
Guotai Junan Securities Co., Ltd.
SSE:601211.SS
19.3 (CNY) • At close July 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 414,374.957 | 30,739.91 | 343,069.124 | 339,643.946 | 299,493.344 | 217,310.525 | 162,056.253 | 92,286.569 | 93,907.687 | 105,398.655 | 93,883.818 | 37,870.754 | 17,182.208 | 55,778.759 | 83,197.795 | 93,205.32 | 56,143.437 | 83,585.008 | 29,183.832 | 13,932.823 | 12,466.188 | 15,236.035 | 19,060.35 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 414,374.957 | 30,739.91 | 343,069.124 | 339,643.946 | 299,493.344 | 217,310.525 | 162,056.253 | 92,286.569 | 93,907.687 | 105,398.655 | 93,883.818 | 37,870.754 | 17,182.208 | 55,778.759 | 83,197.795 | 93,205.32 | 56,143.437 | 83,585.008 | 29,183.832 | 13,932.823 | 12,466.188 | 15,236.035 | 19,060.35 |
Net Receivables
| 13,909.733 | 0 | 12,646.259 | 10,974.674 | 9,290.306 | 5,689.25 | 7,154.014 | 9,092.027 | 5,164.115 | 4,094.459 | 3,265.1 | 2,329.077 | 1,196.15 | 453.989 | 191.829 | 94.728 | 66.397 | 49.627 | 34.024 | 2,267.656 | 2,598.825 | 2,151.747 | 2,102.237 |
Inventory
| 0 | 0 | 130,509.692 | 193,086.21 | 163,878.542 | 116,029.868 | -436,729.08 | -431,648.187 | -411,749.042 | 116,901.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 428,284.69 | 30,739.91 | 355,715.383 | 350,618.62 | 308,783.65 | 222,999.775 | 169,210.267 | 101,378.596 | 99,071.803 | 109,493.114 | 97,148.918 | 40,199.831 | 18,378.358 | 56,232.748 | 83,389.624 | 93,300.048 | 56,209.834 | 83,634.636 | 30,794.573 | 16,200.478 | 15,065.013 | 17,387.782 | 21,162.587 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,572.097 | 5,730.715 | 4,700.532 | 4,504.057 | 6,422.248 | 6,914.518 | 3,831.061 | 3,518.681 | 3,370.245 | 3,284.746 | 3,061.497 | 1,532.609 | 928.171 | 1,004.101 | 1,096.263 | 1,029.633 | 755.233 | 708.036 | 917.492 | 809.207 | 866.474 | 1,005.628 | 1,160.694 |
Goodwill
| 4,070.761 | 4,070.761 | 4,070.761 | 20.896 | 599.813 | 599.813 | 581.407 | 581.407 | 581.407 | 581.407 | 581.407 | 2.491 | 2.491 | 2.491 | 2.491 | 2.491 | 2.491 | 2.491 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,609.143 | 1,530.165 | 1,442.805 | 1,390.972 | 2,424.972 | 2,340.485 | 2,257.736 | 2,246.66 | 2,207.936 | 2,193.742 | 2,166.126 | 1,074.505 | 1,018.255 | 992.563 | 978.202 | 122.907 | 114.302 | 115.189 | 85.913 | 126.124 | 162.052 | 172.802 | 200.219 |
Goodwill and Intangible Assets
| 5,679.905 | 5,600.926 | 5,513.567 | 1,411.869 | 3,024.784 | 2,940.297 | 2,839.143 | 2,828.067 | 2,789.343 | 2,775.149 | 2,747.533 | 1,076.996 | 1,020.746 | 995.054 | 980.693 | 125.398 | 116.793 | 117.68 | 85.913 | 126.124 | 162.052 | 172.802 | 200.219 |
Long Term Investments
| 0 | 494,674.708 | 417,755.083 | 370,788.776 | 325,084.777 | 269,844.739 | 196,910.716 | 142,401.676 | 118,641.223 | 132,044.897 | 73,833.188 | 54,591.845 | 41,076.892 | 26,776.164 | 17,036.437 | 14,542.364 | 16,188.693 | 25,820.472 | 3,257.363 | 1,208.288 | 1,212.142 | 3,341.957 | 3,190.07 |
Tax Assets
