481,651.5561,705.7021,676.5981,764.2021,774.5931,653.3691,624.1391,626.2671,631.711,577.0141,384.8481,050.8221,004.5081,244.548965.372958.2661,055.96944.191717.671573.39711.999648.975656.743644.925660.933431.767460.935418.945424.8341,050.6091,038.073878.048773.776897.147773.021543.166607.85850.61249.37542.1838.96745.97544.14348.62739.91354.05160.43340.91745.556117.23477.92288.03197.883128.155
Deferred Tax Liabilities Non-Current 714.141669.9121,260.592624.356614.502789.315813.348840.508836.321715.502721.475733.65775.648823.26817.686876.689854.2671,005.266976.1121,032.597900.89869.402807.389871.323628.895674.821655.326337.84337.53370.748368.969317.096312.927278.067229.064186.719241.88239.623270.673515.9391.343569.02522.843580.122611.67535.378528.524548.611538.197432.084440.666322.185336.924159.983295.662312.018333.477347.111336.357450.559463.437405.658457.909535.727477.103596.163
Other Non-Current Liabilities 3,562.1963,072.7723,229.1263,961.0195,821.182734.0314,396.1064,383.3416,827.434,373.6933,500.5524,161.6453,987.4344,494.5264,088.8213,795.4593,788.2764,258.1956,145.7222,952.1123,420.0172,826.191515.9493,763.324966.351,913.7611,699.4631,694.7851,366.952,278.2912,012.3882,050.5892,780.461,521.1311,218.8661,950.4031,977.9191,815.4041,784.1972,312.2681,980.479686.233379.8781,095.812594.0861,326.721,221.602939.537871.586-482.696550.476450.291552.19214.31350.059354.948314.728319.06423.56205.547145.06162.90246.24247.98734.83442.2
Total Non-Current Liabilities 34,633.05535,223.85137,027.65740,880.49238,615.34637,475.31535,058.52431,580.55530,301.24235,007.61435,210.33333,737.9433,778.49632,988.1833,183.45930,058.55525,061.03826,874.95223,969.19424,943.8724,873.27525,054.97120,729.530,837.70825,261.97721,179.89220,042.70118,598.97717,304.44417,135.13714,018.70213,776.03514,926.08914,173.21713,509.04313,032.91512,894.70913,759.85813,539.0739,917.0384,827.3245,268.4354,273.3374,384.2194,324.3616,100.8125,922.2535,657.414,182.4842,349.6731,768.0711,522.3271,628.6332,375.0062,592.8582,712.0882,785.4032,971.4863,213.5683,162.0873,072.4583,162.6983,144.2513,167.8693,146.6763,202.788
Total Liabilities 225,124.669212,250.77204,010.791201,405.088206,339.927205,752.97204,593.121192,394.63193,826.685208,201.54199,808.102195,229.318202,657.837205,766.717207,513.05203,337.446208,553.392211,722.352192,573.814183,620.539188,934.417175,020.589166,590.264167,263.261144,885.245137,204.155135,823.859126,816.309128,624.172129,636.957121,148.288117,855.076117,986.78113,172.872110,914.045107,794.777112,493.483110,808.143109,083.797102,930.42598,125.49693,138.99791,527.47584,841.07786,584.14684,560.06582,674.38875,209.34678,017.27974,893.62570,855.71767,117.37469,059.28165,671.49166,083.66562,734.47663,709.37664,142.52962,583.72659,702.24860,562.46361,300.91760,016.47655,739.0353,822.52252,652.069
Equity:
Preferred Stock 00000000000000000000048.9917.36902.732007.02600000000000007.00500035.40626.1951.568000000000000000000
Common Stock 15,579.80915,579.80915,579.80915,579.80915,579.80915,579.80915,579.80915,579.80915,579.80915,579.80915,579.80915,579.80915,705.97115,705.97115,705.97115,705.97115,181.35315,155.64215,152.47215,152.46315,152.46315,152.46215,152.39814,725.5414,725.18814,725.18114,725.18114,725.18114,725.18113,431.16213,431.15813,431.15613,431.15613,431.15612,824.30912,824.30712,824.30512,823.91312,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,823.62712,507.68612,507.68612,507.68612,507.68612,507.68612,507.68611,891.648
