
Joeone Co., Ltd.
SSE:601566.SS
9.08 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 895.074 | 915.025 | 690.643 | 629.165 | 927.85 | 906.989 | 737.312 | 628.295 | 772.264 | 668.983 | 664.398 | 520.911 | 765.799 | 878.345 | 775.91 | 584.802 | 811.365 | 911.603 | 638.525 | 542.658 | 579.427 | 832.33 | 671.231 | 552.814 | 800.665 | 811.761 | 660.418 | 514.116 | 746.922 | 781.633 | 644.097 | 475.312 | 664.091 | 728.532 | 559.044 | 399.149 | 584.604 | 654.491 | 576.457 | 462.915 | 562.739 | 572.585 | 524.142 | 426.057 | 545.035 | 740.941 | 596.81 | 463.711 | 700.077 | 818.739 | 590.805 | 522.357 | 668.655 | 779.023 | 514.569 | 418.233 | 545.506 | 561.989 | 377.254 |
Cost of Revenue
| 312.384 | 332.981 | 246.174 | 226.182 | 329.146 | 348.43 | 273.538 | 203.871 | 304.778 | 289.26 | 267.104 | 214.025 | 291.763 | 356.186 | 322.98 | 217.83 | 321.472 | 368.937 | 260.16 | 210.251 | 246.266 | 362.298 | 289.968 | 236.711 | 346.93 | 361.327 | 296.04 | 216.608 | 312.022 | 335.436 | 282.583 | 193.712 | 280.712 | 328.203 | 241.034 | 161.751 | 248.893 | 272.787 | 246.628 | 185.614 | 243.542 | 244.391 | 244.997 | 177.608 | 237.706 | 344.658 | 242.666 | 190.41 | 302.645 | 342.041 | 250.202 | 217.471 | 287.907 | 353.999 | 227.533 | 182.214 | 237.429 | 257.936 | 172.518 |
Gross Profit
| 582.69 | 582.045 | 444.469 | 402.982 | 598.704 | 558.56 | 463.774 | 424.423 | 467.485 | 379.723 | 397.294 | 306.886 | 474.036 | 522.159 | 452.93 | 366.972 | 489.893 | 542.665 | 378.365 | 332.407 | 333.161 | 470.032 | 381.263 | 316.103 | 453.735 | 450.434 | 364.378 | 297.508 | 434.9 | 446.197 | 361.515 | 281.6 | 383.379 | 400.329 | 318.01 | 237.398 | 335.71 | 381.703 | 329.829 | 277.3 | 319.197 | 328.194 | 279.145 | 248.449 | 307.329 | 396.283 | 354.144 | 273.301 | 397.432 | 476.698 | 340.603 | 304.886 | 380.749 | 425.024 | 287.036 | 236.02 | 308.076 | 304.052 | 204.736 |
Gross Profit Ratio
| 0.651 | 0.636 | 0.644 | 0.641 | 0.645 | 0.616 | 0.629 | 0.676 | 0.605 | 0.568 | 0.598 | 0.589 | 0.619 | 0.594 | 0.584 | 0.628 | 0.604 | 0.595 | 0.593 | 0.613 | 0.575 | 0.565 | 0.568 | 0.572 | 0.567 | 0.555 | 0.552 | 0.579 | 0.582 | 0.571 | 0.561 | 0.592 | 0.577 | 0.55 | 0.569 | 0.595 | 0.574 | 0.583 | 0.572 | 0.599 | 0.567 | 0.573 | 0.533 | 0.583 | 0.564 | 0.535 | 0.593 | 0.589 | 0.568 | 0.582 | 0.577 | 0.584 | 0.569 | 0.546 | 0.558 | 0.564 | 0.565 | 0.541 | 0.543 |
Reseach & Development Expenses
