
Chongqing Iron & Steel Company Limited
SSE:601005.SS
1.28 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -660.538 | -355.454 | -333.758 | -902.095 | -157.582 | -329.288 | -105.452 | -748.092 | -787.733 | 73.417 | 442.999 | -605.328 | 182.68 | 1,604.629 | 1,092.412 | 268.147 | 248.977 | 117.182 | 4.173 | 205.822 | 104.173 | 465.291 | 150.437 | 307.889 | 717.928 | 411.571 | 350.389 | 1,202.161 | 116.407 | -404.608 | -593.874 | -1,594.692 | -1,300.921 | -797.855 | -992.488 | -2,787.154 | -996.297 | -1,398.462 | -829.116 | 1,633.697 | -637.029 | -548.382 | -396.855 | -800.062 | -582.978 | -656.988 | -458.99 | 1,268.619 | -521.761 | -464.427 | -183.619 | -1,490.998 | 5.796 | 9.363 | 4.757 | 3.273 | 5.768 | -29.223 | 30.191 | 48.697 | 3.71 | 11.784 | 19.838 | -197.714 | 312.077 | 297.523 | 186.412 | 44.215 | 143.526 | 140.999 | 122.927 | 147.923 |
Depreciation & Amortization
| 0 | 0 | 0 | 435.384 | 435.384 | 430.515 | -833.119 | 416.637 | 416.637 | 385.304 | 385.304 | 349.88 | 349.88 | 332.867 | 332.867 | 311.513 | 311.513 | 779.664 | -364.344 | 364.344 | 0 | 727.817 | -363.816 | 363.816 | 0 | 761.176 | -395.901 | 395.901 | 0 | 1,279.47 | -665.114 | 665.114 | 0 | 1,312.204 | -655.613 | 655.613 | 0 | 1,254.868 | -623.802 | 623.802 | 0 | 1,049.467 | -541.049 | 541.049 | 0 | 443.987 | -197.268 | 197.268 | 0 | 372.567 | -182.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.174 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 568.194 | 0 | -427.899 | -642.96 | 642.96 | 0 | 1,600.992 | 624.592 | -624.592 | 0 | -1,211.056 | 2,808.324 | -2,808.324 | 0 | -3,627.195 | 501.797 | -501.797 | 0 | -1,154.758 | 58.47 | -58.47 | 0 | -2,748.023 | 2,150.954 | -2,150.954 | 0 | -216.5 | 789.814 | -789.814 | 0 | 1,463.616 | -518.889 | 518.889 | 0 | -47.284 | -61.91 | 61.91 | 0 | 696.619 | -102.111 | 102.111 | 0 | -495.709 | 1,692.929 | -1,692.929 | 0 | -665.655 | 1,121.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.98 |
Accounts Receivables
| 0 | 0 | 0 | 269.896 | 0 | -217.352 | -681.843 | 681.843 | 0 | 495.618 | 43.309 | -43.309 | 0 | -2,337.767 | 1,128.862 | -1,128.862 | 0 | -2,536.94 | 1,460.443 | -1,460.443 | 0 | -403.555 | -135.821 | 135.821 | 0 | -857.315 | 1,272.889 | -1,272.889 | 0 | 435.124 | -169.146 | 169.146 | 0 | 243.499 | 46.093 | -46.093 | 0 | -917.062 | -126.02 | 126.02 | 0 | 164.782 | -92.099 | 92.099 | 0 | 1,872.424 | -953.764 | 953.764 | 0 | 307.796 | -366.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 298.298 | 0 | -217.127 | 38.882 | -38.882 | 0 | 1,105.374 | 581.282 | -581.282 | 0 | 1,130.302 | 1,686.961 | -1,686.961 | 0 | -1,094.21 | -952.194 | 952.194 | 0 | -739.312 | 202.895 | -202.895 | 0 | -1,904.352 | 885.878 | -885.878 | 0 | -651.624 | 958.96 | -958.96 | 0 | 1,220.117 | -564.982 | 564.982 | 0 | 869.778 | 77.841 | -77.841 | 0 | 597.978 | 336.329 | -336.329 | 0 | -1,683.229 | 2,619.243 | -2,619.243 | 0 | -973.451 | 1,487.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -147.307 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -88.967 | 88.967 | 0 | 11.219 | 270.734 | -270.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 6.58 | 88.967 | -88.967 | 0 | -11.219 | -270.734 | 270.734 | 0 | -3.591 | -7.499 | 7.499 | 0 | 3.955 | -6.452 | 6.452 | 0 | -11.891 | -8.604 | 8.604 | 0 | 13.644 | -7.813 | 7.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.731 | 13.731 | 0 | -66.141 | -346.341 | 346.341 | 0 | -684.904 | 27.45 | -27.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.327 |
