
Gem-Year Industrial Co.,Ltd.
SSE:601002.SS
5.1 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,369.711 | 2,314.183 | 2,717.241 | 2,873.865 | 2,521.879 | 2,947.099 | 3,471.278 | 2,966.889 | 2,284.401 | 2,278.106 | 3,008.101 | 2,732.723 | 2,596.339 | 2,703.444 | 3,024.496 | 1,708.428 | 1,875.054 | 1,276.916 | 1,242.643 | 1,185.733 | 1,114.875 | 836.423 |
Cost of Revenue
| 1,887.245 | 2,031.989 | 2,275.107 | 2,275.167 | 1,951.546 | 2,313.078 | 2,746 | 2,365.382 | 1,776.395 | 1,914.251 | 2,373.467 | 2,247.293 | 2,267.995 | 2,250.484 | 2,289.701 | 1,418.542 | 1,521.281 | 1,122.178 | 1,074.321 | 984.9 | 876.649 | 667.7 |
Gross Profit
| 482.466 | 282.193 | 442.135 | 598.698 | 570.333 | 634.02 | 725.278 | 601.507 | 508.006 | 363.854 | 634.634 | 485.43 | 328.343 | 452.961 | 734.795 | 289.886 | 353.773 | 154.738 | 168.321 | 200.833 | 238.226 | 168.723 |
Gross Profit Ratio
| 0.204 | 0.122 | 0.163 | 0.208 | 0.226 | 0.215 | 0.209 | 0.203 | 0.222 | 0.16 | 0.211 | 0.178 | 0.126 | 0.168 | 0.243 | 0.17 | 0.189 | 0.121 | 0.135 | 0.169 | 0.214 | 0.202 |
Reseach & Development Expenses
| 106.037 | 113.079 | 126.709 | 124.606 | 121.656 | 112.784 | 78.911 | 73.807 | 47.463 | 25.612 | 56.696 | 52.787 | 36.638 | 36.55 | 89.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 26.764 | 34.392 | 42.546 | 57.955 | 54.879 | 39.329 | 41.945 | 45.49 | 50.732 | 40.424 | 45.91 | 36.262 | 32.17 | 30.428 | 25.546 | 110.683 | 80.072 | 45.944 | 37.669 | 30.688 | 36.048 | 23.843 |
Selling & Marketing Expenses
| 57.446 | 36.147 | 69.582 | 60.421 | 124.282 | 163.694 | 176.163 | 116.974 | 100.04 | 99.849 | 157.564 | 127.787 | 109.087 | 132.559 | 190.415 | 122.119 | 69.014 | 55.824 | 51.365 | 45.979 | 38.908 | 33.932 |
SG&A
| 84.21 | 202.766 | 112.128 | 118.376 | 179.161 | 203.023 | 218.108 | 162.464 | 150.772 | 140.273 | 203.474 | 164.048 | 141.257 | 162.987 | 215.961 | 232.801 | 149.086 | 101.768 | 89.034 | 76.667 | 74.955 | 57.775 |
Other Expenses
| 90.285 | 8.781 | 63.516 | 66.787 | 54.102 | 90.632 | 90.705 | 90.655 | 15.89 | 4.711 | 15.746 | 17.042 | 24.172 | 8.066 | 3.711 | 6.014 | -4.739 | 2.153 | 38.771 | 44.978 | 50.049 | 20.153 |
Operating Expenses
| 280.531 | 321.029 | 302.353 | 309.769 | 354.919 | 406.439 | 387.724 | 326.926 | 289.626 | 256.34 | 343.234 | 285.491 | 252.251 | 270.123 | 355.199 | 234.814 | 150.108 | 102.362 | 89.66 | 76.667 | 74.955 | 57.775 |
Operating Income
