
Shaanxi Construction Machinery Co.,Ltd
SSE:600984.SS
3.45 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,328.55 | 1,028.003 | 1,244.588 | 1,676.267 | 2,367.373 | 742.7 | 565.842 | 232.886 | 415.056 | 385.893 | 14.435 | 35.807 | 59.362 | 57.496 | 90.642 | 103.13 | 38.316 | 62.035 | 10.508 | 38.254 | 244.971 | 68.383 | 126.692 | 70.836 |
Short Term Investments
| 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.095 | 0 | 0 | 0 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 |
Cash and Short Term Investments
| 1,328.55 | 1,028.003 | 1,244.588 | 1,676.267 | 2,367.373 | 742.7 | 565.842 | 232.886 | 415.056 | 385.893 | 14.435 | 35.807 | 59.362 | 57.496 | 90.642 | 103.13 | 38.316 | 62.035 | 10.59 | 38.336 | 245.052 | 68.465 | 126.774 | 70.918 |
Net Receivables
| 0 | 5,325.047 | 5,835.596 | 5,488.177 | 4,167.241 | 2,813.967 | 1,997.069 | 1,964.195 | 1,430.64 | 1,399.369 | 493.939 | 500.692 | 494.153 | 383.208 | 334.885 | 7.621 | 137.102 | 168.994 | 152.079 | 189.961 | 169.785 | 0 | 0 | 0 |
Inventory
| 376.988 | 352.972 | 333.466 | 413.76 | 333.221 | 403.119 | 333.54 | 269.283 | 293.795 | 301.949 | 282.956 | 249.067 | 177.863 | 163.167 | 148.567 | 129.446 | 255.791 | 155.433 | 214.093 | 269.844 | 268.996 | 177.159 | 122.346 | 120.653 |
Other Current Assets
| 5,265.415 | 500.997 | 510.435 | 600.434 | 587.772 | 458.397 | 316.034 | 408.267 | 199.148 | 145.945 | 67.118 | 60.702 | 46.587 | 392.34 | 341.306 | 312.726 | 71.566 | 58.016 | 57.698 | 35.217 | 24.82 | 59.921 | 49.568 | 60.907 |
Total Current Assets
| 6,970.953 | 7,207.018 | 7,924.085 | 8,178.637 | 7,455.607 | 4,418.183 | 3,212.485 | 2,695.56 | 2,338.639 | 2,148.035 | 798.677 | 834.059 | 765.137 | 613.003 | 580.514 | 513.906 | 502.775 | 466.376 | 434.542 | 533.357 | 704.528 | 305.545 | 298.687 | 252.479 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,515.02 | 8,718.389 | 8,730.531 | 8,149.078 | 6,455.248 | 4,854.358 | 3,815.919 | 3,078.657 | 2,370.308 | 2,135.665 | 165.656 | 185.176 | 208.306 | 222.034 | 228.653 | 227.503 | 234.63 | 247.569 | 257.356 | 269.25 | 266.87 | 255.318 | 219.98 | 186.142 |
Goodwill
| 154.359 | 254.467 | 371.368 | 371.368 | 399.078 | 436.451 | 436.451 | 448.039 | 475.056 | 580.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 254.136 | 255.409 | 263.167 | 257.102 | 224.371 | 141.504 | 96.333 | 69.163 | 72.055 | 74.86 | 13.897 | 14.89 | 15.694 | 15.551 | 16.25 | 2.567 | 3.205 | 2.975 | 3.673 | 4.44 | 3.07 | 3.357 | 3.905 | 2.635 |
Goodwill and Intangible Assets
| 408.495 | 509.876 | 634.534 | 628.47 | 623.449 | 577.954 | 532.784 | 517.202 | 547.111 | 655.03 | 13.897 | 14.89 | 15.694 | 15.551 | 16.25 | 2.567 | 3.205 | 2.975 | 3.673 | 4.44 | 3.07 | 3.357 | 3.905 | 2.635 |
Long Term Investments