| 10.871 | 8.839 | 8.509 | 11.562 | 12.119 | 13.078 | 11.408 | 11.63 | 11.195 | 13.57 | 12.078 | 12.687 | 10.302 | 15.282 | 8.983 | 16.985 | 9.84 | 12.894 | 10.083 | 11.737 | 8.127 | 10.455 | 10.824 | 14.689 | 7.207 | 9.07 | 8.24 | 10.537 | 7.033 | 28.121 | 6.422 | 12.609 | 0 | 26.438 | 0 | 11.899 | 0 | 22.714 | 0 | 11.183 | 0 | 21.885 | 0 | 10.14 | 0 | 28.396 | 0 | 14.768 | 0 | 26.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 42.933 | -59.725 | 111.946 | -6.615 | 45.207 | -85.066 | 112.051 | -18.781 | 75.618 | -96.931 | 135.006 | -24.367 | 52.061 | -80.298 | 139.541 | -12.579 | 58.593 | -77.473 | 58.733 | -17.272 | 52.334 | -69.433 | 48.076 | -16.48 | 41.502 | -75.323 | 48.479 | -23.737 | 48.552 | -94.129 | 48.017 | -28.085 | 40.753 | -93.967 | 47.996 | -27.318 | 44.727 | -91.111 | 48.729 | -26.725 | 45.399 | -95.436 | 49.033 | -27.969 | 47.138 | -85.181 | 47.021 | -12.864 | 36.605 | -48.475 | 44.077 | 2.694 | 33.227 | -38.687 | 32.698 | 8.23 | 27.967 | -11.52 | 26.589 |
Selling & Marketing Expenses
| 312.538 | -280.952 | 654.884 | 384.837 | 270.1 | 372.332 | 264.313 | 231.443 | 249.592 | 242.689 | 208.3 | 240.709 | 282.295 | 317.004 | 276.646 | 273.935 | 272.454 | 378.598 | 229.659 | 184.939 | 176.703 | 330.025 | 205.102 | 205.902 | 182.737 | 262.935 | 177.889 | 171.539 | 146.42 | 235.189 | 147.967 | 165.701 | 145.431 | 215.974 | 143.79 | 149.53 | 125.66 | 216.211 | 129.569 | 120.876 | 113.055 | 204.482 | 129.368 | 125.648 | 108.355 | 212.202 | 136.49 | 130.035 | 102.893 | 180.655 | 140.656 | 134.531 | 102.422 | 174.341 | 105.219 | 105.401 | 90.672 | 134.514 | 74.493 |
SG&A
| 355.47 | -340.677 | 766.83 | 417.842 | 315.332 | 412.794 | 376.365 | 212.662 | 325.21 | 145.758 | 343.307 | 216.342 | 334.356 | 236.706 | 416.187 | 261.356 | 331.047 | 301.125 | 288.392 | 167.667 | 229.037 | 260.593 | 253.178 | 189.422 | 224.239 | 187.612 | 226.368 | 147.802 | 194.972 | 141.06 | 195.984 | 137.617 | 186.184 | 122.007 | 191.786 | 122.211 | 170.387 | 125.1 | 178.299 | 94.151 | 158.454 | 109.046 | 178.401 | 97.679 | 155.493 | 127.022 | 183.512 | 117.171 | 139.497 | 132.18 | 184.732 | 137.225 | 135.65 | 135.653 | 137.917 | 113.631 | 118.639 | 122.994 | 101.082 |
Other Expenses