| 201.935 | -40.014 | 152.72 | 264.679 | 561.263 | 233.986 | 265.106 | 220.799 | 101.615 | -5.442 | 178.321 | 95.95 | -32.887 | 89.763 | 293.152 | -12.573 | 114.374 | 43.363 | 104.352 | 150.315 | 197.892 | 116.642 |
Operating Income Ratio
| 0.085 | -0.017 | 0.056 | 0.092 | 0.223 | 0.079 | 0.076 | 0.074 | 0.044 | -0.002 | 0.059 | 0.035 | -0.013 | 0.033 | 0.097 | -0.007 | 0.061 | 0.034 | 0.084 | 0.127 | 0.178 | 0.139 |
Total Other Income Expenses Net
| -3.663 | -1.305 | -1.816 | -19.635 | -8.159 | -3.465 | -14.747 | -13.42 | 13.944 | 1.825 | 13.822 | 14.175 | -44.893 | -44.925 | -25.709 | -65.908 | -91.307 | -6.922 | -9.61 | 4.47 | 5.405 | 0.751 |
Income Before Tax
| 198.272 | -41.318 | 81.74 | 257.136 | 553.104 | 164.168 | 250.358 | 207.38 | 114.638 | -3.617 | 192.143 | 111.415 | -10.996 | 91.287 | 296.343 | -10.835 | 112.356 | 45.454 | 106.276 | 154.785 | 203.297 | 117.392 |
Income Before Tax Ratio
| 0.084 | -0.018 | 0.03 | 0.089 | 0.219 | 0.056 | 0.072 | 0.07 | 0.05 | -0.002 | 0.064 | 0.041 | -0.004 | 0.034 | 0.098 | -0.006 | 0.06 | 0.036 | 0.086 | 0.131 | 0.182 | 0.14 |
Income Tax Expense
| 66.976 | -21.458 | -33.371 | 41.542 | 47.754 | 30.45 | 57.95 | 38.594 | 32.555 | 16.408 | 57.232 | 21.686 | 0.719 | 21.275 | 53.037 | 15.97 | 24.511 | 10.108 | 16.706 | 22.33 | 16.911 | 9.989 |
Net Income
| 130.141 | -19.286 | 114.864 | 215.111 | 502.378 | 138.501 | 177.795 | 147.593 | 71.19 | -13.563 | 137.246 | 83.916 | -11.807 | 68.831 | 231.215 | -1.551 | 93.911 | 37.521 | 90.28 | 136.452 | 193.907 | 107.403 |
Net Income Ratio
| 0.055 | -0.008 | 0.042 | 0.075 | 0.199 | 0.047 | 0.051 | 0.05 | 0.031 | -0.006 | 0.046 | 0.031 | -0.005 | 0.025 | 0.076 | -0.001 | 0.05 | 0.029 | 0.073 | 0.115 | 0.174 | 0.128 |
EPS
| 0.14 | -0.02 | 0.12 | 0.23 | 0.56 | 0.17 | 0.22 | 0.19 | 0.09 | -0.02 | 0.17 | 0.11 | -0.02 | 0.09 | 0.31 | -0.002 | 0.13 | 0.052 | 0.17 | 0.26 | 0.37 | 0.2 |
EPS Diluted
| 0.14 | -0.02 | 0.12 | 0.23 | 0.56 | 0.17 | 0.22 | 0.19 | 0.09 | -0.02 | 0.17 | 0.11 | -0.02 | 0.09 | 0.31 | -0.002 | 0.13 | 0.052 | 0.17 | 0.26 | 0.37 | 0.2 |
EBITDA
| 364.99 | 138.298 | 235.254 | 389.814 | 704.938 | 343.053 | 439.918 | 389.278 | 342.81 | 208.041 | 383.667 | 309.992 | 217.253 | 303.575 | 496.838 | 176.48 | 332.651 | 156.285 | 208.616 | 254.463 | 288.534 | 172.069 |
EBITDA Ratio
| 0.154 | 0.06 | 0.087 | 0.136 | 0.28 | 0.116 | 0.127 | 0.131 | 0.15 | 0.091 | 0.128 | 0.113 | 0.084 | 0.112 | 0.164 | 0.103 | 0.177 | 0.122 | 0.168 | 0.215 | 0.259 | 0.206 |