Guotai Junan Securities Co., Ltd.

SSE:601211.SS

19.3 (CNY) • At close July 17, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 12,305.0199,885.41711,621.16915,302.54211,737.079,051.3567,070.03810,482.90911,352.96416,694.8097,171.5963,028.3162,562.4862,793.9314,067.8146,311.5196,200.9757,392.0971,365.48311.093
Depreciation & Amortization 1,476.3761,487.5431,207.5451,133.9011,195.4221,154.819471.533379.107347.467309.66228.934180.269195.085173.387159.758135.819119.74482.575108.9450
Deferred Income Tax 00-201.272-451.67-289.774-258.254000-932.680000000000
Stock Based Compensation 46.345142.16276.216307.475107.908258.25465.51265.53587.44483.27950.502000000000
Change In Working Capital 41,292.22-7,477.76839,286.973-6,059.7638,062.38426,573.87263,819.623-75,790.392-70,595.95211,013.2344,196.143-17,399.071-8,407.554-31,656.071-11,957.77929,791.148-26,219.34543,174.09215,611.670
Accounts Receivables -45,109.949-47,720.636-38,726.459-94,679.371-82,445.154-65,468.84221,759.688-55,109.514-5,482.674-51,410.286-62,835.516-33,812.377-15,827.9490000000
Inventory 00-111.712011.8130.35500000000000000
Accounts Payables 040,576.19678,013.43188,619.60790,507.53892,042.71442,059.934-20,680.878-65,113.27862,423.5160000000000
Other Working Capital 86,402.169-333.327111.712143.563-11.813-0.355-2.40318.867-40.785-52.539-29.298-4.43700000000
Other Non Cash Items 985.1653,166.267-1,458.173133.3211,417.485-383.9382,210.4521,134.12679.622141.743-2,181.2911,986.717-632.872347.581-240.968-2,741.975-3,577.941-328.179-157.324161.226
Operating Cash Flow 56,105.1247,203.61950,732.45810,365.80622,230.49536,396.1173,571.646-63,794.251-58,815.89928,159.44249,415.382-12,203.769-6,282.855-28,341.172-7,971.17633,496.511-23,476.56850,320.58516,928.773172.32
Investing Activities:
Investments In Property Plant And Equipment -1,159.995-1,165.432-1,784.313-853.839-796.343-1,782.708-918.349-897.902-677.524-595.883-1,187.684-648.524-272.738-546.676-1,216.352-614.215-260.441-305.044-61.011-107.087
Acquisitions Net 115.37615.195-963.60611.404685.08585.512161.2961,024.9-184.355518.0355,591.939-12.9330016.9030058.48519.5835.479
Purchases Of Investments -189,844.193-157,785.619-98,436.685-96,864.838-125,307.24-82,415.9-62,821.012-52,704.831-48,112.475-78,292.083-36,270.366-14,631.182-13,354.286-5,521.492-4,268.147-1,489.187-3,217.218-76.459-39.998-271.735
Sales Maturities Of Investments 168,229.797132,675.63389,657.74779,817.212102,983.25260,925.92638,383.03559,022.83647,146.81255,513.25229,965.18712,432.2597,393.45,230.2511,425.6957,372.3535,599.578248.587647.463329.195
Other Investing Activites 0011.239-15,827.24354.36161.576-31.90346.16234.655.15132.7956.83789.813112.1723.1926.8153.32533.8910.45411.873
Investing Cash Flow -22,659.014-26,260.222-11,515.618-33,717.304-22,380.886-23,125.594-25,226.9346,491.165-1,792.892-22,851.529-1,768.135-2,803.543-6,143.81-725.745-4,038.7115,295.7672,125.244-40.54566.491-32.275
Financing Activities:
Debt Repayment 25,363.65413,176.135-26,774.58828,751.03953,179.17613,277.588-33,827.82911,710.14716,535.70316,457.35629,259.04717,801.1434,449.8343,166.163-435.761-1,650-2,368.2-250.602-610426.333
Common Stock Issued 0048.95412.58802,711.8191,629.6340000000000000
Common Stock Repurchased 0-14.188-48.954-12.588-1,543.209-318.92-825.8930000000000000
Dividends Paid -11,784.469-11,214.218-6,056.537-4,983.132-3,439.391-2,449.686-8,380.879-7,950.777-8,980.241-4,282.151-2,229.066-897.852-236.186-502.805-479.711-1,531.571-2,479.324-258.17-260.57-240.447
Other Financing Activities -6,070.3913,980.9894,030.8129,642.148-5,170.5595,038.16556.83121,494.592,885.80939,771.578918.864-49.026554.13401,450.855440.601,548.2-106.305999
Financing Cash Flow 7,508.7945,942.906-34,635.06828,440.17438,084.83711,984.96-41,651.87625,253.96110,441.27151,946.78427,948.84516,854.2654,767.7832,663.358535.383-2,740.971-4,847.5241,039.428-976.8751,184.886
Other Information:
Effect Of Forex Changes On Cash 97.475296.2821,781.268-540.967-1,390.815688.772824.628-969.198955.754854.72642.896-169.5641.326-343.096-242.663-11.141-12.344-16.9-11.435-50.789
Net Change In Cash 41,052.379-12,817.4156,363.044,547.7136,543.63125,944.2487,517.465-33,018.323-49,211.76658,109.42275,638.9891,677.389-7,657.556-26,746.655-11,717.16636,040.166-26,211.19151,302.57316,506.9541,274.142
Cash At End Of Period 207,654.228166,601.849179,419.264173,056.224168,508.514131,964.883106,020.63498,503.17131,521.493180,733.259122,623.83646,984.84845,307.45952,965.01579,711.67191,428.83755,388.67181,599.86230,297.2891,274.142