| -26.379 | 872.391 | -398.019 | -72.836 | -16.333 | -23.517 | 43.419 | -47.013 | 3.052 | 150.339 | -74.229 | 82.921 | -1.308 | 18.028 | -87.12 | 81.154 | -0.157 | 314.168 | 0.582 | 91.045 | -2.993 | 87.959 | 1.618 | -0.28 | -0.395 | 0.017 | 1.369 | 1.87 | -0.23 | -6.468 | -0.031 | -2.569 | 3.398 | 20.225 | 0.055 | 17.647 | 1.168 | 3.534 | 0.535 | 1.3 | 3.86 | 0.665 | 0.185 | 0.679 | 16.872 | 11.137 | 10.878 | -4.345 | 0.902 | -0.219 | 7.619 | 3.236 | 3.142 | -0.038 | -0.609 | 3.309 | 0.963 | 1.468 | -0.205 |
Operating Expenses
| 339.962 | 540.553 | 377.321 | 502.239 | 343.783 | 449.389 | 319.165 | 297.289 | 339.457 | 309.667 | 281.157 | 311.95 | 343.35 | 368.228 | 359.081 | 353.09 | 347.04 | 442.154 | 299.185 | 247.042 | 243.203 | 413.688 | 262.37 | 277.478 | 240.37 | 336.861 | 233.841 | 231.139 | 201.53 | 279.398 | 202.907 | 211.084 | 194.834 | 283.827 | 197.818 | 201.184 | 177.411 | 288.01 | 184.446 | 173.971 | 165.714 | 269.856 | 184.742 | 182.487 | 161.885 | 268.601 | 189.145 | 188.857 | 149.02 | 253.163 | 190.193 | 185.755 | 142.927 | 235.867 | 145.255 | 153.942 | 122.987 | 172.46 | 102.82 |
Operating Income
| 242.728 | 41.492 | 67.148 | -99.257 | 254.921 | 109.171 | -1.841 | 11.009 | 120.105 | 15.262 | 174.6 | -5.064 | 124.273 | 154.483 | -81.556 | 21.127 | 125.816 | 106.454 | 77.952 | 173.62 | 76.507 | -5.417 | 74.454 | 33.346 | 354.892 | 239.205 | 97.088 | 83.015 | 246.578 | 187.205 | 143.238 | 81.724 | 197.711 | 110.568 | 135.506 | 46.315 | 159.562 | 139.673 | 69.32 | 111.719 | 161.877 | 52.253 | 109.859 | 101.361 | 166.796 | 120.225 | 156.894 | 132.49 | 256.327 | 226.548 | 148.517 | 149.176 | 235.337 | 183.371 | 145.672 | 84.615 | 184.511 | 128.363 | 102.233 |
Operating Income Ratio
| 0.271 | 0.045 | 0.097 | -0.158 | 0.275 | 0.12 | -0.002 | 0.018 | 0.156 | 0.023 | 0.263 | -0.01 | 0.162 | 0.176 | -0.105 | 0.036 | 0.155 | 0.117 | 0.122 | 0.32 | 0.132 | -0.007 | 0.111 | 0.06 | 0.443 | 0.295 | 0.147 | 0.161 | 0.33 | 0.24 | 0.222 | 0.172 | 0.298 | 0.152 | 0.242 | 0.116 | 0.273 | 0.213 | 0.12 | 0.241 | 0.288 | 0.091 | 0.21 | 0.238 | 0.306 | 0.162 | 0.263 | 0.286 | 0.366 | 0.277 | 0.251 | 0.286 | 0.352 | 0.235 | 0.283 | 0.202 | 0.338 | 0.228 | 0.271 |
Total Other Income Expenses Net
| -3.841 | -1.07 | 0.696 | 1.24 | 0.867 | 19.209 | -3.805 | 0.211 | 0.233 | -1.568 | -251.354 | -3.348 | -163.689 | -13.034 | -6.954 | 0.988 | -0.157 | -2.202 | 0.582 | 0.331 | -2.993 | 2.392 | 1.618 | -0.28 | -0.395 | 0.017 | 1.369 | 1.87 | -0.23 | -5.539 | -0.316 | -3.217 | 3.396 | 19.416 | -0.446 | 17.572 | 1.112 | 3.476 | 0.493 | 0.956 | 3.688 | 0.66 | 0.029 | -0.227 | 16.868 | 9.838 | 10.871 | 55.797 | 8.817 | -0.257 | 4.695 | 3.188 | 3.142 | -0.054 | -0.699 | 3.309 | 0.963 | 1.455 | -0.205 |
