
Gem-Year Industrial Co.,Ltd.
SSE:601002.SS
5.01 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 526.57 | 154.152 | 114.646 | 291.931 | 43.231 | 167.199 | 222.902 | 88.724 | 235.083 | 191.235 | 121.316 | 226.27 | 290.162 | 183.758 | 277.018 | 186.941 | 141.014 | 316.853 | 81.664 | 70.652 | 69.516 | 54.045 |
Short Term Investments
| 251.38 | 210.875 | 149.23 | 179.54 | 730.28 | 140.57 | 16.817 | 12.448 | 67.034 | 63.9 | 45.1 | 2.23 | 2.58 | 1.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 777.95 | 365.027 | 263.876 | 471.471 | 773.511 | 307.769 | 222.902 | 101.172 | 302.117 | 191.235 | 121.316 | 228.5 | 292.742 | 185.703 | 277.018 | 186.941 | 141.014 | 316.853 | 81.664 | 70.652 | 69.516 | 54.045 |
Net Receivables
| 891.951 | 1,068.55 | 827.279 | 763.635 | 826.107 | 704.389 | 825.721 | 730.314 | 592.71 | 674.884 | 668.937 | 812.766 | 724.465 | 656.498 | 645.588 | 406.235 | 278.029 | 230.906 | 221.818 | 230.384 | 219.214 | 228.787 |
Inventory
| 1,409.558 | 1,378.559 | 1,723.489 | 1,776.807 | 1,378.77 | 1,469.825 | 1,916.211 | 1,606.748 | 1,483.939 | 1,304.288 | 1,422.542 | 1,472.199 | 1,328.363 | 1,369.654 | 1,357.339 | 961.132 | 1,119.045 | 787.479 | 656.682 | 542.388 | 577.119 | 389 |
Other Current Assets
| 122.063 | 143.563 | 117.725 | 251.183 | 243.113 | 295.285 | 350.37 | 489.883 | 330.717 | 189.242 | 157.312 | 252.218 | 452.61 | 251.257 | 268.284 | 550.675 | 255.245 | 207.359 | 302.03 | 233.888 | 233.369 | 234.91 |
Total Current Assets
| 3,201.523 | 2,955.7 | 2,932.368 | 3,263.096 | 3,221.5 | 2,777.268 | 3,270.113 | 2,928.117 | 2,709.483 | 2,359.649 | 2,344.752 | 2,765.683 | 2,580.331 | 2,455.973 | 2,520.728 | 1,843.784 | 1,670.992 | 1,549.705 | 1,040.376 | 846.928 | 880.004 | 677.955 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,260.95 | 1,375.37 | 1,481.506 | 1,258.651 | 931.55 | 1,186.316 | 1,248.619 | 1,290.356 | 1,312.46 | 1,365.42 | 1,426.253 | 1,403.084 | 1,377.943 | 1,318.285 | 1,380.244 | 1,419.895 | 1,328.893 | 1,107.736 | 809.747 | 684.848 | 655.542 | 615.621 |
Goodwill
| 5.365 | 5.365 | 5.365 | 5.365 | 5.365 | 5.365 | 5.365 | 5.365 | 5.365 | 5.365 | 5.365 | 5.365 | 5.114 | 5.114 | 5.114 | 5.114 | 5.114 | 5.114 | 0 | 0 | 0 | 0 |
Intangible Assets
| 92.455 | 95.646 | 98.453 | 107.275 | 72.61 | 103.223 | 105.786 | 110.969 | 115.812 | 120.048 | 124.424 | 149.167 | 119.239 | 56.004 | 41.893 | 42.85 | 37.109 | 35.374 | 7.322 | 7.863 | 8.277 | 0 |
Goodwill and Intangible Assets
| 97.821 | 101.011 | 103.819 | 112.64 | 77.975 | 108.588 | 111.151 | 116.335 | 121.178 | 125.413 | 129.79 | 154.532 | 124.353 | 61.118 | 47.007 | 47.964 | 42.223 | 40.489 | 7.322 | 7.863 | 8.277 | 0 |
Long Term Investments
