
Shanghai Environment Group Co., Ltd
SSE:601200.SS
7.71 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,980.919 | 1,463.536 | 1,501.018 | 1,297.27 | 2,044.076 | 1,487.566 | 1,463.8 | 1,367.561 | 2,229.726 | 1,576.787 | 1,242.802 | 1,236.2 | 1,783.646 | 1,483.843 | 2,770.723 | 1,063.69 | 1,669.798 | 929.543 | 1,022.649 | 889.765 | 1,469.491 | 854.886 | 680.458 | 641.915 | 748.292 | 619.973 | 623.521 | 591.053 | 811.926 | 557.386 | 661.321 | 535.397 | 1,089.029 | 610.799 | 561.519 | 383.465 | 387.138 | 990.221 | 20.568 | 251.727 | 363.515 | 454.447 | 147.277 | 134.624 | 186.317 | 111.196 | 112.846 | 84.496 | 89.528 | 93.412 | 100.019 | 92.721 | 109.255 | 100.724 | 90.665 | 100.81 | 100.627 | 89.186 | 78.241 | 203.247 | 321.528 |
Cost of Revenue
| 1,635.635 | 1,010.692 | 1,059.262 | 928.217 | 1,646.668 | 1,018.593 | 1,039.421 | 987.53 | 1,847.069 | 1,084.504 | 856.685 | 835.46 | 1,465.055 | 1,027.992 | 2,306.411 | 622.067 | 1,400.538 | 548.912 | 681.97 | 597.516 | 1,246.392 | 551.035 | 397.159 | 381.336 | 551.162 | 379.384 | 347.665 | 355.381 | 631.593 | 341.848 | 435.99 | 291.679 | 781.71 | 355.994 | 364.302 | 218.348 | 280.783 | 606.001 | 66.49 | 133.384 | 191.584 | 260.96 | 66.602 | 92.675 | 103.682 | 90.427 | 89.039 | 70.257 | 80.372 | 66.478 | 70.368 | 72.168 | 83.487 | 73.946 | 77.355 | 78.704 | 86.52 | 59.162 | 55.315 | 167.53 | 287.655 |
Gross Profit
| 345.284 | 452.844 | 441.755 | 369.053 | 397.409 | 468.974 | 424.379 | 380.031 | 382.657 | 492.283 | 386.117 | 400.739 | 318.591 | 455.852 | 464.312 | 441.623 | 269.26 | 380.631 | 340.679 | 292.249 | 223.099 | 303.851 | 283.299 | 260.579 | 197.13 | 240.589 | 275.856 | 235.672 | 180.333 | 215.538 | 225.331 | 243.718 | 307.318 | 254.806 | 197.218 | 165.117 | 106.355 | 384.221 | -45.921 | 118.342 | 171.931 | 193.487 | 80.675 | 41.948 | 82.635 | 20.769 | 23.807 | 14.239 | 9.156 | 26.934 | 29.65 | 20.553 | 25.768 | 26.779 | 13.31 | 22.105 | 14.107 | 30.024 | 22.926 | 35.717 | 33.873 |
Gross Profit Ratio
| 0.174 | 0.309 | 0.294 | 0.284 | 0.194 | 0.315 | 0.29 | 0.278 | 0.172 | 0.312 | 0.311 | 0.324 | 0.179 | 0.307 | 0.168 | 0.415 | 0.161 | 0.409 | 0.333 | 0.328 | 0.152 | 0.355 | 0.416 | 0.406 | 0.263 | 0.388 | 0.442 | 0.399 | 0.222 | 0.387 | 0.341 | 0.455 | 0.282 | 0.417 | 0.351 | 0.431 | 0.275 | 0.388 | -2.233 | 0.47 | 0.473 | 0.426 | 0.548 | 0.312 | 0.444 | 0.187 | 0.211 | 0.169 | 0.102 | 0.288 | 0.296 | 0.222 | 0.236 | 0.266 | 0.147 | 0.219 | 0.14 | 0.337 | 0.293 | 0.176 | 0.105 |