Other Non Cash Items
| 0 | 0 | 928.006 | 2,018.33 | -499.135 | 1,436.654 | 1,704.701 | 711.681 | -416.637 | -1,986.296 | -1,009.895 | 274.712 | -442.999 | 605.328 | -182.68 | -1,604.629 | -1,092.412 | -268.147 | -248.977 | -117.182 | -4.173 | -205.822 | -104.173 | -465.291 | -150.437 | -307.889 | -717.928 | -411.571 | -350.389 | -1,202.161 | -116.407 | 404.608 | 593.874 | 1,594.692 | 1,300.921 | 797.855 | 992.488 | 2,787.154 | 996.297 | 1,398.462 | 829.116 | -1,633.697 | 637.029 | 548.382 | 396.855 | 800.062 | 582.978 | 656.988 | 458.99 | -1,268.619 | 521.761 | 464.427 | 183.619 | 1,490.998 | -5.796 | -9.363 | -4.757 | -3.273 | -5.768 | 29.223 | -30.191 | -48.697 | -3.71 | -11.784 | -19.838 | 197.714 | -312.077 | -297.523 | -186.412 | -44.215 | -143.526 | -140.999 | -122.927 | 41.714 |
Operating Cash Flow
| 0 | 0 | 267.468 | 1,662.876 | -832.893 | 537.176 | 71.039 | 1,441.99 | -105.452 | -748.092 | -787.733 | 73.417 | 278.512 | 3,631.176 | 444.775 | 2,577.468 | -1,031.089 | 852.178 | 403.001 | 295.661 | -213.075 | 501.094 | -994.837 | 226.976 | -138.559 | 899.061 | 1,740.322 | -997.054 | -304.134 | 587.459 | 0.379 | 66.624 | -148.645 | -308.595 | 316.535 | -537.789 | 80.828 | -263.756 | -683.094 | -428.961 | -302.368 | 399.635 | 841.124 | 1,145.302 | 410.723 | 317.734 | 2,026.144 | 1,087.443 | -1,475.99 | 3,367.124 | 88.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.823 | 0 | 0 | 0 | 113.067 | 189.831 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -125.185 | -191.23 | -159.046 | -233.223 | -182.586 | -258.41 | -210.729 | -237.766 | -109.477 | 25.477 | -297.374 | -1,891.56 | -529.315 | -1,804.363 | -1,886.556 | -1,111.059 | -89.347 | -35.767 | -41.753 | -145.638 | 0 | -300.518 | 0 | -36.926 | 0 | -11.617 | 0 | -2.664 | 0 | 25.685 | -7.817 | -15.028 | -2.84 | 27.764 | -19.363 | -8.286 | -133.344 | 215.927 | -184.487 | -195.368 | -97.947 | -48.122 | -279.802 | -1,658.882 | -566.038 | -521.948 | -826.75 | -457.094 | -302.272 | -1,385.457 | -433.845 | -257.27 | -237.271 | -1,300.126 | 85.832 | -669.951 | -656.292 | -570.198 | -364.878 | -413.745 | -162.06 | -342.734 | -282.93 | -278.035 | -229.775 | -320.749 | -304.376 | -327.756 | -281.62 | -155.61 | -281.255 | -246.727 | -302.57 | -124.158 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.073 | 1 | 0 | 0 | 1.675 | 0 | -600 | 0 | 0.088 | 0 | 0 | -114.449 | 45.384 | -888.906 | 0 | 0 | 329.057 | -28.539 | 28.538 | -28.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 3.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -261.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.675 | 0 | -9.8 | -39.1 | -50 | 0 | -550 | 0 | -51.236 | 10 | -10 | -33 | -428.539 | -391.461 | -212.658 | -374.4 | 0 | 0 | 0 | 0 | -650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.006 | 0 | -79.954 | -3 | -1.168 | 0 | 0 | -168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.697 | 0 | 0 | 0 | -0 | 0 | 600 | 0 | 0.899 | 0 | 0 | 0 | 0.012 | 0 | 236.632 | 203.159 | 428.148 | 186.795 | 182.969 | 226.782 | 590.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.804 | 1.808 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0 | -30.35 | 0 | 7.233 | 0 | 6.738 | 0 | 6.799 | 0 | 1.675 | 0 | 628.607 | -39.1 | 68.389 | -1,886.556 | -549.69 | -89.347 | -35.767 | -888.906 | -145.638 | 170.159 | -299.538 | -28.539 | -8.388 | -147.618 | -614.881 | 2.549 | 666.958 | 0 | 6,921.821 | -7.817 | -0.016 | 0.016 | 27.764 | -130.416 | -8.286 | -133.344 | -16.67 | 523.879 | 305.908 | 61.959 | 819.933 | 8.783 | 157.19 | 2.642 | -16.162 | 29.065 | 4.172 | 6.223 | 380.01 | 39.252 | 42.163 | 58.746 | 302.327 | -193.004 | 30.901 | -0.581 | -1.2 | -25.011 | 158.362 | 1.449 | 5.731 | 2.794 | 4.927 | 0.321 | 10.978 | 2.498 | 11.837 | 0.316 | 17.563 | -14.56 | 7.874 | 0.067 | -0.475 |
