
Shanghai Guangdian Electric Group Co., Ltd.
SSE:601616.SS
3.83 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 842.619 | 1,167.558 | 1,119.915 | 546.936 | 910.701 | 1,094.414 | 552.187 | 246.548 | 289.865 | 324.937 | 276.469 | 410.558 | 966.253 | 1,385.815 | 141.552 | 121.989 | 74.05 | 58.459 |
Short Term Investments
| 300.01 | 9.016 | 34.6 | 401.317 | 288.01 | 210 | -350.373 | 267.07 | -382.385 | -34.506 | -37.334 | 451.5 | 205.939 | 0 | 226.641 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,142.629 | 1,176.574 | 1,154.515 | 948.253 | 1,198.711 | 1,304.414 | 552.187 | 246.548 | 289.865 | 324.937 | 276.469 | 410.558 | 966.253 | 1,385.815 | 141.552 | 121.989 | 74.05 | 58.459 |
Net Receivables
| 465.459 | 397.626 | 447.036 | 478.607 | 469.494 | 587.662 | 372.376 | 0 | 0 | 0 | 800.057 | 895.929 | 908.226 | 0 | 770.636 | 0 | 0 | 388.199 |
Inventory
| 118.461 | 134.693 | 142.223 | 164.314 | 173.845 | 205.646 | 110.321 | 144.581 | 172.589 | 181.257 | 161.987 | 168.839 | 173.637 | 179.01 | 162.891 | 208.474 | 243.621 | 237.753 |
Other Current Assets
| 59.328 | 49.309 | 22.123 | 38.23 | 60.859 | 63.826 | 863.717 | 882.383 | 691.709 | 575.704 | 632.171 | 531.889 | 1,144.482 | 200.238 | 101.031 | 48.879 | 30.487 | 46.379 |
Total Current Assets
| 1,785.877 | 1,758.202 | 1,765.896 | 1,629.404 | 1,902.91 | 2,104.353 | 1,898.601 | 1,763.933 | 1,704.272 | 1,815.037 | 1,870.685 | 2,007.215 | 2,284.257 | 2,823.766 | 1,176.11 | 970.868 | 854.717 | 730.791 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 228.635 | 253.99 | 280.862 | 288.546 | 311.397 | 354.482 | 171.556 | 231.227 | 261.404 | 655.661 | 691.769 | 708.669 | 572.127 | 439.495 | 281.8 | 168.131 | 49.331 | 47.242 |
Goodwill
| 215.73 | 215.89 | 216.924 | 217.96 | 220.072 | 220.072 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5.662 | 5.662 | 5.662 | 4 | 4 |
Intangible Assets
| 185.761 | 192.259 | 207.034 | 222.81 | 233.922 | 258.247 | 98.89 | 117.681 | 132.643 | 188.664 | 213.279 | 214.8 | 168.494 | 153.977 | 123.794 | 78.914 | 61.05 | 50.931 |
Goodwill and Intangible Assets
| 401.491 | 408.149 | 423.957 | 440.769 | 453.993 | 478.318 | 102.89 | 121.681 | 136.643 | 192.664 | 217.279 | 218.8 | 172.494 | 159.639 | 129.457 | 84.577 | 65.05 | 54.931 |
Long Term Investments
| 75.466 | 251.579 | 180.213 | -192.786 | -113.015 | -79.701 | 641.784 | 0 | 651.822 | 304.538 | 280.55 | 274.156 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.022 | 6.407 | 6.878 | 7.066 | 12.679 | 15.49 | 11.644 | 12.908 | 13.818 | 28.581 | 23.103 | 19.706 | 16.548 | 10.444 | 8.13 | 5.248 | 5.857 | 4.341 |
Other Non-Current Assets
| 609.201 | 332.757 | 402.398 | 863.816 | 714.751 | 586.013 | 1.759 | 633.676 | 1.755 | 1.833 | 2.646 | 35.467 | 207.966 | 211.182 | 227.645 | 248.134 | 288.574 | 206.687 |
Total Non-Current Assets
| 1,321.815 | 1,252.882 | 1,294.309 | 1,407.411 | 1,379.806 | 1,354.603 | 929.633 | 999.492 | 1,065.443 | 1,183.277 | 1,215.347 | 1,256.799 | 969.134 | 820.761 | 647.032 | 506.089 | 408.813 | 313.201 |
Total Assets
| 3,107.692 | 3,011.083 | 3,060.205 | 3,036.815 | 3,282.715 | 3,458.956 | 2,828.234 | 2,763.425 | 2,769.714 | 2,998.314 | 3,086.031 | 3,264.014 | 3,253.391 | 3,644.526 | 1,823.142 | 1,476.957 | 1,263.53 | 1,043.992 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 83.799 | 152.007 | 41.715 | 206.909 | 223.121 | 357.198 | 136.951 | 195.208 | 254.023 | 320.184 | 375.051 | 482.528 | 387.461 | 490.276 | 391.636 | 428.369 | 477.61 | 345.097 |