| 260.301 | 399.599 | 443.667 | 417.016 | -163.516 | -123.121 | 0 | 2.189 | -46.255 | 79.171 | 39.008 | 33.989 | 32.349 | 29.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 13.039 | 76.784 | 58.589 | 24.55 | 47.436 | 70.965 | 59.828 | 60.685 | 44.837 | 38.728 | 35.117 | 32.017 | 24.491 | 21.304 | 17.955 | 9.863 | 12.129 | 6.01 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 347.838 | 311.175 | 244.572 | 292.948 | 846.352 | 214.206 | 53.515 | 50.023 | 101.322 | 0.022 | 36.446 | 4.549 | 11.617 | 1.945 | 26.413 | 26.109 | 25.759 | 3 | 6.237 | 5.282 | 0.034 | 0.331 |
Total Non-Current Assets
| 1,979.948 | 2,263.939 | 2,332.153 | 2,105.806 | 1,739.798 | 1,456.953 | 1,473.113 | 1,519.588 | 1,533.542 | 1,608.755 | 1,666.613 | 1,628.17 | 1,570.754 | 1,431.872 | 1,471.619 | 1,503.831 | 1,409.004 | 1,157.234 | 823.306 | 697.993 | 663.853 | 615.952 |
Total Assets
| 5,181.471 | 5,219.639 | 5,264.521 | 5,368.902 | 4,961.298 | 4,234.221 | 4,743.226 | 4,447.704 | 4,243.025 | 3,968.403 | 4,011.365 | 4,393.853 | 4,151.085 | 3,887.845 | 3,992.347 | 3,347.615 | 3,079.996 | 2,706.939 | 1,863.682 | 1,544.921 | 1,543.857 | 1,293.907 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 207.77 | 736.627 | 486.059 | 1,088.207 | 855.007 | 575.746 | 944.742 | 761.059 | 669.594 | 445.021 | 535.421 | 928.511 | 962.42 | 184.421 | 1,172.285 | 701.605 | 427.513 | 406.289 | 449.232 | 247.742 | 294.359 | 187.961 |
Short Term Debt
| 0 | 1.45 | 123.625 | 0 | 0 | 0 | 50.072 | 0 | 105.012 | 77 | 480.5 | 671.453 | 861.5 | 461.737 | 598.774 | 458.014 | 330.18 | 230.733 | 225.6 | 198.626 | 304.061 | 353.291 |
Tax Payables
| 17.378 | 21.893 | 12.532 | 10.574 | 47.416 | 15.86 | 30.863 | 57.258 | 45.942 | 47.42 | 47.813 | 36.496 | 23.093 | 6.861 | -13.594 | -15.694 | -9.123 | -3.922 | -31.257 | -16.507 | -21.339 | -19.543 |
Deferred Revenue
| 0 | 0 | 7.949 | 88.736 | 17.852 | 51.118 | 30.863 | 124.132 | 110.361 | 106.118 | 123.13 | 69.38 | 204.886 | 208.904 | 145.344 | 181.982 | 115.896 | 38.476 | 90.189 | 0.882 | 159.245 | 161.296 |
Other Current Liabilities
| 735.577 | 87.039 | 181.031 | 91.551 | 65.229 | 29.404 | 33.821 | 218.396 | 127.54 | 132.196 | 92.266 | 50.23 | 362.274 | 1,287.176 | 199.863 | 203.509 | 309.517 | 199.753 | 49.157 | 20.072 | 186.444 | 183.589 |
Total Current Liabilities
| 960.725 | 847.008 | 811.196 | 1,190.333 | 958.497 | 672.128 | 1,090.36 | 1,036.713 | 948.088 | 701.636 | 1,156 | 1,686.69 | 2,209.288 | 1,940.196 | 1,929.111 | 1,347.434 | 1,058.088 | 832.853 | 782.921 | 449.933 | 763.526 | 705.298 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0 | 150 | 150 | 0 | 9.56 | 552.004 | 794.04 | 688 | 750 | 805 | 299 | 210 | 32.924 | 30 | 72.8 | 181.665 | 81.742 | 202.312 | 34.06 | 33.576 | 0 | 2.758 |
