
Shanghai Guangdian Electric Group Co., Ltd.
SSE:601616.SS
3.83 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 18.049 | 17.093 | 12.811 | -1.498 | 0.236 | 14.265 | 4.718 | -11.535 | 34.373 | 36.045 | 12.929 | 12.777 | 25.116 | 20.965 | 15.579 | 20.317 | 15.48 | 28.798 | 11.095 | 140.338 | 16.433 | 8.775 | 10.481 | -65.607 | 171.842 | 16.123 | 2.242 | 8.2 | 4.647 | 7.825 | 1.466 | -28.806 | -12.053 | -57.307 | -14.2 | -22.402 | 15.436 | 11.409 | 3.507 | -1.339 | 18.551 | 15.286 | 6.267 | 7.39 | 20.459 | 19.645 | 7.088 | 3.02 | 14.751 | 15.646 | 5.902 | 83.152 | 50.01 | 47.298 | 30.639 | 110.967 | 52.4 | 18.852 | 28.043 |
Depreciation & Amortization
| 0 | 0 | 0 | 14.856 | 14.856 | 8.909 | -32.191 | 17.358 | 17.358 | 16.225 | 16.225 | 8.987 | 8.987 | 11.463 | 11.463 | 15.195 | 15.195 | 70.93 | -36.881 | 36.881 | 0 | 46.68 | -22.431 | 22.431 | 0 | 57.082 | -30.415 | 30.415 | 0 | 62.448 | -31.806 | 31.806 | 0 | 99.585 | -59.711 | 59.711 | 0 | 66.54 | -32.825 | 32.825 | 0 | 61.857 | -30.601 | 30.601 | 0 | 39.809 | -18.788 | 18.788 | 0 | 35.049 | -17.071 | 0 | 0 | 0 | 0 | 0 | 0 | 6.591 | 5.049 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -88.37 | 0 | 0 | 0 | -65.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 1.5 | 0 | 4.499 | 0 | 0 | 0 | 4.457 | 0 | 0 | 0 | 3.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -104.634 | 0 | 83.871 | -32.961 | 32.961 | 0 | 33.296 | 110.71 | -110.71 | 0 | 13.149 | -35.956 | 35.956 | 0 | 152.213 | 45.335 | -45.335 | 0 | 77.368 | 2.158 | -2.158 | 0 | 90.477 | 61 | -61 | 0 | 121.026 | -14.29 | 14.29 | 0 | 253.261 | 5.929 | -5.929 | 0 | 52.663 | 53.393 | -53.393 | 0 | 87.89 | 45.134 | -45.134 | 0 | 106.233 | 93.19 | -93.19 | 0 | 128.347 | 30.196 | 0 | 0 | 0 | 0 | 0 | 0 | -58.655 | -7.227 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -60.437 | 0 | 73.254 | -10.324 | 10.324 | 0 | 21.657 | 78.351 | -78.351 | 0 | 1.004 | -34.873 | 34.873 | 0 | 128.268 | 70.331 | -70.331 | 0 | 160.249 | -5.62 | 5.62 | 0 | 63.021 | 48.034 | -48.034 | 0 | 95.124 | -14.512 | 14.512 | 0 | 250.748 | -29.09 | 29.09 | 0 | 79.924 | -6.328 | 6.328 | 0 | 84.173 | 31.484 | -31.484 | 0 | 97.13 | 61.63 | -61.63 | 0 | 129.729 | -4.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -45.697 | 0 | 6.118 | -22.636 | 22.636 | 0 | 11.638 | 32.359 | -32.359 | 0 | 9.104 | -1.083 | 1.083 | 0 | 23.945 | -24.996 | 24.996 | 0 | -22.56 | 7.778 | -7.778 | 0 | 27.456 | 12.966 | -12.966 | 0 | 25.902 | 0.222 | -0.222 | 0 | 2.513 | 35.019 | -35.019 | 0 | -27.261 | 59.721 | -59.721 | 0 | 3.716 | 13.649 | -13.649 | 0 | 9.103 | 31.56 | -31.56 | 0 | -1.382 | 34.229 | 0 | 0 | 0 | 0 | 0 | 0 | 23.693 | 15.05 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 3.833 | -3.833 | 0 | -4.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 1.5 | 0 | 4.499 | -3.833 | 3.833 | 0 | 4.457 | 0 | 0 | 0 | 3.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.348 | -22.277 | 0 | 0 |
