
Guotai Junan Securities Co., Ltd.
SSE:601211.SS
19.3 (CNY) • At close July 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 12,305.019 | 9,885.417 | 11,621.169 | 15,302.542 | 11,737.07 | 9,051.356 | 7,070.038 | 10,482.909 | 11,352.964 | 16,694.809 | 7,171.596 | 3,028.316 | 2,562.486 | 2,793.931 | 4,067.814 | 6,311.519 | 6,200.975 | 7,392.097 | 1,365.483 | 11.093 |
Depreciation & Amortization
| 1,476.376 | 1,487.543 | 1,207.545 | 1,133.901 | 1,195.422 | 1,154.819 | 471.533 | 379.107 | 347.467 | 309.66 | 228.934 | 180.269 | 195.085 | 173.387 | 159.758 | 135.819 | 119.744 | 82.575 | 108.945 | 0 |
Deferred Income Tax
| 0 | 0 | -201.272 | -451.67 | -289.774 | -258.254 | 0 | 0 | 0 | -932.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 46.345 | 142.16 | 276.216 | 307.475 | 107.908 | 258.254 | 65.512 | 65.535 | 87.444 | 83.279 | 50.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 41,292.22 | -7,477.768 | 39,286.973 | -6,059.763 | 8,062.384 | 26,573.872 | 63,819.623 | -75,790.392 | -70,595.952 | 11,013.23 | 44,196.143 | -17,399.071 | -8,407.554 | -31,656.071 | -11,957.779 | 29,791.148 | -26,219.345 | 43,174.092 | 15,611.67 | 0 |
Accounts Receivables
| -45,109.949 | -47,720.636 | -38,726.459 | -94,679.371 | -82,445.154 | -65,468.842 | 21,759.688 | -55,109.514 | -5,482.674 | -51,410.286 | -62,835.516 | -33,812.377 | -15,827.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -111.712 | 0 | 11.813 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 40,576.196 | 78,013.431 | 88,619.607 | 90,507.538 | 92,042.714 | 42,059.934 | -20,680.878 | -65,113.278 | 62,423.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 86,402.169 | -333.327 | 111.712 | 143.563 | -11.813 | -0.355 | -2.403 | 18.867 | -40.785 | -52.539 | -29.298 | -4.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 985.165 | 3,166.267 | -1,458.173 | 133.321 | 1,417.485 | -383.938 | 2,210.452 | 1,134.126 | 79.622 | 141.743 | -2,181.291 | 1,986.717 | -632.872 | 347.581 | -240.968 | -2,741.975 | -3,577.941 | -328.179 | -157.324 | 161.226 |
Operating Cash Flow
| 56,105.124 | 7,203.619 | 50,732.458 | 10,365.806 | 22,230.495 | 36,396.11 | 73,571.646 | -63,794.251 | -58,815.899 | 28,159.442 | 49,415.382 | -12,203.769 | -6,282.855 | -28,341.172 | -7,971.176 | 33,496.511 | -23,476.568 | 50,320.585 | 16,928.773 | 172.32 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,159.995 | -1,165.432 | -1,784.313 | -853.839 | -796.343 | -1,782.708 | -918.349 | -897.902 | -677.524 | -595.883 | -1,187.684 | -648.524 | -272.738 | -546.676 | -1,216.352 | -614.215 | -260.441 | -305.044 | -61.011 | -107.087 |
Acquisitions Net
| 115.376 | 15.195 | -963.606 | 11.404 | 685.085 | 85.512 | 161.296 | 1,024.9 | -184.355 | 518.035 | 5,591.939 | -12.933 | 0 | 0 | 16.903 | 0 | 0 | 58.485 | 19.583 | 5.479 |
Purchases Of Investments
| -189,844.193 | -157,785.619 | -98,436.685 | -96,864.838 | -125,307.24 | -82,415.9 | -62,821.012 | -52,704.831 | -48,112.475 | -78,292.083 | -36,270.366 | -14,631.182 | -13,354.286 | -5,521.492 | -4,268.147 | -1,489.187 | -3,217.218 | -76.459 | -39.998 | -271.735 |