Deferred Revenue Non-Current
| 31.336 | 45.193 | 22.427 | 26.058 | 29.69 | 27.424 | 22.757 | 15.469 | 8.447 | 6.764 | 8.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.365 | 7.387 | -150 | 0 | 0 | 23.464 | 11.525 | -15.469 | -8.447 | -6.764 | -8.001 | 0.558 | 0.645 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 20.129 | 0 | 0 | 0 | 0 | 0 | 0 | 9.239 | 8.364 | 4.41 | 0 | 0 | 112.396 | 0 | 224.791 | 224.791 | 0 | 0 |
Total Non-Current Liabilities
| 35.701 | 202.58 | 172.427 | 26.058 | 29.69 | 602.892 | 831.781 | 703.469 | 758.447 | 811.764 | 307.001 | 219.796 | 41.933 | 34.896 | 72.8 | 181.665 | 194.138 | 202.312 | 258.851 | 258.367 | 0 | 2.758 |
Total Liabilities
| 996.427 | 1,049.589 | 983.623 | 1,216.391 | 988.187 | 1,275.02 | 1,922.141 | 1,740.182 | 1,706.535 | 1,513.399 | 1,463.001 | 1,906.486 | 2,251.221 | 1,975.092 | 2,001.911 | 1,529.099 | 1,252.225 | 1,035.165 | 1,041.772 | 708.301 | 763.526 | 708.056 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 954.441 | 956.74 | 959.273 | 959.282 | 951.228 | 792.69 | 792.69 | 792.69 | 792.69 | 792.69 | 792.69 | 792.69 | 738.47 | 738.47 | 738.47 | 738.47 | 738.47 | 738.47 | 528.47 | 528.47 | 528.47 | 528.47 |
Retained Earnings
| 1,235.464 | 1,219.162 | 1,334.39 | 1,233.966 | 1,084.039 | 605.934 | 481.169 | 395.27 | 262.256 | 197.993 | 293.415 | 248.897 | 172.062 | 184.23 | 268.374 | 132.147 | 140.831 | 57.753 | 161.583 | 202.167 | 164.626 | 15.996 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 315.878 | 302.908 | 274.321 | 220.724 | 202.59 | 184.538 | 167.714 | 156.383 | 8.951 | 3.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,985.18 | 1,975.398 | 1,967.91 | 1,637.277 | 1,644.928 | 1,096.561 | 1,096.561 | 1,281.1 | 1,264.275 | 1,096.561 | 1,244.422 | 1,225.608 | 774.973 | 775.349 | 657.34 | 747.306 | 737.466 | 726.633 | 65.206 | 55.891 | 41.486 | 12.119 |
Total Shareholders Equity
| 4,175.085 | 4,151.3 | 4,261.573 | 4,133.432 | 3,954.516 | 2,715.909 | 2,573.009 | 2,469.06 | 2,319.221 | 2,243.628 | 2,330.527 | 2,267.195 | 1,685.505 | 1,698.049 | 1,776.912 | 1,617.923 | 1,616.767 | 1,522.856 | 755.259 | 786.528 | 734.582 | 556.584 |
Total Equity
| 4,185.044 | 4,170.051 | 4,280.898 | 4,152.51 | 3,973.111 | 2,959.201 | 2,821.085 | 2,707.522 | 2,536.49 | 2,455.004 | 2,548.365 | 2,487.367 | 1,899.864 | 1,912.753 | 1,990.435 | 1,818.516 | 1,827.77 | 1,671.774 | 821.91 | 836.621 | 780.332 | 585.852 |
Total Liabilities & Shareholders Equity
| 5,181.471 | 5,219.639 | 5,264.521 | 5,368.902 | 4,961.298 | 4,234.221 | 4,743.226 | 4,447.704 | 4,243.025 | 3,968.403 | 4,011.365 | 4,393.853 | 4,151.085 | 3,887.845 | 3,992.347 | 3,347.615 | 3,079.996 | 2,706.939 | 1,863.682 | 1,544.921 | 1,543.857 | 1,293.907 |