| 0 | 167.549 | 45.185 | 92.755 | 57.269 | 44.245 | 42.628 | 24.888 | 12.127 | 12.062 | 0.5 | 0.082 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 365.865 | 393.298 | 361.871 | 344.579 | 274.719 | 271.828 | 152.266 | 105.366 | 74.58 | 80.099 | 47.286 | 29.153 | 22.33 | 16.006 | 14.496 | 15.088 | 12.69 | 6.317 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 719.41 | 577.61 | 295.43 | 209.049 | 272.283 | 194.245 | 189.624 | 114.276 | 188.861 | 99.885 | 0 | 0 | 0 | 0.082 | 0.193 | 0.382 | 0.582 | 0.78 | 0.873 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 10,008.79 | 10,366.723 | 10,067.551 | 9,423.93 | 7,682.968 | 5,942.63 | 4,733.221 | 3,840.389 | 3,192.987 | 2,982.741 | 227.339 | 229.3 | 246.412 | 253.671 | 259.593 | 245.539 | 251.107 | 257.642 | 261.902 | 273.69 | 269.94 | 258.675 | 223.885 | 188.777 |
Total Assets
| 16,979.742 | 17,573.742 | 17,991.636 | 17,602.567 | 15,138.575 | 10,360.813 | 7,945.706 | 6,535.949 | 5,531.627 | 5,130.776 | 1,026.016 | 1,063.359 | 1,011.549 | 866.675 | 840.107 | 759.446 | 753.883 | 724.018 | 696.444 | 807.047 | 974.468 | 564.22 | 522.572 | 441.256 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 1,373.186 | 1,459.864 | 1,943.098 | 2,500.589 | 1,600.476 | 2,073.817 | 1,954.46 | 1,705.54 | 1,596.892 | 1,062.064 | 196.693 | 187.011 | 145.547 | 112.623 | 133.709 | 130.7 | 95.113 | 70.608 | 23.058 | 48.044 | 80.421 | 35.41 | 55.236 | 39.442 |
Short Term Debt
| 2,029.422 | 4,647.483 | 1,921.358 | 3,420.222 | 1,643.056 | 1,211.337 | 971.1 | 348.9 | 255.65 | 169.15 | 36.5 | 45 | 45 | 56.5 | 55 | 160.892 | 97.5 | 249 | 215.7 | 279.04 | 366.5 | 213 | 102.933 | 75.932 |
Tax Payables
| 34.324 | 4.407 | 56.33 | 120.754 | 97.205 | 80.728 | 39.632 | 53.763 | 36.562 | 31.176 | -4.06 | 2.52 | 31.47 | 15.495 | 7.037 | 2.577 | 1.879 | 1.275 | 3.63 | -0.438 | 1.056 | 7.55 | 9.409 | 14.774 |
Deferred Revenue
| 0 | 0 | 6.904 | 348.575 | 308.453 | 395.573 | 39.632 | 303.263 | 242.72 | 287.665 | 191.904 | 114.168 | 521.042 | 384.197 | 355.712 | 214.564 | 162.573 | 35.534 | 43.833 | 57.142 | 16.515 | 17.262 | 23.478 | 15.083 |
Other Current Liabilities
| 2,839.229 | 1,109.446 | 2,269.904 | 1,649.606 | 2,657.565 | 1,280.035 | 630.156 | 581.177 | 358.706 | 600.331 | 206.851 | 116.369 | 497.931 | 399.172 | 372.289 | 195.653 | 270.819 | 53.071 | 109.771 | 76.443 | 44.573 | 42.741 | 101.443 | 15.966 |
Total Current Liabilities
| 6,276.162 | 7,221.2 | 6,197.594 | 7,691.171 | 5,975.566 | 4,645.917 | 3,641.116 | 2,689.38 | 2,247.81 | 1,864.293 | 435.984 | 350.9 | 719.948 | 583.789 | 568.035 | 489.822 | 465.311 | 373.953 | 352.159 | 403.088 | 492.55 | 298.701 | 269.021 | 146.114 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 3,702.701 | 4,125.631 | 4,666.562 | 2,349.934 | 3,156.734 | 1,764.352 | 884.988 | 623.809 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.352 | 0 | 0 | 0 | 44.5 | 67.5 | 141.4 |
