
Joeone Co., Ltd.
SSE:601566.SS
9.08 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,181.245 | 3,054.999 | 2,620.091 | 3,050.422 | 2,672.213 | 2,857.041 | 2,733.217 | 2,565.134 | 2,271.329 | 2,256.601 | 2,067.819 | 2,501.539 | 2,600.557 | 2,257.331 | 1,674.81 | 1,403.913 | 1,230.115 |
Cost of Revenue
| 1,114.031 | 1,357.032 | 1,062.152 | 1,218.468 | 1,085.614 | 1,235.908 | 1,185.997 | 1,092.442 | 979.881 | 948.572 | 904.702 | 1,080.379 | 1,097.621 | 1,001.176 | 744.241 | 731.458 | 647.813 |
Gross Profit
| 2,067.214 | 1,697.967 | 1,557.938 | 1,831.954 | 1,586.599 | 1,621.133 | 1,547.221 | 1,472.691 | 1,291.448 | 1,308.029 | 1,163.117 | 1,421.161 | 1,502.936 | 1,256.156 | 930.569 | 672.455 | 582.301 |
Gross Profit Ratio
| 0.65 | 0.556 | 0.595 | 0.601 | 0.594 | 0.567 | 0.566 | 0.574 | 0.569 | 0.58 | 0.562 | 0.568 | 0.578 | 0.556 | 0.556 | 0.479 | 0.473 |
Reseach & Development Expenses
| 41.087 | 48.751 | 48.637 | 51.089 | 41.778 | 43.175 | 34.88 | 23.576 | 26.438 | 22.714 | 21.885 | 28.396 | 26.386 | 21.246 | 0 | 0 | 0 |
General & Administrative Expenses
| 90.813 | 83.822 | 65.769 | 105.256 | 85.466 | 70.581 | 59.558 | 36.89 | 45.883 | 50.149 | 51.698 | 51.467 | 70.454 | 64.949 | 56.344 | 43.196 | 48.152 |
Selling & Marketing Expenses
| 712.423 | 610.147 | 973.993 | 1,140.039 | 969.898 | 923.766 | 758.783 | 694.289 | 634.954 | 579.712 | 567.853 | 581.619 | 558.263 | 475.633 | 390.529 | 324.861 | 252.019 |
SG&A
| 803.235 | 1,338.474 | 1,039.763 | 1,245.295 | 1,055.364 | 994.347 | 818.341 | 731.179 | 680.837 | 629.862 | 619.551 | 633.087 | 628.717 | 540.582 | 446.873 | 368.056 | 300.171 |
Other Expenses
| 1,037.556 | 72.6 | 157.723 | 131.055 | 134.442 | 156.385 | 3.026 | -5.67 | 39.094 | 9.229 | 18.402 | 18.572 | 13.778 | 3.625 | 0.738 | 1.062 | -3.376 |
Operating Expenses
| 1,881.879 | 1,459.825 | 1,246.123 | 1,427.439 | 1,231.585 | 1,193.907 | 1,003.371 | 888.223 | 860.24 | 812.14 | 798.97 | 795.623 | 772.038 | 658.051 | 499.368 | 408.55 | 343.191 |
Operating Income
| 185.336 | 238.142 | 270.353 | 499.204 | 598.214 | 616.178 | 665.886 | 609.878 | 451.951 | 482.588 | 430.27 | 665.937 | 759.578 | 598.17 | 419.728 | 254.954 | 203.962 |
Operating Income Ratio
| 0.058 | 0.078 | 0.103 | 0.164 | 0.224 | 0.216 | 0.244 | 0.238 | 0.199 | 0.214 | 0.208 | 0.266 | 0.292 | 0.265 | 0.251 | 0.182 | 0.166 |
Total Other Income Expenses Net
| -3.264 | 15.848 | 1.668 | -19.157 | -167.963 | -155.566 | 3.026 | -2.148 | 37.842 | 8.613 | 17.331 | 17.254 | 12.661 | 3.52 | 0.722 | 1.032 | -17.419 |
Income Before Tax
| 182.072 | 253.99 | -112.319 | 200.713 | 430.251 | 460.612 | 668.912 | 604.208 | 489.604 | 491.2 | 447.6 | 683.19 | 772.24 | 601.69 | 420.45 | 255.985 | 200.332 |
Income Before Tax Ratio
| 0.057 | 0.083 | -0.043 | 0.066 | 0.161 | 0.161 | 0.245 | 0.236 | 0.216 | 0.218 | 0.216 | 0.273 | 0.297 | 0.267 | 0.251 | 0.182 | 0.163 |
Income Tax Expense
| 7.831 | 65.807 | -7.024 | 17.904 | 75.202 | 105.66 | 142.199 | 111.834 | 68.004 | 87.013 | 97.079 | 145.888 | 103.816 | 83.796 | 59.949 | -2.003 | 3.001 |
Net Income
| 176.205 | 191.238 | -105.295 | 194.587 | 368.89 | 370.075 | 533.591 | 494.064 | 422.949 | 404.251 | 350.521 | 537.302 | 668.423 | 517.893 | 360.325 | 257.766 | 193.236 |
Net Income Ratio
| 0.055 | 0.063 | -0.04 | 0.064 | 0.138 | 0.13 | 0.195 | 0.193 | 0.186 | 0.179 | 0.17 | 0.215 | 0.257 | 0.229 | 0.215 | 0.184 | 0.157 |
EPS
| 0.31 | 0.33 | -0.18 | 0.34 | 0.64 | 0.64 | 0.93 | 0.86 | 0.74 | 0.7 | 0.61 | 0.93 | 1.16 | 0.99 | 0.8 | 0.57 | 0.43 |
EPS Diluted
| 0.31 | 0.33 | -0.18 | 0.34 | 0.64 | 0.64 | 0.93 | 0.86 | 0.74 | 0.7 | 0.61 | 0.93 | 1.16 | 0.99 | 0.8 | 0.57 | 0.43 |
EBITDA
| 323.653 | 370.711 | 98.769 | 315.875 | 202.143 | 694.212 | 748.189 | 691.001 | 573.363 | 589.6 | 443.083 | 685.85 | 817.676 | 639.375 | 451.12 | 284.996 | 240.251 |
EBITDA Ratio
| 0.102 | 0.121 | 0.038 | 0.104 | 0.076 | 0.243 | 0.274 | 0.269 | 0.252 | 0.261 | 0.214 | 0.274 | 0.314 | 0.283 | 0.269 | 0.203 | 0.195 |