Income Before Tax
| 238.887 | 40.422 | 67.844 | -98.017 | 158.425 | 130.656 | -5.646 | 11.22 | 120.338 | 13.693 | -76.754 | -9.842 | -39.416 | 141.449 | -88.51 | 22.115 | 125.659 | 104.252 | 78.534 | 173.952 | 73.513 | -3.024 | 76.072 | 33.066 | 354.498 | 239.222 | 98.457 | 84.885 | 246.348 | 181.673 | 142.922 | 78.506 | 201.107 | 129.984 | 135.059 | 63.886 | 160.675 | 143.148 | 69.813 | 112.675 | 165.565 | 52.914 | 109.888 | 101.134 | 183.664 | 130.063 | 167.765 | 128.133 | 257.229 | 226.291 | 155.105 | 152.364 | 238.48 | 183.317 | 144.974 | 87.924 | 185.475 | 129.818 | 102.028 |
Income Before Tax Ratio
| 0.267 | 0.044 | 0.098 | -0.156 | 0.171 | 0.144 | -0.008 | 0.018 | 0.156 | 0.02 | -0.116 | -0.019 | -0.051 | 0.161 | -0.114 | 0.038 | 0.155 | 0.114 | 0.123 | 0.321 | 0.127 | -0.004 | 0.113 | 0.06 | 0.443 | 0.295 | 0.149 | 0.165 | 0.33 | 0.232 | 0.222 | 0.165 | 0.303 | 0.178 | 0.242 | 0.16 | 0.275 | 0.219 | 0.121 | 0.243 | 0.294 | 0.092 | 0.21 | 0.237 | 0.337 | 0.176 | 0.281 | 0.276 | 0.367 | 0.276 | 0.263 | 0.292 | 0.357 | 0.235 | 0.282 | 0.21 | 0.34 | 0.231 | 0.27 |
Income Tax Expense
| 44.908 | -1.611 | -13.319 | -25.342 | 48.103 | 28.846 | -2.646 | 18.526 | 21.081 | -9.422 | -9.035 | -5.662 | 17.094 | 3.146 | -13.167 | 3.158 | 24.767 | 13.206 | 14.903 | 35.681 | 11.413 | 13.524 | 26.139 | -17.16 | 83.157 | 60.283 | 13.306 | 15.394 | 53.216 | 30.846 | 25.25 | 13.477 | 42.26 | 20.316 | 20.112 | -4.862 | 32.438 | 15.606 | 16.091 | 17.691 | 37.624 | 8.963 | 21.777 | 27.247 | 39.093 | 18.474 | 32.553 | 28.489 | 66.373 | 28.882 | 22.007 | 22.403 | 30.525 | 26.729 | 19.007 | 14.606 | 23.455 | 21.432 | 13.668 |
Net Income
| 191.747 | 41.127 | 85.063 | -58.166 | 108.181 | 94.96 | 3.859 | -4.798 | 97.218 | 21.999 | -67.719 | -4.18 | -56.51 | 142.107 | -69.954 | 23.468 | 98.966 | 93.344 | 70.097 | 142.316 | 63.134 | -10.618 | 55.854 | 54.224 | 270.615 | 183.958 | 87.011 | 69.491 | 193.132 | 150.827 | 118.973 | 65.141 | 159.122 | 110.3 | 115.109 | 69.136 | 128.404 | 127.599 | 53.728 | 94.984 | 127.94 | 43.95 | 88.112 | 73.887 | 144.572 | 111.59 | 135.212 | 99.644 | 190.857 | 197.409 | 133.099 | 129.961 | 207.955 | 156.588 | 125.966 | 73.319 | 162.02 | 106.073 | 88.972 |
Net Income Ratio
