
Chongqing Iron & Steel Company Limited
SSE:601005.SS
1.28 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| -3,195.561 | -1,494.417 | -1,019.409 | 2,274.393 | 638.479 | 925.723 | 1,788.033 | 319.808 | -4,685.684 | -5,987.186 | 51.643 | -2,499.018 | 98.843 | -1,471.075 | 10.009 | 84.029 | 598.298 | 449.244 | 314.837 | 259.576 | 858.022 | 975.524 |
Depreciation & Amortization
| 1,758.917 | 1,694.304 | 1,470.333 | 1,247.265 | 779.664 | 727.817 | 761.176 | 1,279.47 | 1,312.204 | 1,254.868 | 1,049.467 | 443.987 | 372.567 | 387.28 | 352.43 | 303.132 | 319.023 | 312.606 | 260.997 | 211.851 | 202.052 | 217.737 |
Deferred Income Tax
| 0 | 0 | -185.019 | -11.509 | -14.169 | -37.369 | -31.067 | 0 | 0 | 17.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,352.22 | 314.954 | 536.767 | 1,049.42 | -722.516 | -2,189.651 | -1,487.13 | -6,877.223 | 1,136.516 | -2,506.236 | 1,489.403 | 3,750.277 | 3,944.94 | 744.769 | -2,863.731 | -1,297.294 | -1,534.809 | -519.529 | 95.874 | -371.873 | -487.053 | -149.614 |
Accounts Receivables
| -578.251 | -217.352 | 495.618 | -2,337.767 | -2,536.94 | -403.555 | -857.315 | 435.124 | 243.499 | -917.062 | 164.782 | 1,872.424 | 307.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 864.739 | -217.127 | 1,105.374 | 1,130.302 | -1,094.21 | -739.312 | -1,904.352 | -651.624 | 1,220.117 | 869.778 | 597.978 | -1,683.229 | -973.451 | -764.843 | -2,645.024 | -1,057.125 | -1,183.007 | -528.78 | -301.47 | -304.193 | -658.508 | -25.593 |
Accounts Payables
| 0 | 1,001.746 | -879.206 | 2,268.28 | 2,922.834 | -1,009.415 | 1,305.604 | -6,660.723 | -327.1 | -2,476.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1,065.732 | -252.313 | -185.019 | -11.396 | -14.2 | -37.369 | 417.222 | -6,225.599 | -83.601 | -3,376.014 | 891.425 | 5,433.506 | 4,918.391 | 1,509.612 | -218.707 | -240.169 | -351.802 | 9.251 | 397.344 | -67.68 | 171.455 | -124.021 |
Other Non Cash Items
| 1,394.288 | 507.198 | 482.396 | 1,050.353 | 642.138 | 130.785 | 276.116 | 5,783.76 | 1,787.943 | 5,560.375 | 206.27 | 260.085 | 898.263 | 790.339 | 400.405 | 100.251 | 1,100.997 | 237.662 | 182.523 | 125.741 | 109.034 | 98.284 |
Operating Cash Flow
| 1,309.863 | 1,022.039 | 1,470.087 | 5,621.431 | 1,337.765 | -405.326 | 1,338.195 | 505.815 | -449.021 | -1,678.179 | 2,796.783 | 1,955.331 | 5,314.613 | 451.313 | -2,100.887 | -809.882 | 483.509 | 479.983 | 854.231 | 225.295 | 682.055 | 1,141.931 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| -766.085 | -816.382 | -2,692.772 | -4,891.325 | -223.158 | -337.444 | -14.281 | 0 | -133.229 | -261.875 | -2,552.844 | -2,108.064 | -2,313.843 | -2,540.537 | -1,510.881 | -1,133.474 | -1,234.501 | -986.162 | -612.408 | -1,254.098 | -1,012.539 | -572.372 |
Acquisitions Net