Sales Maturities Of Investments
| 168,229.797 | 132,675.633 | 89,657.747 | 79,817.212 | 102,983.252 | 60,925.926 | 38,383.035 | 59,022.836 | 47,146.812 | 55,513.252 | 29,965.187 | 12,432.259 | 7,393.4 | 5,230.251 | 1,425.695 | 7,372.353 | 5,599.578 | 248.587 | 647.463 | 329.195 |
Other Investing Activites
| 0 | 0 | 11.239 | -15,827.243 | 54.361 | 61.576 | -31.903 | 46.162 | 34.65 | 5.15 | 132.79 | 56.837 | 89.813 | 112.172 | 3.19 | 26.815 | 3.325 | 33.891 | 0.454 | 11.873 |
Investing Cash Flow
| -22,659.014 | -26,260.222 | -11,515.618 | -33,717.304 | -22,380.886 | -23,125.594 | -25,226.934 | 6,491.165 | -1,792.892 | -22,851.529 | -1,768.135 | -2,803.543 | -6,143.81 | -725.745 | -4,038.711 | 5,295.767 | 2,125.244 | -40.54 | 566.491 | -32.275 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| 25,363.654 | 13,176.135 | -26,774.588 | 28,751.039 | 53,179.176 | 13,277.588 | -33,827.829 | 11,710.147 | 16,535.703 | 16,457.356 | 29,259.047 | 17,801.143 | 4,449.834 | 3,166.163 | -435.761 | -1,650 | -2,368.2 | -250.602 | -610 | 426.333 |
Common Stock Issued
| 0 | 0 | 48.954 | 12.588 | 0 | 2,711.819 | 1,629.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -14.188 | -48.954 | -12.588 | -1,543.209 | -318.92 | -825.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -11,784.469 | -11,214.218 | -6,056.537 | -4,983.132 | -3,439.391 | -2,449.686 | -8,380.879 | -7,950.777 | -8,980.241 | -4,282.151 | -2,229.066 | -897.852 | -236.186 | -502.805 | -479.711 | -1,531.571 | -2,479.324 | -258.17 | -260.57 | -240.447 |
Other Financing Activities
| -6,070.391 | 3,980.989 | 4,030.812 | 9,642.148 | -5,170.559 | 5,038.16 | 556.831 | 21,494.59 | 2,885.809 | 39,771.578 | 918.864 | -49.026 | 554.134 | 0 | 1,450.855 | 440.6 | 0 | 1,548.2 | -106.305 | 999 |
Financing Cash Flow
| 7,508.794 | 5,942.906 | -34,635.068 | 28,440.174 | 38,084.837 | 11,984.96 | -41,651.876 | 25,253.961 | 10,441.271 | 51,946.784 | 27,948.845 | 16,854.265 | 4,767.783 | 2,663.358 | 535.383 | -2,740.971 | -4,847.524 | 1,039.428 | -976.875 | 1,184.886 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 97.475 | 296.282 | 1,781.268 | -540.967 | -1,390.815 | 688.772 | 824.628 | -969.198 | 955.754 | 854.726 | 42.896 | -169.564 | 1.326 | -343.096 | -242.663 | -11.141 | -12.344 | -16.9 | -11.435 | -50.789 |
Net Change In Cash
| 41,052.379 | -12,817.415 | 6,363.04 | 4,547.71 | 36,543.631 | 25,944.248 | 7,517.465 | -33,018.323 | -49,211.766 | 58,109.422 | 75,638.989 | 1,677.389 | -7,657.556 | -26,746.655 | -11,717.166 | 36,040.166 | -26,211.191 | 51,302.573 | 16,506.954 | 1,274.142 |
Cash At End Of Period
| 207,654.228 | 166,601.849 | 179,419.264 | 173,056.224 | 168,508.514 | 131,964.883 | 106,020.634 | 98,503.17 | 131,521.493 | 180,733.259 | 122,623.836 | 46,984.848 | 45,307.459 | 52,965.015 | 79,711.671 | 91,428.837 | 55,388.671 | 81,599.862 | 30,297.289 | 1,274.142 |