Guotai Junan Securities Co., Ltd.

SSE:601211.SS

19.3 (CNY) • At close July 17, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 414,374.95730,739.91343,069.124339,643.946299,493.344217,310.525162,056.25392,286.56993,907.687105,398.65593,883.81837,870.75417,182.20855,778.75983,197.79593,205.3256,143.43783,585.00829,183.83213,932.82312,466.18815,236.03519,060.35
Short Term Investments 00000000000000000000000
Cash and Short Term Investments 414,374.95730,739.91343,069.124339,643.946299,493.344217,310.525162,056.25392,286.56993,907.687105,398.65593,883.81837,870.75417,182.20855,778.75983,197.79593,205.3256,143.43783,585.00829,183.83213,932.82312,466.18815,236.03519,060.35
Net Receivables 13,909.733012,646.25910,974.6749,290.3065,689.257,154.0149,092.0275,164.1154,094.4593,265.12,329.0771,196.15453.989191.82994.72866.39749.62734.0242,267.6562,598.8252,151.7472,102.237
Inventory 00130,509.692193,086.21163,878.542116,029.868-436,729.08-431,648.187-411,749.042116,901.2190000000000000
Other Current Assets 00000000000000000000000
Total Current Assets 428,284.6930,739.91355,715.383350,618.62308,783.65222,999.775169,210.267101,378.59699,071.803109,493.11497,148.91840,199.83118,378.35856,232.74883,389.62493,300.04856,209.83483,634.63630,794.57316,200.47815,065.01317,387.78221,162.587
Non-Current Assets:
Property, Plant & Equipment, Net 5,572.0975,730.7154,700.5324,504.0576,422.2486,914.5183,831.0613,518.6813,370.2453,284.7463,061.4971,532.609928.1711,004.1011,096.2631,029.633755.233708.036917.492809.207866.4741,005.6281,160.694
Goodwill 4,070.7614,070.7614,070.76120.896599.813599.813581.407581.407581.407581.407581.4072.4912.4912.4912.4912.4912.4912.49100000
Intangible Assets 1,609.1431,530.1651,442.8051,390.9722,424.9722,340.4852,257.7362,246.662,207.9362,193.7422,166.1261,074.5051,018.255992.563978.202122.907114.302115.18985.913126.124162.052172.802200.219
Goodwill and Intangible Assets 5,679.9055,600.9265,513.5671,411.8693,024.7842,940.2972,839.1432,828.0672,789.3432,775.1492,747.5331,076.9961,020.746995.054980.693125.398116.793117.6885.913126.124162.052172.802200.219
Long Term Investments 0494,674.708417,755.083370,788.776325,084.777269,844.739196,910.716142,401.676118,641.223132,044.89773,833.18854,591.84541,076.89226,776.16417,036.43714,542.36416,188.69325,820.4723,257.3631,208.2881,212.1423,341.9573,190.07
Tax Assets 002,437.8141,845.4651,761.5821,251.032436,729.08431,648.187411,749.042218.134000000004,260.7672,143.6182,240.6694,520.3874,550.984
Other Non-Current Assets 1,009,779.76-506,006.349-2,437.814-1,845.465-1,761.582-1,251.032-436,729.08-431,648.187-411,749.042-218.134-79,642.219-57,201.45-43,025.809-28,775.319-19,113.392-15,697.395-17,060.72-26,646.188-4,260.767-2,143.618-2,240.669-9,040.774-4,550.984
Total Non-Current Assets 1,021,031.7611,389,337.283427,969.182376,704.702334,531.809279,699.555203,580.92148,748.424124,800.811138,104.79279,642.21957,201.4543,025.80928,775.31919,113.39215,697.39517,060.7226,646.1884,260.7672,143.6182,240.6694,520.3874,550.984
Total Assets 1,047,745.413925,402.484860,688.546791,272.815702,899.172559,314.278436,729.08431,648.187411,749.042454,342.387319,302.454155,357.407106,080.39591,730.088107,260.098110,450.99473,932.259111,588.51737,482.81420,976.36920,607.06332,444.93736,171.679
Liabilities & Equity:
Current Liabilities:
Account Payables 200,075.004166,285.17158,285.681112,844.20476,177.16437,033.56528,196.91319,784.67723,305.60322,863.20218,571.5269,263.6956,350.177152.35621.41110.63230.75244.36536.475781.0441,637.4273,372.5952,059.197