Short Term Debt
| 0 | 13.009 | 38.416 | 96.888 | 80.674 | -214.266 | 0 | 0 | 0 | 0 | 0 | 20 | 60 | 290 | 319.5 | 149.5 | 156.619 | 171.293 |
Tax Payables
| 9.922 | 12.55 | 29.274 | 27.397 | 26.699 | 29.893 | 11.014 | 11.088 | 4.12 | 4.19 | 3.266 | -4.683 | -7.428 | 26.684 | 46.17 | 14.63 | -7.1 | 24.39 |
Deferred Revenue
| 0 | 0 | 29.646 | 187.573 | 205.767 | 194.971 | 33.597 | 26.747 | 36.157 | 0 | 0 | 138.871 | 102.773 | 144.021 | 185.222 | 115.383 | 101.922 | 124.863 |
Other Current Liabilities
| 323.262 | 190.115 | 310.307 | 160.484 | 138.563 | 49.474 | 130.05 | 114.444 | 119.248 | 111.86 | 116.205 | 167.464 | 151.519 | 160.158 | 185.158 | 200.166 | 116.611 | 184.792 |
Total Current Liabilities
| 416.983 | 367.681 | 419.711 | 449.11 | 454.473 | 634.954 | 278.015 | 320.739 | 377.39 | 436.233 | 494.522 | 665.309 | 591.552 | 967.119 | 942.465 | 772.685 | 845.661 | 725.572 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 0 | 17.35 | 34.7 | 48.7 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.502 | 90 | 68.9 | 30.502 | 40.502 |
Deferred Revenue Non-Current
| 0.146 | 0.292 | 2.118 | 3.944 | 5.77 | 9.496 | 13.222 | 16.948 | 20.674 | 24.4 | 26.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 18.853 | 19.435 | 21.288 | 21.722 | 23.467 | 25.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.279 |
Other Non-Current Liabilities
| 6.435 | 0 | 0 | 0 | 0 | 0.055 | 3.5 | 0 | 0 | 0 | 0 | 0 | 32 | 17.1 | 38.721 | 32.574 | 0 | 0 |
Total Non-Current Liabilities
| 25.434 | 19.727 | 40.756 | 60.366 | 77.937 | 119.788 | 16.722 | 16.948 | 20.674 | 24.4 | 26.52 | 30.1 | 32 | 22.602 | 128.721 | 101.474 | 30.502 | 48.781 |
Total Liabilities
| 442.417 | 387.408 | 460.467 | 509.476 | 532.41 | 754.742 | 294.737 | 337.687 | 398.064 | 460.633 | 521.042 | 695.409 | 623.552 | 989.721 | 1,071.185 | 874.159 | 876.163 | 774.353 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.626 | 0.656 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 853.675 | 935.575 | 935.575 | 935.575 | 935.575 | 935.575 | 935.575 | 935.575 | 935.575 | 934.861 | 932.58 | 932.58 | 932.58 | 518.1 | 413.1 | 243 | 243 | 243 |
Retained Earnings
| 232.366 | 218.77 | 264.182 | 210.436 | 228.942 | 205.954 | 71.654 | -19.602 | -35.996 | 123.114 | 164.543 | 175.482 | 219.494 | 245.195 | 211.161 | 281.562 | 110.776 | 5.047 |
Accumulated Other Comprehensive Income/Loss
| 0 | 249.28 | 190.37 | 173.656 | 136.481 | 130.558 | 130.163 | 115.214 | 109.91 | 111.83 | -0.626 | -0.656 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,372.88 | 1,061.474 | 1,251.845 | 1,061.474 | 1,469.421 | 1,216.981 | 1,463.103 | 1,448.242 | 1,434.191 | 1,436.226 | 1,317.578 | 1,422.166 | 1,418.094 | 1,756.849 | 56.996 | 42.521 | 20.612 | 10.573 |
Total Shareholders Equity
| 2,458.921 | 2,465.1 | 2,451.602 | 2,381.142 | 2,633.938 | 2,605.027 | 2,470.332 | 2,364.126 | 2,333.77 | 2,494.04 | 2,522.9 | 2,529.572 | 2,568.38 | 2,589.71 | 681.256 | 566.609 | 374.388 | 258.62 |
Total Equity
| 2,665.275 | 2,623.676 | 2,599.737 | 2,527.339 | 2,750.305 | 2,704.214 | 2,533.496 | 2,425.738 | 2,371.65 | 2,537.681 | 2,564.99 | 2,568.605 | 2,629.84 | 2,654.806 | 751.956 | 602.798 | 387.367 | 269.639 |
Total Liabilities & Shareholders Equity
| 3,107.692 | 3,011.083 | 3,060.205 | 3,036.815 | 3,282.715 | 3,458.956 | 2,828.234 | 2,763.425 | 2,769.714 | 2,998.314 | 3,086.031 | 3,264.014 | 3,253.391 | 3,644.526 | 1,823.142 | 1,476.957 | 1,263.53 | 1,043.992 |