Other Non Cash Items
| 0 | 77.643 | 16.384 | 15.174 | 0.702 | 92.269 | 85.969 | -61.514 | -17.358 | 11.535 | -126.935 | 101.723 | -5.051 | 45.982 | -25.116 | -20.965 | -15.579 | -20.317 | -15.48 | -28.798 | -11.095 | -140.338 | -16.433 | -8.775 | -10.481 | 65.607 | -171.842 | -16.123 | -2.242 | -8.2 | -4.647 | -7.825 | -1.466 | 28.806 | 12.053 | 57.307 | 14.2 | 22.402 | -15.436 | -11.409 | -3.507 | 1.339 | -18.551 | -15.286 | -6.267 | -7.39 | -20.459 | -19.645 | -7.088 | -3.02 | -14.751 | -15.646 | -5.902 | -83.152 | -50.01 | -47.298 | -30.639 | -27.621 | -27.153 | -18.852 | -28.043 |
Operating Cash Flow
| 0 | 77.643 | 34.433 | 17.411 | 13.513 | 99.681 | 21.053 | 3.07 | 4.718 | -11.535 | 34.373 | 36.045 | 7.878 | 60.463 | 51.351 | 47.419 | 2.601 | 77.28 | 48.919 | 89.823 | -45.046 | 863.213 | 44.124 | 31.426 | 21.253 | 3.52 | 168.193 | 43.585 | 17.478 | 16.794 | 10.15 | 15.837 | -11.598 | 30.928 | 33.305 | 5.468 | 6.74 | 55.713 | 15.851 | -16.316 | 1.855 | 83.035 | 0.143 | -4.202 | -42.533 | 64.826 | 5.733 | -5.187 | 2.021 | 49.647 | 77.714 | -35.088 | -21.354 | 38.199 | -23.602 | -26.498 | -69.824 | 31.282 | 23.07 | -23.03 | -69.732 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.484 | -3.402 | -1.474 | -0.875 | -0.974 | -4.886 | -3.097 | -3.214 | -2.752 | -14.996 | -5.069 | -1.661 | -2.323 | -11.565 | -8.609 | -7.298 | -8.045 | -16.153 | -3.492 | -4.8 | -24.086 | -3.539 | -1.685 | -0.253 | -2.01 | -7.88 | -0.603 | -1.457 | -0.098 | -4.196 | -0.461 | -1.702 | -1.649 | -15.6 | -0.606 | 4.98 | -7.229 | -12.385 | -6.088 | -1.799 | -10.05 | -0.082 | -3.135 | -19.806 | -8.136 | -43.443 | -5.777 | -35.07 | -33.39 | -97.376 | -76.864 | -31.572 | -37.73 | -152.406 | -58.053 | -87.197 | -24.406 | -44 | -48.057 | -25.932 | -39.669 |
Acquisitions Net
| 0 | 0 | 1.39 | 7.796 | 0.49 | 14.472 | -0 | 0 | 213.727 | 0.505 | 0.26 | 0 | 5 | -1.206 | 10.132 | 13.635 | 8.112 | 19.66 | 3.341 | 4.952 | 24.086 | -273.689 | 1.685 | 0.253 | 2.835 | 18.354 | 0.719 | 0 | 0 | 5.486 | 0 | 0 | 0 | 16.604 | 0.606 | 9.525 | -9.525 | 12.299 | 6.129 | 0 | 0 | 0 | 0 | 0 | 8.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.046 | 0 | 25.882 | 39.719 |
Purchases Of Investments
| -215 | -338.979 | -170 | -714.654 | -70 | 323 | -40 | -180 | -360 | -107.24 | -60.868 | -151.471 | -282.675 | -671.427 | -172.502 | -90 | -110 | -1,079.5 | -14.523 | 5 | -100 | -428.668 | -110 | -177 | -17 | -2,526.5 | 35 | 0 | 0 | -2,315 | 0 | 0 | 0 | -93.564 | -110 | 0 | 0 | 35 | 3 | 0 | 0 | 0 | 0 | 0 | -41.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.53 | 0 | 0 | 0 | 0 | 44.002 | 0 | -2.014 | -1.159 |
