
Shanghai Environment Group Co., Ltd
SSE:601200.SS
7.71 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 1,145.802 | 1,169.316 | 1,223.088 | 1,053.693 | 982.678 | 1,323.666 | 781.653 | 650.044 | 633.178 | 617.897 | 522.602 | 285.514 | 283.404 | 255.005 | 209.816 | 232.314 | 472.816 | 675.575 | 707.212 | 812.313 |
Short Term Investments
| 235.861 | 0.001 | -11,855.542 | -10,982.984 | -10,102.143 | -8,284.614 | -6,790.706 | -5,916.898 | -5,816.696 | -4,095.813 | -2,856.818 | -1,108.833 | -1,028.934 | -922.49 | 170.203 | -97.548 | 217.853 | 1.735 | 1.959 | 3.55 |
Cash and Short Term Investments
| 1,145.802 | 1,169.317 | 1,223.088 | 1,053.693 | 982.678 | 1,323.666 | 781.653 | 650.044 | 633.178 | 617.897 | 522.602 | 285.514 | 283.404 | 255.005 | 209.816 | 232.314 | 472.816 | 677.31 | 709.171 | 815.863 |
Net Receivables
| 0 | 3,586.59 | 3,263.36 | 3,154.543 | 1,895.252 | 1,148.163 | 769.835 | 566.728 | 380.13 | 200.217 | 172.867 | 66.637 | 50.203 | 148.592 | 74.344 | 92.55 | 559.451 | 716.132 | 1,560.854 | 1,754.772 |
Inventory
| 231.871 | 223.49 | 275.655 | 173.088 | 691.437 | 425.765 | 250.897 | 127.65 | 105.308 | 177.505 | 114.897 | 52.109 | 47.355 | 30.89 | 27.22 | 21.238 | 42.706 | 233.32 | 196.958 | 308.906 |
Other Current Assets
| 5,322.425 | 1,259.187 | 1,167.568 | 1,338.917 | 1,295.438 | 971.702 | 915.619 | 975.452 | 404.304 | 524.658 | 991.747 | 97.017 | 403.329 | 182.96 | 20.82 | 351.355 | 681.081 | 1,835.489 | 1,896.765 | 1,834.857 |
Total Current Assets
| 6,700.097 | 6,161.91 | 5,918.452 | 5,720.241 | 4,968.377 | 4,173.772 | 2,594.405 | 2,256.239 | 1,707.686 | 1,392.092 | 1,864.077 | 442.624 | 780.45 | 468.854 | 332.2 | 697.457 | 1,756.054 | 3,420.837 | 4,363.748 | 4,714.398 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 681.804 | 794.329 | 656.618 | 766.049 | 690.823 | 673.36 | 442.86 | 350.205 | 368.916 | 249.706 | 270.013 | 159.588 | 150.298 | 210.313 | 247.572 | 246.309 | 237.693 | 1,524.683 | 1,422.892 | 1,285.159 |
Goodwill
| 15.446 | 18.576 | 39.526 | 39.526 | 39.526 | 39.526 | 24.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9,377.065 | 9,687.652 | 10,253.777 | 10,901.791 | 8,280.921 | 5,591.517 | 4,367.662 | 3,697.813 | 3,871.644 | 3,084.158 | 2,643.565 | 1,957.118 | 1,926.719 | 1,900.844 | 1,797.662 | 2,379.137 | 2,256.334 | 143.51 | 66.323 | 74.557 |
Goodwill and Intangible Assets
| 9,392.512 | 9,706.228 | 10,293.303 | 10,941.317 | 8,320.447 | 5,631.043 | 4,391.742 | 3,697.813 | 3,871.644 | 3,084.158 | 2,643.565 | 1,957.118 | 1,926.719 | 1,900.844 | 1,797.662 | 2,379.137 | 2,256.334 | 143.51 | 66.323 | 74.557 |
Long Term Investments
| 0 | 211.628 | 11,936.699 | 11,137.388 | 10,208.705 | 8,386.349 | 6,891.713 | 6,013.279 | 5,917.381 | 4,211.218 | 3,007.797 | 1,140.833 | 1,060.934 | 1,096.003 | 0 | 260.205 | 0 | 82.432 | 823.345 | 1,078.823 |