Retained Earnings 12,723.512,431.75212,280.60511,711.00711,678.99812,240.41312,009.50811,786.11611,419.26313,802.19614,227.08515,231.06515,218.42520,799.21420,249.18527,010.37826,348.89725,150.54924,327.56822,920.422,806.87621,983.04521,660.57521,515.82620,766.83320,384.76919,981.67520,136.79819,111.89918,829.84417,452.02316,588.13816,102.47916,296.43115,777.07614,099.30113,629.88413,421.77812,865.87912,964.48712,313.28111,760.2111,370.66611,653.0411,064.90311,084.18110,530.07910,608.39510,089.0019,834.65710,534.41910,477.2169,579.9399,445.3228,271.5258,296.7987,471.4418,148.7917,183.3266,527.7435,820.6686,137.1015,179.5864,990.2965,080.5084,356.591
Accumulated Other Comprehensive Income/Loss 0012,247.54225,409.22712,246.51525,437.14112,353.20527,802.70112,209.75327,497.26811,874.43127,342.36511,938.71528,078.96810,201.30527,612.6848.19150.20353.216134.59994.648-48.991-7.36938.307-2.732140.17393.695-7.02673.4531,070.9111,305.1391,299.4291,084.5581,132.874900.378968.081,110.938860.3221,293.03954.608707.028-7.00510.3927.665231.062-35.406-26.195-1.568000000000000000000
Other Total Stockholders Equity 24,886.60725,540.26813,292.566013,292.566013,135.198027,863.241027,527.919027,209.932-382.27127,639.19527,230.41315,271.21724,546.55415,012.6125,426.46825,386.51724,482.30824,500.44521,840.43616,551.34321,766.60521,720.12721,590.40216,534.62320,274.43215,633.8269,725.3936,009.5814,793.0393,539.0365,530.9194,618.4515,631.0555,731.8635,405.1844,234.664,697.0374,483.744,453.5128,317.4244,320.8027,617.2157,763.8747,593.9347,490.0047,040.4876,875.6027,473.6696,655.7496,669.836,691.2626,707.3816,257.8165,962.2714,124.7664,146.493,730.5153,579.0423,701.433,754.2923,618.928
Total Shareholders Equity 53,189.91653,551.82953,400.52252,700.04352,797.88853,257.36353,077.7255,168.62654,862.31356,879.27357,334.81358,153.23958,134.32864,201.88263,594.35169,946.76266,400.83464,852.74564,976.45363,499.33163,345.85661,617.81561,313.41858,081.80257,290.19656,876.55556,426.98356,452.38155,537.08352,535.43846,517.00745,650.14445,092.75444,520.62640,864.11837,581.42537,251.08636,894.86436,872.19536,425.8234,236.39233,223.81832,581.80932,808.0732,205.95431,700.13630,970.92131,195.89630,506.56230,148.28830,398.53330,176.44529,257.19228,924.69827,764.98227,811.68727,002.44927,230.23425,969.22423,160.19522,474.84422,375.30221,266.31421,199.41221,321.66919,867.167
Total Equity 77,380.31977,889.35677,625.74177,244.75376,926.6481,337.28484,957.07894,743.47694,194.16796,304.82197,180.58298,400.0298,144.353105,182.323104,296.031109,573.036106,849.342101,390.08296,478.89194,807.1891,589.17288,772.9788,103.23377,826.52673,636.6272,530.29771,449.43472,058.58970,721.58767,226.41258,676.69658,495.21157,647.13157,762.59253,372.12350,439.66149,630.17448,530.50647,622.52348,036.80345,425.06843,927.07542,957.44743,691.51142,708.56841,926.38940,452.1941,332.56640,682.25840,043.89239,967.41639,329.37637,655.77836,747.89935,519.63635,614.82934,502.46534,53132,578.72530,040.76529,063.61929,110.12427,720.55527,971.8927,835.35327,326.697
Total Liabilities & Shareholders Equity 302,504.988290,140.126282,886.221278,649.841283,266.567287,090.254289,550.199287,138.106288,020.852304,506.361296,988.684293,629.338300,802.19310,949.04311,809.081312,910.482315,402.734313,112.434289,052.705278,427.719280,523.589263,793.559254,693.497245,089.787218,521.865209,734.452207,273.293198,874.898199,345.759196,863.369179,824.984176,350.287175,633.911170,935.464164,286.168158,234.438162,123.657159,338.649156,706.32150,967.228143,550.564137,066.072134,484.922128,532.588129,292.714126,486.454123,126.578116,541.912118,699.537114,937.517110,823.133106,446.75106,715.059102,419.39101,603.30198,349.30598,211.84198,673.52995,162.45189,743.01389,626.08290,411.04187,737.03183,710.9281,657.87579,978.766