
Sichuan Em Technology Co., Ltd.
SSE:601208.SS
8.95 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 949.888 | 1,188.585 | 1,427.73 | 315.303 | 231.817 | 148.408 | 263.383 | 160.221 | 177.033 | 281.749 | 292.606 | 323.504 | 782.29 | 1,247.87 | 95.551 | 110.404 | 82.244 |
Short Term Investments
| 76.711 | 105.629 | 588.399 | 420.356 | -12.746 | 10.353 | -1.956 | -0.293 | -3.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,026.599 | 1,294.214 | 2,016.129 | 735.659 | 231.817 | 158.762 | 263.383 | 160.221 | 177.033 | 281.749 | 292.606 | 323.504 | 782.29 | 1,247.87 | 95.551 | 110.404 | 82.244 |
Net Receivables
| 1,666.978 | 1,406.142 | 1,308.3 | 1,197.586 | 800.442 | 658.652 | 460.999 | 594.969 | 490.132 | 575.723 | 522.399 | 373.948 | 337.324 | 374.749 | 236.402 | 186.354 | 163.816 |
Inventory
| 417.924 | 498.484 | 427.822 | 278.48 | 238.691 | 213.968 | 234.605 | 226.679 | 270.872 | 268.676 | 203.542 | 295.484 | 217.743 | 181.932 | 188.394 | 117.096 | 104.123 |
Other Current Assets
| 380.662 | 350.932 | 247.322 | 220.465 | 156.684 | 113.687 | 690.367 | 141.724 | 106.933 | 118.926 | 89.962 | 77.234 | 51.943 | 68.21 | 55.143 | 49.636 | 36.172 |
Total Current Assets
| 3,492.162 | 3,549.772 | 3,999.573 | 2,432.19 | 1,427.634 | 1,145.069 | 1,188.956 | 1,123.592 | 1,044.969 | 1,245.074 | 1,108.509 | 1,070.169 | 1,371.132 | 1,872.76 | 575.49 | 463.49 | 386.355 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 5,855.373 | 5,363.92 | 4,157.103 | 2,854.988 | 2,273.691 | 1,626.039 | 1,568.58 | 1,546.664 | 1,719.074 | 1,745.292 | 1,454.787 | 1,136.64 | 867.295 | 515.745 | 308.609 | 284.606 | 267.191 |
Goodwill
| 2.057 | 2.057 | 2.057 | 2.057 | 2.057 | 2.295 | 2.295 | 2.057 | 54.94 | 54.94 | 8.625 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 518.982 | 537.324 | 373.837 | 256.339 | 200.254 | 162.163 | 171.389 | 174.375 | 190.432 | 193.411 | 177.36 | 71.449 | 73.082 | 72.61 | 68.639 | 46.519 | 45.185 |
Goodwill and Intangible Assets
| 521.039 | 539.38 | 375.893 | 258.396 | 202.31 | 164.457 | 173.684 | 176.432 | 245.372 | 248.35 | 185.985 | 71.449 | 73.082 | 72.61 | 68.639 | 46.519 | 45.185 |
Long Term Investments
| 97.517 | 116.633 | -397.297 | -231.638 | 209.368 | 175.361 | 177.218 | 112.102 | 4.997 | 4.962 | 1.969 | 1.873 | -0 | 0 | 0 | 0 | 0 |
Tax Assets
| 116.238 | 78.843 | 54.15 | 40.88 | 31.688 | 36.482 | 33.769 | 32.95 | 39.398 | 27.287 | 16.99 | 9.813 | 9.116 | 7.887 | 6.286 | 4.119 | 2.963 |
Other Non-Current Assets
| 361.118 | 278.156 | 865.233 | 751.245 | 52.339 | 81.547 | 35.789 | 22.623 | 29.64 | 51.021 | 203.542 | 149.116 | 77.784 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 6,951.284 | 6,376.932 | 5,055.082 | 3,673.872 | 2,769.396 | 2,083.885 | 1,989.039 | 1,890.771 | 2,038.481 | 2,076.912 | 1,863.273 | 1,368.89 | 1,027.277 | 596.242 | 383.534 | 335.244 | 315.338 |
Total Assets
| 10,443.446 | 9,926.704 | 9,054.655 | 6,106.062 | 4,197.03 | 3,228.955 | 3,177.996 | 3,014.363 | 3,083.45 | 3,321.986 | 2,971.782 | 2,439.059 | 2,398.408 | 2,469.002 | 959.024 | 798.733 | 701.693 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 914.609 | 1,019.14 | 598.599 | 437.497 | 235.158 | 238.154 | 141.683 | 126.82 | 179.191 | 161.205 | 132.195 | 124.109 | 95.936 | 26.974 | 36.723 | 39.678 | 14.407 |
Short Term Debt