Sales Maturities Of Investments
| 257.468 | 428.014 | 270.332 | 164.105 | 11.054 | -241.617 | 161.104 | 228.889 | 146.273 | 140.011 | 432.674 | 243.553 | 242.118 | 589.91 | 54.106 | 187.92 | 115.509 | 963.967 | -72.821 | -100.826 | 215.18 | 447.852 | 31.749 | 46.345 | 10.629 | 2,416.26 | 177.014 | -3.644 | 51.947 | 2,096.589 | 50.504 | 89.033 | 6.964 | 118.203 | 61.631 | 5.532 | 6.701 | 34.617 | 6.695 | 34.051 | 4.669 | 4.017 | -44.096 | 73.588 | 36.465 | 5.5 | 0 | 21.691 | 20 | 0 | 0 | 23.128 | 20 | -0.659 | 26.651 | 0 | 66 | 3.715 | 46.478 | 34 | 37.426 |
Other Investing Activites
| 0 | 26.834 | 0 | 0.38 | -58.946 | -39.184 | 121.104 | 48.889 | -213.727 | 0 | -0 | -0 | 0 | -1.206 | -8.609 | -7.298 | -8.045 | -16.153 | -3.492 | -4.8 | -24.086 | -12.581 | -1.685 | -0.253 | -2.01 | -7.88 | -0.603 | -64.959 | 0.001 | -4.196 | 0.498 | -66.73 | 57.974 | -15.6 | -0.606 | -149.068 | 120 | -12.385 | -6.088 | -97.419 | 42.501 | -101.318 | 0 | -19.806 | -8.136 | -267.638 | -180 | 3.278 | -3.178 | 53.257 | -18.027 | -8.918 | -38.867 | 35.529 | -1.591 | -45.627 | -24.406 | -44.012 | -5.705 | -25.932 | -39.669 |
Investing Cash Flow
| 39.984 | 112.467 | 100.248 | -551.044 | -59.43 | 51.785 | 118.006 | 45.675 | -216.479 | 18.28 | 366.997 | 90.42 | -42.88 | -94.289 | -125.482 | 96.96 | -2.468 | -128.178 | -90.988 | -100.474 | 91.094 | -270.626 | -79.936 | -130.908 | -7.556 | -107.645 | 211.527 | -70.06 | 51.85 | -221.317 | 50.541 | 20.601 | 63.289 | 10.043 | -48.975 | -138.555 | 109.947 | 57.147 | 3.648 | -65.166 | 37.119 | -97.383 | -47.231 | 53.782 | -12.692 | -305.581 | -185.777 | -10.1 | -16.568 | -44.12 | -94.891 | -17.362 | -58.128 | -117.535 | -32.992 | -132.824 | 41.594 | -51.341 | -7.285 | 6.005 | -3.352 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 7.529 | -0.031 | -16.65 | 0 | -13 | -11.65 | -8 | -13.7 | 8 | -13.3 | 6 | 0 | 0 | -8.5 | 0.7 | 0 | 10.592 | -9.823 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -5 | 0 | 0 | 0 | -15 | -15 | 0 | -5.502 | -130 | 0 | 0 | 0 | 80 | 210 | -409.5 | 86.5 | -1.5 | 51.5 | 45.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -271.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.4 | -0.828 | -59.781 | -0.204 | -0.263 | -0.445 | -0.5 | -60.464 | -0.594 | -1.305 | -0.174 | -0.65 | -0.651 | -0.694 | -86.657 | -0.724 | -0.669 | -0.43 | -0.817 | -50.047 | -1.163 | -0.038 | -37.921 | 0 | 0 | 0 | -18.712 | 0 | 0 | 0 | 0 | 0 | 0 | -0.144 | -46.743 | 0 | 0 | -0.099 | 0 | -46.665 | 0 | -0.204 | -0.05 | -47.063 | -0.176 | -0.478 | -0.62 | -94.073 | -0.787 | -0.179 | -23.156 | -34.764 | -4.458 | -5.883 | -8.939 | -160.468 | -3.632 | -45.893 | -6.711 | -2.042 | -3.186 |
Other Financing Activities