Reseach & Development Expenses
| 38.128 | 19.518 | 17.39 | 15.837 | 38.436 | 41.448 | 15.736 | 8.088 | 47.589 | 23.904 | 13.249 | 16.942 | 52.45 | 21.239 | 19.234 | 20.891 | 33.062 | 12.864 | 15.707 | 8.62 | 29.632 | 9.259 | 9.237 | 1.486 | 14.017 | 10.974 | 7.347 | 2.903 | 47.336 | 5.901 | 10.241 | 0 | 48.687 | 0 | 16.96 | 0 | 29.384 | 0 | 0 | 0 | 16.851 | 0 | 0 | 0 | 0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 97.724 | 229.24 | -34.047 | 90.559 | -202.57 | 239.358 | -57.193 | 90.128 | -204.106 | 239.803 | -45.615 | 73.477 | -139.563 | 185.776 | -31.393 | 52.99 | -54.692 | 41.417 | -24.41 | 39.375 | -60.369 | 47.81 | -24.425 | 43.817 | -59.945 | 44.851 | -19.913 | 42.628 | -58.414 | 50.063 | -15.919 | 39.142 | 112.785 | 49.452 | 38.369 | 30.116 | 53.104 | 82.039 | -22.339 | 29.623 | 57.014 | 42.754 | 15.235 | 11.523 | 16.001 | 17.241 | 15.844 | 12.883 | 15.629 | 13.835 | 12.689 | 12.792 | 16.467 | 15.624 | 13.198 | 15.823 | 10.513 | 12.297 | 12.876 | 24.964 | 22.682 |
Selling & Marketing Expenses
| -0.126 | 1.567 | -0.155 | 2.236 | 3.432 | 3.361 | 2.589 | 3.661 | -0.522 | 1.26 | 1.447 | 2.187 | 6.178 | 0.487 | 0.448 | 0.367 | -0.706 | 1.094 | 0.737 | 0 | 0.006 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.834 | 1.156 |
SG&A
| 97.598 | 230.807 | -34.202 | 92.795 | 171.262 | 242.719 | -54.604 | 93.788 | -204.628 | 241.064 | -44.169 | 75.664 | -133.385 | 186.264 | -30.945 | 53.357 | -55.398 | 42.511 | -23.673 | 39.375 | -60.375 | 47.811 | -24.419 | 43.817 | -59.945 | 44.851 | -19.913 | 42.628 | -58.414 | 50.063 | -15.919 | 39.142 | 112.785 | 49.452 | 38.369 | 30.116 | 53.104 | 82.039 | -22.339 | 29.623 | 57.014 | 42.754 | 15.235 | 11.523 | 16.001 | 17.241 | 15.844 | 12.883 | 15.629 | 13.835 | 12.689 | 12.792 | 16.467 | 15.624 | 13.198 | 15.823 | 10.513 | 12.297 | 12.876 | 25.798 | 23.838 |
Other Expenses
| 114.944 | -68.279 | 0.513 | 0.757 | -0.219 | 1.058 | 0.817 | 7.029 | 343.16 | -145.181 | 127.312 | 2.757 | 1.958 | 0.355 | 1.079 | 1.292 | -0.329 | 0.296 | 1.487 | -0.509 | -4.688 | 0.172 | 3.084 | 0.433 | -0.626 | 0.062 | 5.917 | 6.742 | -9.953 | 70.146 | -35.701 | 43.988 | 75.879 | 46.124 | 21.457 | 19.583 | 22.583 | 42.106 | -10.805 | 13.244 | 10.791 | 8.463 | 1.794 | 3.021 | -9.498 | 3.909 | 2.229 | 3.199 | 3.497 | 4.867 | 2.209 | 1.984 | -14.223 | 6.247 | 19.478 | 2.864 | 7.192 | 0.872 | 0.741 | 5.593 | 1.321 |