| 0 | 0 | 2,437.814 | 1,845.465 | 1,761.582 | 1,251.032 | 436,729.08 | 431,648.187 | 411,749.042 | 218.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,260.767 | 2,143.618 | 2,240.669 | 4,520.387 | 4,550.984 |
Other Non-Current Assets
| 1,009,779.76 | -506,006.349 | -2,437.814 | -1,845.465 | -1,761.582 | -1,251.032 | -436,729.08 | -431,648.187 | -411,749.042 | -218.134 | -79,642.219 | -57,201.45 | -43,025.809 | -28,775.319 | -19,113.392 | -15,697.395 | -17,060.72 | -26,646.188 | -4,260.767 | -2,143.618 | -2,240.669 | -9,040.774 | -4,550.984 |
Total Non-Current Assets
| 1,021,031.761 | 1,389,337.283 | 427,969.182 | 376,704.702 | 334,531.809 | 279,699.555 | 203,580.92 | 148,748.424 | 124,800.811 | 138,104.792 | 79,642.219 | 57,201.45 | 43,025.809 | 28,775.319 | 19,113.392 | 15,697.395 | 17,060.72 | 26,646.188 | 4,260.767 | 2,143.618 | 2,240.669 | 4,520.387 | 4,550.984 |
Total Assets
| 1,047,745.413 | 925,402.484 | 860,688.546 | 791,272.815 | 702,899.172 | 559,314.278 | 436,729.08 | 431,648.187 | 411,749.042 | 454,342.387 | 319,302.454 | 155,357.407 | 106,080.395 | 91,730.088 | 107,260.098 | 110,450.994 | 73,932.259 | 111,588.517 | 37,482.814 | 20,976.369 | 20,607.063 | 32,444.937 | 36,171.679 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 200,075.004 | 166,285.17 | 158,285.681 | 112,844.204 | 76,177.164 | 37,033.565 | 28,196.913 | 19,784.677 | 23,305.603 | 22,863.202 | 18,571.526 | 9,263.695 | 6,350.177 | 152.356 | 21.411 | 10.632 | 30.752 | 44.365 | 36.475 | 781.044 | 1,637.427 | 3,372.595 | 2,059.197 |
Short Term Debt
| 0 | 297,344.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,028.221 | 1,364.863 | 2,091.5 | 2,561.636 | 2,450.134 | 2,274.217 | 1,919.31 | 2,606.83 | 3,820.987 | 5,022.006 | 2,128.476 | 1,176.32 | 552.024 | 814.484 | 993.73 | 1,535.061 | 2,025.488 | 2,666.943 | 279.277 | -4.188 | 3.981 | 5.367 | -101.032 |
Deferred Revenue
| 0 | 256.968 | 470.701 | 255.327 | 119.822 | 88.776 | -51,112.312 | -55,915.176 | -43,552.05 | -77,393.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -201,103.225 | -465,251.569 | -2,562.201 | -2,816.963 | -2,569.956 | -2,362.993 | -1,841.516 | -1,114.117 | -3,820.987 | -5,022.006 | -2,128.476 | -1,176.32 | -6,902.201 | -814.484 | -1,015.14 | -1,535.061 | -2,025.488 | -2,666.943 | -315.752 | -776.856 | -1,641.408 | -3,377.962 | 101.032 |
Total Current Liabilities
| 209,176.123 | 0 | 158,285.681 | 112,844.204 | 76,177.164 | 37,033.565 | 28,274.707 | 21,277.39 | 23,305.603 | 22,863.202 | 18,571.526 | 9,263.695 | 6,350.177 | 152.356 | 21.411 | 10.632 | 30.752 | 44.365 | 1,023.98 | 781.044 | 1,637.427 | 3,372.595 | 2,059.197 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0 | 123,787.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,294.526 | 0 | 0 | 3,162.14 | 0 | 440.25 | 1,650 | 4,018.2 | 3,890 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 256.968 | 470.701 | 255.327 | 119.822 | 241.796 | 314,185.507 | 309,082.805 | 310,997.32 | 78,174.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 155.14 | 128.523 | 111.309 | 139.059 | 13.762 | -220,440.215 | -185,195.801 | -210,570.268 | 250.