| 0.98 | 0.84 | 0 | 20.06 | 0 | -0.685 | 0 | -15.623 | 0 | 0 | 0 | -12.62 | -7.24 | -17.582 | -0.376 | -26.084 | -259.877 | 1.467 | -8.145 | -3.771 | 0 | 107.462 | -37.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.155 | 2.508 | 0 | 0 | 5.631 | 0 | -46.665 | 2.681 | 0 | 0 | -5 | 0 | 5.746 | -14.819 | 14.819 | 0 | 18.019 | 0 | -111.047 | -5.502 | 24.792 | -0.18 | -5 | 1,848.033 | -13.361 | 10.089 | -2.026 | 1.026 |
Financing Cash Flow
| 6.109 | -0.019 | -76.431 | 19.856 | -13.263 | -12.78 | -8.5 | -89.787 | 7.406 | -14.605 | 5.826 | -13.27 | -7.891 | -26.776 | -86.333 | -26.808 | -249.953 | -8.786 | -37.327 | -53.819 | -1.163 | 107.423 | -37.921 | 0 | 0 | 0 | -18.712 | 0 | 0 | 0 | 0 | 0 | 0 | -0.144 | -44.235 | 0 | 0 | 5.532 | 0 | -46.665 | 2.681 | -10.204 | -5.05 | -52.063 | -0.176 | 5.269 | -30.439 | -94.253 | -0.787 | 12.338 | -153.156 | -145.811 | -9.96 | 18.909 | 70.881 | 44.532 | 1,434.901 | 27.246 | 1.878 | 47.432 | 42.94 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.951 | 14.648 | -8.552 | 1.655 | 0.294 | -4.692 | -1.287 | 14.23 | -3.818 | -4.157 | 13.561 | 14.517 | -1.148 | -2.849 | 1.454 | -4.487 | 1.37 | -8.773 | -9.264 | 0.007 | 3.221 | -2.864 | 6.519 | 4.498 | -4.217 | 0.307 | 1.306 | 1.411 | -1.094 | -0.59 | -0.426 | -0.785 | 0.158 | 0.814 | -0.037 | 0.142 | 0.07 | -0.21 | 0 | -0.126 | 0.126 | 0.33 | -0.002 | 0.055 | 0.034 | -0.89 | 0.394 | -0.118 | -0.055 | -0.411 | 0.025 | 0.047 | -0.018 | -1.263 | -0.096 | -0.105 | -0.013 | -0.18 | -0.079 | -0.015 | -0.017 |
Net Change In Cash
| 65.852 | 202.566 | 49.699 | -512.123 | -69.578 | 133.994 | 129.272 | -26.812 | -195.885 | 35.413 | 474.119 | 103.084 | -44.041 | -63.45 | -159.011 | 113.083 | -248.45 | -68.457 | -88.661 | -64.464 | 48.107 | 697.147 | -67.213 | -94.983 | 9.48 | -103.818 | 362.315 | -25.064 | 68.234 | -205.113 | 60.265 | 23.074 | 51.849 | 41.641 | -59.941 | -132.945 | 116.757 | 118.182 | 19.5 | -128.273 | 41.782 | -24.221 | -52.14 | -2.428 | -55.367 | -236.376 | -210.089 | -109.658 | -15.389 | 17.455 | -170.307 | -198.215 | -89.46 | -61.69 | 14.191 | -114.895 | 1,406.658 | 7.22 | 17.158 | 30.391 | -30.16 |
Cash At End Of Period
| 1,150.844 | 825.134 | 622.568 | 572.869 | 1,097.98 | 1,143.879 | 1,009.885 | 880.613 | 907.425 | 1,103.31 | 1,067.897 | 593.778 | 490.694 | 534.735 | 598.185 | 757.196 | 644.113 | 892.563 | 961.02 | 1,049.681 | 1,114.145 | 1,066.038 | 368.891 | 436.104 | 531.088 | 521.607 | 625.426 | 263.111 | 288.175 | 219.94 | 425.054 | 364.788 | 341.714 | 277.286 | 235.645 | 295.586 | 428.531 | 311.774 | 193.592 | 174.092 | 302.365 | 260.584 | 284.805 | 336.945 | 339.373 | 394.74 | 631.117 | 841.206 | 950.864 | 945.288 | 927.833 | 1,098.14 | 1,296.355 | 1,385.815 | 1,447.506 | 1,433.315 | 1,548.21 | 131.637 | 124.417 | 107.259 | 76.868 |