Deferred Revenue Non-Current
| 10.859 | 9.724 | 5.912 | 1.857 | 0.995 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 59.953 | 253.846 | 265.878 | 243.901 | 187.051 | 147.09 | 34.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,652.844 | 710.36 | 845.604 | 1,217.591 | 1,589.745 | 0.101 | 0.148 | 1.804 | 80.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6,426.357 | 5,089.837 | 5,783.957 | 3,811.425 | 3,344.824 | 1,911.543 | 919.739 | 625.613 | 89.707 | 158.591 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.352 | 0 | 0 | 0 | 44.5 | 67.5 | 141.4 |
Total Liabilities
| 12,702.518 | 12,311.037 | 11,981.551 | 11,502.596 | 9,320.39 | 6,557.46 | 4,560.855 | 3,314.993 | 2,337.517 | 2,022.884 | 436.034 | 350.9 | 719.948 | 583.789 | 568.035 | 489.822 | 465.311 | 374.305 | 352.159 | 403.088 | 492.55 | 343.201 | 336.521 | 287.514 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,257.044 | 1,257.044 | 1,257.044 | 966.957 | 966.957 | 827.793 | 827.793 | 636.764 | 636.764 | 636.764 | 241.556 | 241.556 | 141.556 | 141.556 | 141.556 | 141.556 | 141.556 | 141.556 | 141.556 | 141.556 | 141.556 | 101.556 | 101.556 | 101.556 |
Retained Earnings
| -681.317 | 307.123 | 1,051.22 | 1,144.259 | 901.608 | 348.336 | -70.239 | -234.007 | -256.525 | -338.725 | -344.812 | -216.968 | -117.116 | -123.978 | -134.791 | -146.301 | -127.353 | -66.212 | -71.64 | -11.965 | 65.994 | 51.413 | 23.849 | -2.498 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 87.956 | 82.833 | 42.652 | 38.278 | 37.391 | 37.791 | 38.094 | 34.825 | 4.178 | 2.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,701.497 | 3,698.538 | 3,612.543 | 3,902.63 | 3,902.63 | 2,622.277 | 2,718.496 | 2,775.028 | 2,775.028 | 2,809.853 | 672.561 | 662.175 | 267.162 | 248.809 | 265.308 | 257.358 | 274.369 | 277.609 | 279.924 | 274.368 | 274.368 | 68.049 | 60.646 | 54.684 |
Total Shareholders Equity
| 4,277.224 | 5,262.704 | 6,008.762 | 6,096.678 | 5,813.847 | 3,798.406 | 3,378.943 | 3,215.577 | 3,193.361 | 3,107.891 | 589.982 | 712.46 | 291.601 | 282.885 | 272.072 | 269.624 | 288.571 | 349.712 | 344.284 | 403.959 | 481.918 | 221.018 | 186.051 | 153.742 |
Total Equity
| 4,277.224 | 5,262.704 | 6,010.085 | 6,099.971 | 5,818.184 | 3,803.353 | 3,384.851 | 3,220.956 | 3,194.109 | 3,107.891 | 589.982 | 712.46 | 291.601 | 282.885 | 272.072 | 269.624 | 288.571 | 349.712 | 344.284 | 403.959 | 481.918 | 221.018 | 186.051 | 153.742 |
Total Liabilities & Shareholders Equity
| 16,979.742 | 17,573.742 | 17,991.636 | 17,602.567 | 15,138.575 | 10,360.813 | 7,945.706 | 6,535.949 | 5,531.627 | 5,130.776 | 1,026.016 | 1,063.359 | 1,011.549 | 866.675 | 840.107 | 759.446 | 753.883 | 724.018 | 696.444 | 807.047 | 974.468 | 564.22 | 522.572 | 441.256 |