| 0.214 | 0.045 | 0.123 | -0.092 | 0.117 | 0.105 | 0.005 | -0.008 | 0.126 | 0.033 | -0.102 | -0.008 | -0.074 | 0.162 | -0.09 | 0.04 | 0.122 | 0.102 | 0.11 | 0.262 | 0.109 | -0.013 | 0.083 | 0.098 | 0.338 | 0.227 | 0.132 | 0.135 | 0.259 | 0.193 | 0.185 | 0.137 | 0.24 | 0.151 | 0.206 | 0.173 | 0.22 | 0.195 | 0.093 | 0.205 | 0.227 | 0.077 | 0.168 | 0.173 | 0.265 | 0.151 | 0.227 | 0.215 | 0.273 | 0.241 | 0.225 | 0.249 | 0.311 | 0.201 | 0.245 | 0.175 | 0.297 | 0.189 | 0.236 |
EPS
| 0.33 | 0.072 | 0.15 | -0.1 | 0.19 | 0.17 | 0.007 | -0.008 | 0.17 | 0.038 | -0.12 | -0.007 | -0.098 | 0.25 | -0.12 | 0.04 | 0.17 | 0.16 | 0.12 | 0.25 | 0.11 | -0.019 | 0.09 | 0.094 | 0.47 | 0.32 | 0.15 | 0.12 | 0.34 | 0.27 | 0.21 | 0.11 | 0.28 | 0.19 | 0.2 | 0.12 | 0.22 | 0.21 | 0.09 | 0.16 | 0.22 | 0.075 | 0.15 | 0.13 | 0.25 | 0.2 | 0.24 | 0.17 | 0.33 | 0.34 | 0.23 | 0.22 | 0.36 | 0.27 | 0.22 | 0.16 | 0.36 | 0.24 | 0.2 |
EPS Diluted
| 0.33 | 0.072 | 0.15 | -0.1 | 0.19 | 0.17 | 0.007 | -0.008 | 0.17 | 0.038 | -0.12 | -0.007 | -0.098 | 0.25 | -0.12 | 0.04 | 0.17 | 0.16 | 0.12 | 0.25 | 0.11 | -0.019 | 0.09 | 0.094 | 0.47 | 0.32 | 0.15 | 0.12 | 0.34 | 0.27 | 0.21 | 0.11 | 0.28 | 0.19 | 0.2 | 0.12 | 0.22 | 0.21 | 0.09 | 0.16 | 0.22 | 0.075 | 0.15 | 0.13 | 0.25 | 0.2 | 0.24 | 0.17 | 0.33 | 0.34 | 0.23 | 0.22 | 0.36 | 0.27 | 0.22 | 0.16 | 0.36 | 0.24 | 0.2 |
EBITDA
| 241.598 | 43.468 | 71.188 | -62.815 | 284.525 | 162.045 | 27.434 | 45.33 | 137.161 | 113.165 | -47.45 | -4.981 | 127.238 | 174.526 | 33.181 | 55.075 | 147.426 | 186.581 | 83.258 | 201.046 | 93.172 | 101.869 | 77.479 | 62.994 | 357.106 | 266.708 | 140.013 | 101.747 | 248.29 | 206.997 | 196.168 | 94.946 | 192.959 | 151.278 | 153.766 | 67.699 | 163.509 | 95.91 | 184.588 | 125.958 | 160.095 | 58.339 | 126.314 | 65.962 | 145.443 | 127.682 | 180.23 | 84.444 | 253.139 | 264.877 | 167.752 | 119.131 | 237.822 | 212.205 | 144.282 | 81.149 | 185.089 | 121.46 | 101.916 |
EBITDA Ratio
| 0.27 | 0.048 | 0.103 | -0.1 | 0.307 | 0.179 | 0.037 | 0.072 | 0.178 | 0.169 | -0.071 | -0.01 | 0.166 | 0.199 | 0.043 | 0.094 | 0.182 | 0.205 | 0.13 | 0.37 | 0.161 | 0.122 | 0.115 | 0.114 | 0.446 | 0.329 | 0.212 | 0.198 | 0.332 | 0.265 | 0.305 | 0.2 | 0.291 | 0.208 | 0.275 | 0.17 | 0.28 | 0.147 | 0.32 | 0.272 | 0.284 | 0.102 | 0.241 | 0.155 | 0.267 | 0.172 | 0.302 | 0.182 | 0.362 | 0.324 | 0.284 | 0.228 | 0.356 | 0.272 | 0.28 | 0.194 | 0.339 | 0.216 | 0.27 |