Operating Expenses
| 250.67 | 182.046 | 103.663 | 108.631 | 209.698 | 136.502 | 103.811 | 108.905 | 186.121 | 119.786 | 96.393 | 95.363 | 186.574 | 100.641 | 93.282 | 70.574 | 126.236 | 45.516 | 47.127 | 30.672 | 102.226 | 45.886 | 23.962 | 27.144 | 69.762 | 39.8 | 40.476 | 31.585 | 77.144 | 31.083 | -10.112 | 49.508 | 144.232 | 53.306 | 40.808 | 34.208 | 60.055 | 90.343 | -22.097 | 32.717 | 62.904 | 45.954 | 17.38 | 13.511 | 18.27 | 19.594 | 17.854 | 14.841 | 17.289 | 15.376 | 13.894 | 13.732 | 17.646 | 16.785 | 14.474 | 17.465 | 12.087 | 12.775 | 13.441 | 33.039 | 24.52 |
Operating Income
| 94.613 | 314.49 | 254.706 | 260.422 | 187.71 | 246.162 | 231.461 | 186.316 | 59.25 | 265.561 | 191.997 | 210.797 | 80.54 | 274.44 | 296.911 | 307.77 | 116.87 | 289.409 | 253.248 | 202.49 | 217.398 | 200.365 | 211.792 | 193.543 | 113.167 | 310.266 | 193.624 | 177.331 | 81.945 | 154.274 | 225.286 | 160.695 | 110.923 | 164.674 | 127.387 | 104.804 | 26.172 | 232.468 | -18.469 | 71.156 | 78.436 | 141.125 | 55.491 | 19.916 | -8.301 | 61.314 | 24.473 | 10.843 | -8.125 | 23.737 | 62.107 | 10.701 | 6.634 | 20.339 | 9.685 | 49.175 | 13.243 | 15.137 | 3.476 | 55.937 | 4.163 |
Operating Income Ratio
| 0.048 | 0.215 | 0.17 | 0.201 | 0.092 | 0.165 | 0.158 | 0.136 | 0.027 | 0.168 | 0.154 | 0.171 | 0.045 | 0.185 | 0.107 | 0.289 | 0.07 | 0.311 | 0.248 | 0.228 | 0.148 | 0.234 | 0.311 | 0.302 | 0.151 | 0.5 | 0.311 | 0.3 | 0.101 | 0.277 | 0.341 | 0.3 | 0.102 | 0.27 | 0.227 | 0.273 | 0.068 | 0.235 | -0.898 | 0.283 | 0.216 | 0.311 | 0.377 | 0.148 | -0.045 | 0.551 | 0.217 | 0.128 | -0.091 | 0.254 | 0.621 | 0.115 | 0.061 | 0.202 | 0.107 | 0.488 | 0.132 | 0.17 | 0.044 | 0.275 | 0.013 |
Total Other Income Expenses Net
| 1.851 | -40.591 | -55.002 | -63.219 | -66.113 | -98.234 | 1.102 | 0.624 | -113.117 | -103.684 | -97.137 | -91.232 | 39.063 | -80.752 | -73.609 | -61.987 | -17.913 | -45.41 | -45.856 | -59.596 | 97.746 | -55.632 | -45.38 | -41.9 | -0.626 | 113.813 | -36.091 | -20.014 | -16.986 | 39.932 | -47.6 | 10.444 | 74.811 | 9.296 | 21.457 | -29.393 | 22.58 | 42.106 | -10.805 | 13.244 | 10.599 | 2.055 | 1.782 | -5.501 | -82.164 | 64.048 | 20.75 | 14.645 | 3.547 | 16.997 | 2.208 | 1.984 | -14.181 | 6.24 | 19.478 | 2.83 | 7.217 | 0.872 | 0.741 | 5.593 | 1.321 |
Income Before Tax