Tax Assets
| 62.253 | 49.014 | 49.309 | 22.792 | 31.333 | 19.324 | 14.541 | 14.278 | 9.957 | 5.585 | 11.249 | 6.822 | 7.014 | 10.303 | 8.892 | 25.116 | 23.396 | 2.204 | 3.467 | 9.395 |
Other Non-Current Assets
| 13,145.635 | 12,907.682 | 146.345 | 689.308 | 2,837.765 | 2,001.347 | 693.103 | 52 | 16 | 24 | 24 | 645 | 515 | 125 | 857.918 | 14 | 243.547 | 68.459 | 74.597 | 18.569 |
Total Non-Current Assets
| 23,282.203 | 23,668.88 | 23,082.275 | 23,556.854 | 22,089.074 | 16,711.423 | 12,433.96 | 10,127.575 | 10,183.898 | 7,574.667 | 5,956.623 | 3,909.361 | 3,659.965 | 3,342.463 | 2,912.045 | 2,924.766 | 2,760.97 | 1,821.289 | 2,390.625 | 2,466.502 |
Total Assets
| 29,982.3 | 29,830.791 | 29,000.727 | 29,277.096 | 27,057.451 | 20,885.195 | 15,028.365 | 12,383.814 | 11,891.585 | 8,966.759 | 7,820.7 | 4,351.985 | 4,440.415 | 3,811.317 | 3,244.244 | 3,622.223 | 4,517.025 | 5,242.126 | 6,754.373 | 7,180.9 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 3,568.98 | 3,725.453 | 3,717.856 | 4,474.659 | 4,328.947 | 2,415.557 | 1,106.248 | 1,220.764 | 1,295.265 | 1,000.547 | 556.537 | 319.863 | 183.64 | 164.051 | 159.943 | 126.694 | 115.637 | 132.249 | 160.532 | 58.24 |
Short Term Debt
| 522.151 | 710.409 | 974.481 | 1,163.694 | 1,070.57 | 894.653 | 1,725.683 | 714.177 | 962.758 | 66 | 0 | 146 | 35.548 | 170.737 | 124.614 | 0 | 586.095 | 2,520 | 3,123 | 3,276 |
Tax Payables
| 89.327 | 55.812 | 58.371 | 99.049 | 76.036 | 77.124 | 65.221 | 74.577 | 76.418 | 30.85 | 71.544 | -40.718 | -27.186 | -21.837 | 33.325 | 21.798 | 48.99 | 21.107 | 29.471 | 4.925 |
Deferred Revenue
| 0 | 0 | 332.461 | 819.582 | 1,576.385 | 298.663 | 65.221 | 336.723 | 229.699 | 154.302 | 192.342 | -256.727 | 399.485 | 75.315 | 84.298 | 256.94 | 110.282 | 87.683 | 422.229 | 993.193 |
Other Current Liabilities
| 2,671.969 | 2,129.113 | 2,042.132 | 2,592.572 | 3,764.458 | 2,515.071 | 657.819 | 487.785 | 408.037 | 1,112.095 | 510.758 | 356.783 | 426.85 | 104.532 | 61.688 | 308.849 | 562.761 | 79.085 | 543.422 | 992.469 |
Total Current Liabilities
| 6,852.427 | 6,620.788 | 6,792.841 | 8,329.973 | 9,240.011 | 5,902.406 | 3,554.971 | 2,497.303 | 2,742.477 | 1,836.12 | 1,138.839 | 374.611 | 618.852 | 417.483 | 379.571 | 457.341 | 1,313.483 | 2,728.399 | 3,856.425 | 4,331.633 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 7,818.362 | 8,445.119 | 8,193.192 | 7,320.933 | 5,034.133 | 4,836.986 | 2,739.16 | 1,831.872 | 3,043.289 | 1,961.112 | 1,964.877 | 1,532.841 | 1,433.926 | 1,141.83 | 672.461 | 508.15 | 791.406 | 1,040.035 | 790.306 | 729.389 |
Deferred Revenue Non-Current
