
Sichuan Em Technology Co., Ltd.
SSE:601208.SS
8.95 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,470.106 | 3,737.461 | 3,640.276 | 3,233.904 | 1,881.078 | 1,735.367 | 1,644.547 | 1,734.08 | 1,673.893 | 1,406.67 | 1,437.012 | 1,091.218 | 1,038.241 | 1,259.832 | 1,018.686 | 682.654 | 709.579 |
Cost of Revenue
| 3,847.65 | 3,027.072 | 2,887.866 | 2,466.973 | 1,397.646 | 1,365.023 | 1,366.329 | 1,380.946 | 1,325.168 | 1,088.744 | 1,068.046 | 868.954 | 804.676 | 887.231 | 715.707 | 499.759 | 561.57 |
Gross Profit
| 622.456 | 710.389 | 752.41 | 766.931 | 483.432 | 370.344 | 278.218 | 353.133 | 348.725 | 317.926 | 368.966 | 222.264 | 233.564 | 372.6 | 302.979 | 182.895 | 148.01 |
Gross Profit Ratio
| 0.139 | 0.19 | 0.207 | 0.237 | 0.257 | 0.213 | 0.169 | 0.204 | 0.208 | 0.226 | 0.257 | 0.204 | 0.225 | 0.296 | 0.297 | 0.268 | 0.209 |
Reseach & Development Expenses
| 192.28 | 201.892 | 210.262 | 152.126 | 116.826 | 94.599 | 77.834 | 82.961 | 80.928 | 59.106 | 40.363 | 46.78 | 37.344 | 33.119 | 30.087 | 19.441 | 12.316 |
General & Administrative Expenses
| 37.059 | 58.14 | 26.846 | 26.389 | 23.033 | 21.324 | 20.634 | 19.186 | 17.821 | 30.818 | 32.257 | 20.907 | 12.466 | 12.22 | 7.198 | 6.869 | 5.539 |
Selling & Marketing Expenses
| 32.723 | 40.992 | 56.891 | 54.207 | 42.37 | 85.348 | 74.256 | 82.318 | 75.304 | 63.292 | 50.336 | 47.15 | 44.932 | 46.362 | 39.232 | 31.183 | 27.269 |
SG&A
| 69.781 | 99.131 | 83.736 | 80.595 | 65.404 | 106.672 | 94.89 | 101.503 | 93.125 | 94.11 | 82.594 | 68.057 | 57.398 | 58.582 | 46.429 | 38.052 | 32.808 |
Other Expenses
| 177.678 | 42.925 | 79.41 | 103.653 | 85.714 | 75.791 | -2.641 | 2.472 | 20.03 | 30.847 | 12.744 | 13.731 | 39.904 | 16.888 | 8.996 | 11.172 | 3.055 |
Operating Expenses
| 439.74 | 341.574 | 373.409 | 336.374 | 267.944 | 277.061 | 232.153 | 251.483 | 258.92 | 224.644 | 177.112 | 154.926 | 133.652 | 131.875 | 105.957 | 83.092 | 65.511 |
Operating Income
| 182.716 | 366.44 | 461.914 | 385.37 | 201.225 | 108.967 | 35.957 | 118.631 | 60.669 | 45.613 | 181.165 | 66.533 | 118.653 | 241.445 | 177.291 | 77.672 | 61.011 |
Operating Income Ratio
| 0.041 | 0.098 | 0.127 | 0.119 | 0.107 | 0.063 | 0.022 | 0.068 | 0.036 | 0.032 | 0.126 | 0.061 | 0.114 | 0.192 | 0.174 | 0.114 | 0.086 |
Total Other Income Expenses Net
| -2.105 | -5.102 | -0.829 | -5.208 | -1.639 | -1.66 | -2.641 | 2.472 | -13.439 | 29.318 | 12.45 | 13.296 | 39.233 | 16.855 | 8.438 | -6.331 | -21.714 |
Income Before Tax
| 180.611 | 361.338 | 461.086 | 380.162 | 199.587 | 76.565 | 33.316 | 121.103 | 69.177 | 74.931 | 193.616 | 79.829 | 157.886 | 258.3 | 185.73 | 88.817 | 63.929 |
Income Before Tax Ratio
| 0.04 | 0.097 | 0.127 | 0.118 | 0.106 | 0.044 | 0.02 | 0.07 | 0.041 | 0.053 | 0.135 | 0.073 | 0.152 | 0.205 | 0.182 | 0.13 | 0.09 |
Income Tax Expense
| 26.744 | 57.229 | 36.708 | 36.458 | 23.45 | 4.639 | 0.581 | 16.096 | 5.458 | 6.864 | 26.803 | 11.821 | 22.679 | 36.704 | 2.447 | 1.148 | 1.401 |
Net Income
| 181.023 | 328.777 | 415.014 | 334.282 | 175.495 | 72.872 | 32.154 | 99.297 | 41.679 | 61.106 | 165.453 | 67.561 | 134.189 | 220.097 | 182.19 | 87.189 | 62.184 |
Net Income Ratio
| 0.04 | 0.088 | 0.114 | 0.103 | 0.093 | 0.042 | 0.02 | 0.057 | 0.025 | 0.043 | 0.115 | 0.062 | 0.129 | 0.175 | 0.179 | 0.128 | 0.088 |
EPS
| 0.2 | 0.37 | 0.46 | 0.4 | 0.22 | 0.093 | 0.04 | 0.12 | 0.054 | 0.077 | 0.21 | 0.085 | 0.17 | 0.31 | 0.31 | 0.15 | 0.1 |
EPS Diluted
| 0.19 | 0.34 | 0.46 | 0.4 | 0.22 | 0.093 | 0.039 | 0.12 | 0.054 | 0.077 | 0.21 | 0.085 | 0.17 | 0.31 | 0.31 | 0.15 | 0.1 |
EBITDA
| 543.813 | 746.98 | 769.28 | 634.702 | 350.697 | 221.637 | 181.01 | 262.049 | 213.224 | 188.299 | 278.36 | 138.033 | 206.601 | 308.206 | 240.089 | 139.568 | 119.786 |
EBITDA Ratio
| 0.122 | 0.2 | 0.211 | 0.196 | 0.186 | 0.128 | 0.11 | 0.151 | 0.127 | 0.134 | 0.194 | 0.126 | 0.199 | 0.245 | 0.236 | 0.204 | 0.169 |