Investing Cash Flow
| -386.993 | -221.58 | -159.046 | -233.223 | -182.586 | -250.902 | -209.729 | -230.966 | -109.477 | 27.152 | -297.374 | -1,272.753 | -568.415 | -1,784.987 | -1,886.556 | -1,660.749 | -203.796 | -41.607 | -920.659 | 80.994 | 170.159 | -271.39 | -233.205 | -38.077 | -176.156 | -36.238 | 2.549 | 664.294 | 0 | 6,271.821 | -7.817 | -15.044 | -2.824 | 27.764 | -149.779 | -8.286 | -133.344 | 199.257 | 339.392 | 110.54 | -35.988 | 776.63 | -271.019 | -1,501.692 | -563.396 | -538.11 | -797.685 | -452.922 | -296.049 | -1,005.447 | -394.593 | -215.107 | -178.525 | -975.597 | -105.364 | -719.004 | -659.873 | -568.439 | -389.889 | -255.383 | -328.611 | -337.003 | -280.136 | -273.108 | -229.454 | -317.817 | -301.878 | -315.919 | -281.304 | -138.047 | -295.815 | -238.853 | -302.503 | -124.633 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 62.879 | 533.624 | 363.999 | -97.5 | 493.9 | 0 | -30.794 | 384.9 | -630.8 | 959.669 | 719.594 | 170 | -1,969.165 | 892.906 | -965.53 | 2,414.465 | -1,674.91 | 904.731 | 647.552 | 634.5 | 500 | 224.045 | 52.5 | 105 | -200 | -204.5 | 0 | 0 | 0 | -5,210.792 | 0 | 174.653 | 331.97 | 1,280.756 | 255.537 | 1,471.212 | -206.643 | -459.493 | 581.885 | 861.684 | 1,036.522 | -353.012 | -429.798 | 841.085 | 1,160.301 | -3,077.289 | -572.318 | -495.332 | 214.277 | 880.44 | 911.081 | -852.511 | -173.436 | -170.022 | 700.898 | -132.229 | 400.151 | 1,591.702 | 597.612 | 478.512 | 983.984 | -231.3 | 887.706 | 214.855 | 431.078 | 189.292 | 160 | -110.394 | 1,144.93 | 201.099 | -156.495 | 148.649 | 360.32 | -118.51 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.94 | -65.992 | 65.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -752.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 69.761 | -69.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.334 | 0 | 0 | 0 | -62.314 | 0 | -62.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -47.178 | -37.744 | -35.492 | -38.335 | -43.392 | -28.816 | -54.559 | -72.912 | -91.511 | -51.31 | -59.056 | -72.25 | -117.059 | -101.216 | -72.409 | -64.949 | -107.166 | -55.381 | -62.181 | -44.317 | -41.128 | -38.125 | -39.87 | -79.446 | 0 | -56.496 | -2.289 | -147.468 | -41.592 | -7.656 | -0.001 | -19.928 | -144.672 | -72.216 | -219.162 | -172.338 | -182.053 | -190.298 | -315.834 | -274.712 | -243.912 | -419.72 | -335.829 | -328.451 | -285.407 | -295.559 | -180.146 | -180.948 | -114.526 | -408.698 | -130.29 | -62.816 | -168.024 | -204.053 | -194.84 | -100.46 | -172.59 | -45.442 | -203.954 | -107.859 | -91.522 | -116.535 | -236.909 | -73.387 | -67.03 | -77.343 | -254.906 | -89.945 | -52.254 | -64.249 | -204.732 | -67.274 | -41.914 | -154.285 |
Other Financing Activities