| 922.118 | 975.801 | 979.405 | 1,007.007 | 1,047.894 | 1,071.368 | 1,034.383 | 1,015.044 | 974.388 | 874.904 | 714.637 | 3.352 | 5.923 | 36.103 | 119.467 | 119.579 | 49.432 | -1,036.484 | -706.811 | 0 |
Deferred Tax Liabilities Non-Current
| 332.621 | 307.832 | 293.734 | 247.659 | 237.833 | 206.41 | 161.552 | 133.46 | 113.519 | 57.671 | 38.172 | 10.867 | 22.305 | 26.28 | 13.501 | 24.92 | 30.353 | 0.39 | 0.157 | 0 |
Other Non-Current Liabilities
| 873.953 | 819.087 | 707.632 | 762.72 | 392.309 | 286.077 | 1,242.784 | 597.24 | 1,086.993 | 123.474 | 171.738 | 502.546 | 309.574 | 182.584 | 130.688 | 652.054 | 491.57 | 513.597 | 83.495 | 172.329 |
Total Non-Current Liabilities
| 9,947.053 | 10,547.839 | 10,173.964 | 9,080.964 | 6,712.168 | 6,400.842 | 4,142.424 | 3,577.616 | 3,314.574 | 3,017.162 | 2,889.425 | 1,850.026 | 1,771.728 | 1,386.797 | 936.116 | 1,304.703 | 1,362.761 | 1,043.976 | 873.958 | 901.718 |
Total Liabilities
| 16,799.481 | 17,168.627 | 16,966.805 | 17,410.936 | 15,952.179 | 12,303.248 | 7,697.395 | 6,074.919 | 6,057.051 | 4,853.282 | 4,028.264 | 2,224.637 | 2,390.58 | 1,804.28 | 1,315.687 | 1,762.044 | 2,676.245 | 3,772.375 | 4,730.382 | 5,233.351 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,346.23 | 1,121.859 | 1,121.859 | 1,121.859 | 1,121.859 | 913.388 | 702.544 | 702.544 | 2,560 | 2,560 | 2,560 | 1,280 | 1,280 | 1,280 | 1,280 | 1,280 | 1,280 | 1,280 | 1,280 | 1,280 |
Retained Earnings
| 5,551.738 | 5,117.984 | 4,720.055 | 4,303.286 | 3,742.408 | 3,238.779 | 2,745.48 | 2,274.648 | 1,791.923 | 1,045.668 | 753.96 | 576.934 | 499.369 | 442.156 | 371.692 | 321.615 | 302.647 | 56.808 | -27.327 | -91.088 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 761.205 | 744.489 | 714.378 | 670.77 | 2,472.604 | 564.305 | 541.082 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,299.971 | 4,465.169 | 3,667.565 | 3,673.265 | 3,673.265 | 2,678.127 | 0 | 1,857.456 | 541.082 | -912.411 | 96.51 | 1,376.51 | 52.148 | 42.961 | 50.621 | 59.561 | 8.612 | 66.464 | 646.478 | 635.869 |
Total Shareholders Equity
| 11,197.939 | 10,705.011 | 10,270.684 | 9,842.898 | 9,251.909 | 6,830.293 | 5,920.627 | 5,398.953 | 4,893.005 | 3,712.685 | 3,410.47 | 1,920.281 | 1,831.518 | 1,765.117 | 1,702.312 | 1,644.575 | 1,591.258 | 1,345.348 | 1,899.151 | 1,824.781 |
Total Equity
| 13,182.82 | 12,662.163 | 12,033.921 | 11,866.159 | 11,105.272 | 8,581.948 | 7,330.97 | 6,308.895 | 5,834.533 | 4,113.477 | 3,792.436 | 2,127.348 | 2,049.835 | 2,007.038 | 1,928.557 | 1,860.179 | 1,840.78 | 1,469.751 | 2,023.991 | 1,947.549 |
Total Liabilities & Shareholders Equity
| 29,982.3 | 29,830.791 | 29,000.727 | 29,277.096 | 27,057.451 | 20,885.195 | 15,028.365 | 12,383.814 | 11,891.585 | 8,966.759 | 7,820.7 | 4,351.985 | 4,440.415 | 3,811.317 | 3,244.244 | 3,622.223 | 4,517.025 | 5,242.126 | 6,754.373 | 7,180.9 |