| 832.561 | 1,113.009 | 1,389.19 | 535.765 | 473.822 | 245.738 | 439.102 | 274.407 | 171.024 | 489.829 | 375.956 | 122.166 | 54.673 | 98 | 255.169 | 278.819 | 262.225 |
Tax Payables
| 28.877 | 31.935 | 21.933 | 22.58 | 15.935 | 15.8 | 30.264 | 31.16 | 25.193 | 14.62 | 29.793 | 2.98 | 5.737 | 23.369 | 5.911 | 11.911 | 11.436 |
Deferred Revenue
| 0 | 0 | 31.911 | 148.107 | 126.987 | 71.406 | 30.264 | 56.193 | 53.366 | 51.183 | 53.755 | 22.478 | 25.665 | 33.216 | 19.09 | 26.315 | 23.23 |
Other Current Liabilities
| 1,315.021 | 577.212 | 676.407 | 645.021 | 277.158 | 200.41 | 12.487 | 78.854 | 24.792 | 50.082 | -14.52 | 36.158 | 41.196 | 69.147 | 36.954 | 26.972 | 122.6 |
Total Current Liabilities
| 3,091.068 | 2,741.296 | 2,718.04 | 1,640.864 | 1,018.373 | 700.101 | 653.801 | 511.241 | 453.565 | 715.736 | 577.179 | 285.413 | 197.542 | 217.49 | 334.757 | 357.379 | 410.668 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,135.827 | 2,062.339 | 1,682.04 | 531.582 | 464.86 | 25.539 | 0 | 0 | 74.25 | 116.75 | 65.25 | 0 | 0 | 40 | 78 | 78 | 0 |
Deferred Revenue Non-Current
| 362.92 | 352.445 | 254.734 | 212.997 | 164.178 | 165.089 | 158.482 | 161.126 | 175.32 | 174.082 | 92.447 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.481 | 2.967 | 2.299 | 0.038 | 464.86 | 0.015 | 0 | 0 | 1.269 | 1.468 | 2.216 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 184.078 | 55.729 | 30.169 | -195.231 | 164.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.388 | 35.94 | 31.18 | 18.67 | 16.451 |
Total Non-Current Liabilities
| 2,692.306 | 2,473.48 | 1,969.243 | 762.383 | 629.039 | 190.644 | 158.482 | 161.126 | 250.839 | 292.3 | 159.913 | 50.255 | 44.388 | 75.94 | 109.18 | 96.67 | 16.451 |
Total Liabilities
| 5,783.374 | 5,214.776 | 4,687.283 | 2,403.247 | 1,647.412 | 890.744 | 812.283 | 672.367 | 704.404 | 1,008.036 | 737.092 | 335.668 | 241.93 | 293.43 | 443.937 | 454.049 | 427.119 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 896.785 | 917.716 | 916.516 | 898.186 | 626.601 | 626.601 | 626.601 | 626.601 | 626.001 | 615.76 | 615.76 | 615.76 | 615.76 | 307.88 | 227.88 | 168.8 | 168.8 |
Retained Earnings
| 1,387.873 | 1,373.982 | 1,142.572 | 887.24 | 618.474 | 444.479 | 393.216 | 393.416 | 359.001 | 354.267 | 371.48 | 273.082 | 342.06 | 367.417 | 263.355 | 159.408 | 99.492 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 337.619 | 89.382 | 55.626 | 136.282 | 124.102 | 84.741 | 81.778 | 105.542 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,257.225 | 2,277.832 | 2,152.034 | 1,705.079 | 1,272.453 | 1,253.072 | 1,207.332 | 1,301.663 | 1,295.605 | 1,142.131 | 1,225.666 | 1,204.623 | 1,188.3 | 1,490.574 | 4.217 | 4.217 | 4.217 |
Total Shareholders Equity
| 4,541.883 | 4,569.53 | 4,211.122 | 3,588.529 | 2,517.528 | 2,324.151 | 2,350.783 | 2,321.68 | 2,280.607 | 2,217.7 | 2,212.906 | 2,093.466 | 2,146.12 | 2,165.871 | 508.127 | 342.817 | 272.509 |
Total Equity
| 4,660.072 | 4,711.928 | 4,367.372 | 3,702.815 | 2,549.618 | 2,338.21 | 2,365.713 | 2,341.996 | 2,379.046 | 2,313.95 | 2,234.69 | 2,103.391 | 2,156.479 | 2,175.572 | 515.087 | 344.684 | 274.575 |
Total Liabilities & Shareholders Equity
| 10,443.446 | 9,926.704 | 9,054.655 | 6,106.062 | 4,197.03 | 3,228.955 | 3,177.996 | 3,014.363 | 3,083.45 | 3,321.986 | 2,971.782 | 2,439.059 | 2,398.408 | 2,469.002 | 959.024 | 798.733 | 701.693 |