| 96.464 | 273.899 | 255.22 | 197.341 | 129.624 | 247.22 | 232.277 | 186.94 | 54.953 | 268.822 | 192.587 | 214.144 | 82.498 | 274.795 | 297.99 | 309.063 | 116.541 | 289.705 | 254.734 | 201.981 | 212.71 | 200.537 | 214.876 | 193.977 | 112.541 | 310.327 | 199.289 | 184.073 | 72.059 | 224.387 | 189.58 | 204.653 | 185.734 | 210.795 | 148.843 | 124.387 | 48.751 | 274.574 | -29.274 | 84.4 | 89.035 | 149.587 | 57.272 | 22.937 | -17.799 | 65.223 | 26.703 | 14.043 | -4.578 | 28.555 | 64.315 | 12.685 | -7.547 | 26.578 | 29.163 | 52.005 | 20.46 | 16.009 | 4.218 | 61.53 | 5.484 |
Income Before Tax Ratio
| 0.049 | 0.187 | 0.17 | 0.152 | 0.063 | 0.166 | 0.159 | 0.137 | 0.025 | 0.17 | 0.155 | 0.173 | 0.046 | 0.185 | 0.108 | 0.291 | 0.07 | 0.312 | 0.249 | 0.227 | 0.145 | 0.235 | 0.316 | 0.302 | 0.15 | 0.501 | 0.32 | 0.311 | 0.089 | 0.403 | 0.287 | 0.382 | 0.171 | 0.345 | 0.265 | 0.324 | 0.126 | 0.277 | -1.423 | 0.335 | 0.245 | 0.329 | 0.389 | 0.17 | -0.096 | 0.587 | 0.237 | 0.166 | -0.051 | 0.306 | 0.643 | 0.137 | -0.069 | 0.264 | 0.322 | 0.516 | 0.203 | 0.179 | 0.054 | 0.303 | 0.017 |
Income Tax Expense
| 32.462 | 46.936 | 30.782 | 43.696 | 36.3 | 45.905 | 32.183 | 24.814 | -19.557 | 45.75 | 46.109 | 34.447 | 24.36 | 29.001 | 29.666 | 46.981 | 6.091 | 49.678 | 30.462 | 30.712 | 16.256 | 30.827 | 32.107 | 27.863 | 12.936 | 66.351 | 38.053 | 14.858 | 10.617 | 27.467 | 21.782 | 24.725 | 30.599 | 7.952 | 23.317 | 19.308 | 10.943 | 42.032 | -3.395 | 13.815 | 52.408 | 22.035 | -8.976 | -0.134 | 1.701 | 1.675 | -13.231 | 2.857 | 9.839 | 5.175 | 6.644 | 3.158 | 6.185 | 5.945 | 1.413 | 6.089 | 22.715 | 1.014 | 1.202 | 13.863 | 0.988 |
Net Income
| 73.876 | 187.493 | 185.903 | 128.126 | 73.72 | 168.945 | 166.197 | 137.651 | 65.361 | 176.445 | 128.142 | 149.595 | 59.651 | 212.241 | 212.108 | 202.512 | 88.394 | 207.052 | 188.818 | 141.146 | 175.176 | 145.394 | 156.553 | 139.136 | 79.245 | 219.131 | 132.504 | 146.969 | 31.803 | 174.679 | 145.221 | 154.244 | 104.83 | 162.199 | 118.506 | 108.301 | 37.002 | 222.161 | -22.772 | 65.825 | 37.379 | 116.699 | 51.867 | 26.201 | -15.875 | 59.182 | 37.213 | 8.686 | -16.282 | 18.607 | 57.299 | 6.778 | -15.119 | 14.732 | 27.11 | 43.741 | -4.922 | 11.586 | 1.228 | 41.572 | 7.276 |
Net Income Ratio