| 0 | -131.885 | 82.5 | -152.261 | -477.5 | -1,131.808 | 0 | -441.667 | -229.167 | -295.2 | -147.4 | -58.313 | -332.512 | -878.077 | 1,819.081 | -1,750.866 | 1,537.476 | 87.214 | -0.996 | -977.045 | 967.5 | 406.365 | -225.198 | 492.163 | 52.5 | -955.882 | 133.001 | 448.599 | -41.592 | -1,351.755 | -0.001 | -216.968 | -15.489 | -184.42 | 315.453 | -547.573 | 436.726 | 751.581 | -292.781 | -253.221 | -254.876 | -549.156 | 27.646 | -280.623 | -658.944 | 3,530.72 | -517.949 | -381.534 | -553.701 | -519.958 | -456.65 | -379.058 | -67.88 | 280.836 | 80.007 | 814.538 | 471.335 | -179.68 | 0 | 657 | 0 | 0 | 1,379 | 0 | 0 | 0 | 0 | 0 | 0 | 108.414 | -100.79 | 41.257 | 928.26 | 0 |
Financing Cash Flow
| 15.701 | 363.996 | 411.007 | -288.096 | -26.992 | -1,160.624 | -85.353 | -129.678 | -951.478 | 613.158 | 513.138 | 39.437 | -2,418.736 | -86.387 | 781.142 | 598.65 | -244.6 | 852.23 | 584.375 | -386.862 | 1,426.372 | 592.285 | -212.568 | 517.717 | -147.5 | -1,216.878 | 130.712 | 259.539 | -41.592 | -6,734.804 | -0.001 | -62.243 | 171.809 | 271.685 | 351.828 | 751.301 | 48.03 | 101.79 | -26.73 | 333.751 | 537.734 | -1,321.888 | -737.981 | 232.011 | 215.95 | 157.872 | -1,270.413 | -1,178.845 | -453.95 | -48.216 | 324.141 | -1,294.385 | -409.34 | -93.239 | 586.065 | 581.849 | 697.921 | 1,457.464 | 393.658 | 1,027.653 | 892.462 | -347.835 | 2,029.797 | 141.468 | 364.048 | 111.949 | -94.906 | -200.339 | 1,092.676 | 245.264 | -462.017 | 122.631 | 1,246.666 | -272.795 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -4.803 | -10.474 | -15.928 | 0.04 | -11.84 | 2.948 | 8.155 | 1,098.641 | -6.811 | 21.6 | 2.928 | -9.595 | -0.049 | 7.89 | 1.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.71 | -2.71 | 0.107 | -1.514 | 3.272 | -5.062 | -22.35 | 25.243 | 4.096 | -4.096 | -24.243 | 34.232 | -5.215 | -0.113 | 5.319 | -2.088 | -16.303 | 14.761 | -0.732 | 0 | -6.505 | 6.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | -0.088 | 0 |
Net Change In Cash
| 37.425 | 393.266 | 514.626 | 1,148.898 | -1,058.399 | -874.311 | -235.883 | 1,084.293 | -2,080.268 | 990.859 | 374.264 | -553.717 | -2,705.711 | 1,749.299 | -660.688 | 1,523.259 | -1,477.731 | 1,656.712 | 72.806 | -10.207 | 1,383.456 | 821.989 | -1,440.61 | 706.616 | -462.215 | -355.045 | 1,874.573 | -70.51 | -348.436 | 124.583 | -8.953 | -7.391 | 15.278 | -31.496 | 543.827 | 209.322 | -8.582 | 13.048 | -336.2 | 10.115 | 199.265 | -140.304 | -169.964 | -140.682 | 78.038 | -63.235 | -41.955 | -544.323 | -2,225.989 | 2,313.462 | 17.798 | -217.943 | -20.176 | 776.097 | 11.177 | -547.77 | -473.611 | 388.008 | -90.045 | 118.602 | -285.983 | -1,117.866 | 1,540.767 | -258.747 | 93.741 | 192.898 | -483.782 | -1,009.909 | 857.198 | -736.265 | 297.961 | -375.903 | 1,057.143 | -207.597 |
Cash At End Of Period
| 2,849.766 | 2,812.341 | 2,419.075 | 2,092.148 | 773.365 | 1,831.764 | 2,706.075 | 2,941.958 | 1,857.665 | 3,937.933 | 2,947.074 | 2,572.81 | 3,126.527 | 5,832.238 | 4,082.939 | 4,743.627 | 3,220.368 | 4,698.09 | 3,041.378 | 2,968.572 | 2,978.779 | 1,595.323 | 773.334 | 2,213.944 | 1,507.328 | 1,969.543 | 2,324.588 | 450.015 | 520.525 | 868.962 | 744.379 | 753.332 | 760.723 | 745.447 | 776.943 | 233.116 | 23.794 | 32.376 | 19.328 | 355.528 | 345.413 | 146.148 | 286.452 | 456.416 | 597.098 | 519.061 | 582.296 | 624.251 | 1,168.574 | 3,394.564 | 1,081.102 | 1,063.304 | 1,281.247 | 1,301.423 | 525.326 | 514.149 | 1,061.919 | 1,535.53 | 1,147.522 | 1,237.567 | 1,118.965 | 1,404.948 | 2,522.814 | 982.047 | 1,240.794 | 1,147.053 | 954.155 | 1,437.937 | 2,447.846 | 971.082 | 1,707.347 | 1,409.386 | 1,785.289 | 313.772 |