| 0 | 1.073 | 1.675 | -114.361 | -843.522 | 0 | 30.51 | 6,887.024 | 73.514 | 875.076 | 4.819 | 0 | 286.359 | -62.954 | 11.995 | 0 | 7.429 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -30.35 | 0 | -48.9 | -600 | -84.236 | -1,407.058 | -620 | -650 | -130.416 | 0 | 0 | 0 | 0 | 17.444 | -54.437 | 0 | -50 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 7.233 | 7.496 | 628.607 | 1.209 | 439.803 | 1,024.694 | 1,248.657 | 9.112 | 0 | 0 | 0 | 0 | 0 | 15 | 1.593 | 1.304 | 50.032 | 0 | 0 | 0 | 0 | 3 |
Other Investing Activites
| 0 | 6.738 | 0 | 68.389 | -223.158 | 0.98 | -14.281 | 6,887.024 | -133.229 | 875.076 | 988.548 | 23.298 | 233.812 | 111.209 | 9.408 | 12.469 | 10.122 | 10.945 | 8.121 | 29.779 | 18.701 | -45.112 |
Investing Cash Flow
| -789.202 | -801.075 | -2,111.39 | -5,536.088 | -711.113 | -718.828 | 630.605 | 6,246.136 | -263.645 | 613.201 | -1,559.477 | -2,084.766 | -1,793.672 | -2,459.838 | -1,542.322 | -1,119.701 | -1,216.918 | -975.217 | -604.287 | -1,224.319 | -993.838 | -614.484 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| 1,294.023 | -112.238 | -953.327 | 468.133 | 1,491.43 | 181.545 | -214.5 | -4,704.169 | 2,800.862 | 1,316.24 | 1,218.576 | -3,924.157 | 765.574 | 797.798 | 3,751.83 | 2,681.339 | 1,383.828 | 555.039 | 56.357 | 839.152 | 313.045 | 444 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 84.334 | 62.314 | 0 | 0 | 73.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 977.26 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -84.334 | -62.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -154.962 | -247.797 | -299.675 | -345.74 | -203.007 | -157.441 | -247.845 | -172.257 | -645.769 | -1,024.756 | -1,369.407 | -771.179 | -769.828 | -671.943 | -357.893 | -493.861 | -474.448 | -378.169 | -443.749 | -289.136 | -303.516 | -160.131 |
Other Financing Activities
| -679.145 | -1,967.098 | -0 | 926.414 | 1,272.026 | 725.83 | -405.874 | -1,748.813 | -805.763 | 655.061 | -2,830.484 | 1,950 | -1,423.546 | 1,646.741 | 391.93 | 290.227 | 0 | -1.586 | 0 | 0 | 90.727 | 5.807 |
Financing Cash Flow
| 459.916 | -2,327.132 | -1,253.003 | 1,048.805 | 2,476.115 | 749.934 | -868.219 | -6,625.239 | 1,422.844 | 946.545 | -1,611.908 | -2,745.336 | -1,427.8 | 1,772.596 | 3,771.237 | 2,187.478 | 909.38 | 1,152.544 | -387.392 | 550.016 | 1.832 | 289.676 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.197 | 2.893 | 4.661 | 1.689 | -0.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 980.577 | -2,106.168 | -1,894.305 | 1,134.148 | 3,102.767 | -374.22 | 1,100.581 | 123.515 | 713.071 | -113.772 | -372.913 | -2,875.503 | 2,093.141 | -235.929 | 128.028 | 257.895 | 175.971 | 657.31 | -137.448 | -449.008 | -309.951 | 817.123 |
Cash At End Of Period
| 2,812.341 | 1,831.764 | 3,937.933 | 5,832.238 | 4,698.09 | 1,595.323 | 1,969.543 | 868.962 | 745.447 | 32.376 | 146.148 | 519.061 | 3,394.564 | 1,301.423 | 1,535.53 | 1,404.948 | 1,147.053 | 971.082 | 313.772 | 451.22 | 900.228 | 1,210.179 |