Short Term Debt 0297,344.567000000000000000000000
Tax Payables 1,028.2211,364.8632,091.52,561.6362,450.1342,274.2171,919.312,606.833,820.9875,022.0062,128.4761,176.32552.024814.484993.731,535.0612,025.4882,666.943279.277-4.1883.9815.367-101.032
Deferred Revenue 0256.968470.701255.327119.82288.776-51,112.312-55,915.176-43,552.05-77,393.3840000000000000
Other Current Liabilities -201,103.225-465,251.569-2,562.201-2,816.963-2,569.956-2,362.993-1,841.516-1,114.117-3,820.987-5,022.006-2,128.476-1,176.32-6,902.201-814.484-1,015.14-1,535.061-2,025.488-2,666.943-315.752-776.856-1,641.408-3,377.962101.032
Total Current Liabilities 209,176.1230158,285.681112,844.20476,177.16437,033.56528,274.70721,277.3923,305.60322,863.20218,571.5269,263.6956,350.177152.35621.41110.63230.75244.3651,023.98781.0441,637.4273,372.5952,059.197
Non-Current Liabilities:
Long Term Debt 0123,787.0940000000027,294.526003,162.140440.251,6504,018.23,8900000
Deferred Revenue Non-Current 0256.968470.701255.327119.822241.796314,185.507309,082.805310,997.3278,174.7590000000000000
Deferred Tax Liabilities Non-Current 0155.14128.523111.309139.05913.762-220,440.215-185,195.801-210,570.268250.3080000000000000
Other Non-Current Liabilities 861,679.418627,825.2720000000-78,425.068-27,294.52600-3,162.140-440.25-1,650-4,018.2-3,8900000
Total Non-Current Liabilities 861,679.418752,024.474158,285.681191,178.13165,950.371110,653.10993,745.292123,887.004100,427.05278,425.06864,559.91128,345.38210,681.7793,162.140440.251,6504,018.23,8904,598.84,175.4671,663.3341,751.539
Total Liabilities 870,271.715752,024.474696,862.457640,636.223556,661.355413,220.456303,055.688297,952.964300,997.32352,705.666272,003.788120,355.25873,527.77463,504.63880,512.6787,158.74456,955.35488,113.79933,027.07518,201.418,266.76928,205.60131,983.471
Equity:
Preferred Stock 0056,683.1261,128.261,128.2641,129.7991,129.8191,129.84134,557.35700000000000000
Common Stock 8,903.7318,904.6118,906.6738,908.458,908.4488,907.9488,713.9418,713.9347,6257,6256,1006,1006,1004,7004,7004,7004,7004,7004,7004,7003,7003,7003,700
Retained Earnings 63,279.61958,506.24356,667.6354,132.21446,504.46241,335.96738,070.37338,347.21634,557.35731,937.99822,258.91717,635.14615,617.36213,862.5812,319.3969,879.5756,794.4394,777.423-286.289-2,015.226-1,438.373179.513143.724
Accumulated Other Comprehensive Income/Loss 0032,413.26429,336.09527,193.46927,464.159122,543.573122,565.382100,751.72217,511.1431,874.305266.43500000000000
Other Total Stockholders Equity 98,592.0499,558.445,656.32182,954.74180,812.08486,127.77543,715.69743,447.957,782.06155,761.41713,681.55110,330.029,881.6968,876.9598,966.0278,607.3465,387.14113,936.46698.9546.40842.028359.823344.484
Total Shareholders Equity 170,775.39166,969.254157,698.968147,123.665137,353.259137,501.49123,450.063123,127.98399,964.41895,324.41542,040.46834,065.16631,722.69927,439.53925,985.42323,186.92116,881.57923,413.8834,455.7392,731.1822,303.6554,239.3364,188.208
Total Equity 177,473.698173,378.01163,826.089150,636.592146,237.817146,093.823133,673.392133,695.224110,751.722101,636.72147,298.66635,002.14932,552.62128,225.4526,747.42823,292.2516,976.90523,474.7184,455.7392,774.9682,340.2944,239.3364,188.208
Total Liabilities & Shareholders Equity 1,047,745.413925,402.484860,688.546791,272.815702,899.172559,314.278436,729.08431,648.187411,749.042454,342.387319,302.454155,357.407106,080.39591,730.088107,260.098110,450.99473,932.259111,588.51737,482.81420,976.36920,607.06332,444.93736,171.679