| 0.037 | 0.128 | 0.124 | 0.099 | 0.036 | 0.114 | 0.114 | 0.101 | 0.029 | 0.112 | 0.103 | 0.121 | 0.033 | 0.143 | 0.077 | 0.19 | 0.053 | 0.223 | 0.185 | 0.159 | 0.119 | 0.17 | 0.23 | 0.217 | 0.106 | 0.353 | 0.213 | 0.249 | 0.039 | 0.313 | 0.22 | 0.288 | 0.096 | 0.266 | 0.211 | 0.282 | 0.096 | 0.224 | -1.107 | 0.261 | 0.103 | 0.257 | 0.352 | 0.195 | -0.085 | 0.532 | 0.33 | 0.103 | -0.182 | 0.199 | 0.573 | 0.073 | -0.138 | 0.146 | 0.299 | 0.434 | -0.049 | 0.13 | 0.016 | 0.205 | 0.023 |
EPS
| 0.055 | 0.14 | 0.14 | 0.11 | 0.066 | 0.15 | 0.15 | 0.12 | 0.058 | 0.16 | 0.11 | 0.13 | 0.052 | 0.19 | 0.19 | 0.18 | 0.096 | 0.22 | 0.21 | 0.15 | 0.19 | 0.16 | 0.17 | 0.15 | 0.087 | 0.24 | 0.15 | 0.16 | 0.035 | 0.19 | 0.16 | 0.17 | 0.11 | 0.18 | 0.13 | 0.12 | 0.039 | 0.24 | -0.024 | 0.07 | 0.04 | 0.12 | 0.055 | 0.028 | -0.017 | 0.063 | 0.04 | 0.009 | -0.017 | 0.02 | 0.061 | 0.007 | -0.016 | 0.016 | 0.029 | 0.047 | -0.005 | 0.012 | 0.001 | 0.044 | 0.008 |
EPS Diluted
| 0.055 | 0.14 | 0.14 | 0.11 | 0.066 | 0.15 | 0.15 | 0.12 | 0.058 | 0.16 | 0.11 | 0.13 | 0.052 | 0.19 | 0.19 | 0.18 | 0.096 | 0.22 | 0.21 | 0.14 | 0.19 | 0.13 | 0.17 | 0.15 | 0.087 | 0.24 | 0.15 | 0.16 | 0.035 | 0.19 | 0.16 | 0.17 | 0.11 | 0.18 | 0.13 | 0.12 | 0.039 | 0.24 | -0.024 | 0.07 | 0.04 | 0.12 | 0.055 | 0.028 | -0.017 | 0.063 | 0.04 | 0.009 | -0.017 | 0.02 | 0.061 | 0.007 | -0.016 | 0.016 | 0.029 | 0.047 | -0.005 | 0.012 | 0.001 | 0.044 | 0.008 |
EBITDA
| 169.638 | 348.724 | 333.323 | 433.427 | 365.062 | 484.981 | 477.533 | 431.84 | 295.135 | 520.719 | 452.519 | 473.961 | 275.546 | 498.496 | 486.664 | 483.898 | 229.892 | 395.465 | 364.657 | 330 | 321.992 | 315.987 | 332.622 | 308.298 | 194.002 | 194.902 | 298.524 | 211.956 | 199.027 | 300.747 | 265.581 | 267.935 | 163.086 | 201.5 | 156.409 | 153.78 | 140.628 | 293.878 | -23.824 | 85.625 | 181.051 | 147.533 | 63.294 | 28.438 | 164.751 | 1.175 | 5.953 | -0.602 | 66.433 | 33.101 | 36.413 | 34.069 | 165.725 | 37.565 | 26.981 | 32.687 | 108.588 | 17.249 | 9.485 | 355.586 | 48.459 |
EBITDA Ratio
| 0.086 | 0.238 | 0.222 | 0.334 | 0.179 | 0.326 | 0.326 | 0.316 | 0.132 | 0.33 | 0.364 | 0.383 | 0.154 | 0.336 | 0.176 | 0.455 | 0.138 | 0.425 | 0.357 | 0.371 | 0.219 | 0.37 | 0.489 | 0.48 | 0.259 | 0.314 | 0.479 | 0.359 | 0.245 | 0.54 | 0.402 | 0.5 | 0.15 | 0.33 | 0.279 | 0.401 | 0.363 | 0.297 | -1.158 | 0.34 | 0.498 | 0.325 | 0.43 | 0.211 | 0.884 | 0.011 | 0.053 | -0.007 | 0.742 | 0.354 | 0.364 | 0.367 | 1.517 | 0.373 | 0.298 | 0.324 | 1.079 | 0.193 | 0.121 | 1.75 | 0.151 |