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 861,679.418 | 627,825.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78,425.068 | -27,294.526 | 0 | 0 | -3,162.14 | 0 | -440.25 | -1,650 | -4,018.2 | -3,890 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 861,679.418 | 752,024.474 | 158,285.681 | 191,178.13 | 165,950.371 | 110,653.109 | 93,745.292 | 123,887.004 | 100,427.052 | 78,425.068 | 64,559.911 | 28,345.382 | 10,681.779 | 3,162.14 | 0 | 440.25 | 1,650 | 4,018.2 | 3,890 | 4,598.8 | 4,175.467 | 1,663.334 | 1,751.539 |
Total Liabilities
| 870,271.715 | 752,024.474 | 696,862.457 | 640,636.223 | 556,661.355 | 413,220.456 | 303,055.688 | 297,952.964 | 300,997.32 | 352,705.666 | 272,003.788 | 120,355.258 | 73,527.774 | 63,504.638 | 80,512.67 | 87,158.744 | 56,955.354 | 88,113.799 | 33,027.075 | 18,201.4 | 18,266.769 | 28,205.601 | 31,983.471 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 56,683.126 | 1,128.26 | 1,128.264 | 1,129.799 | 1,129.819 | 1,129.841 | 34,557.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,903.731 | 8,904.611 | 8,906.673 | 8,908.45 | 8,908.448 | 8,907.948 | 8,713.941 | 8,713.934 | 7,625 | 7,625 | 6,100 | 6,100 | 6,100 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 3,700 | 3,700 | 3,700 |
Retained Earnings
| 63,279.619 | 58,506.243 | 56,667.63 | 54,132.214 | 46,504.462 | 41,335.967 | 38,070.373 | 38,347.216 | 34,557.357 | 31,937.998 | 22,258.917 | 17,635.146 | 15,617.362 | 13,862.58 | 12,319.396 | 9,879.575 | 6,794.439 | 4,777.423 | -286.289 | -2,015.226 | -1,438.373 | 179.513 | 143.724 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 32,413.264 | 29,336.095 | 27,193.469 | 27,464.159 | 122,543.573 | 122,565.382 | 100,751.722 | 17,511.143 | 1,874.305 | 266.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 98,592.04 | 99,558.4 | 45,656.321 | 82,954.741 | 80,812.084 | 86,127.775 | 43,715.697 | 43,447.9 | 57,782.061 | 55,761.417 | 13,681.551 | 10,330.02 | 9,881.696 | 8,876.959 | 8,966.027 | 8,607.346 | 5,387.141 | 13,936.46 | 698.95 | 46.408 | 42.028 | 359.823 | 344.484 |
Total Shareholders Equity
| 170,775.39 | 166,969.254 | 157,698.968 | 147,123.665 | 137,353.259 | 137,501.49 | 123,450.063 | 123,127.983 | 99,964.418 | 95,324.415 | 42,040.468 | 34,065.166 | 31,722.699 | 27,439.539 | 25,985.423 | 23,186.921 | 16,881.579 | 23,413.883 | 4,455.739 | 2,731.182 | 2,303.655 | 4,239.336 | 4,188.208 |
Total Equity
| 177,473.698 | 173,378.01 | 163,826.089 | 150,636.592 | 146,237.817 | 146,093.823 | 133,673.392 | 133,695.224 | 110,751.722 | 101,636.721 | 47,298.666 | 35,002.149 | 32,552.621 | 28,225.45 | 26,747.428 | 23,292.25 | 16,976.905 | 23,474.718 | 4,455.739 | 2,774.968 | 2,340.294 | 4,239.336 | 4,188.208 |
Total Liabilities & Shareholders Equity
| 1,047,745.413 | 925,402.484 | 860,688.546 | 791,272.815 | 702,899.172 | 559,314.278 | 436,729.08 | 431,648.187 | 411,749.042 | 454,342.387 | 319,302.454 | 155,357.407 | 106,080.395 | 91,730.088 | 107,260.098 | 110,450.994 | 73,932.259 | 111,588.517 | 37,482.814 | 20,976.369 | 20,607.063 | 32,444.937 | 36,171.679 |