Shaanxi Construction Machinery Co.,Ltd

SSE:600984.SS

3.45 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22003 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,328.551,450.6221,242.7491,769.5061,028.0031,003.4511,248.716918.471,244.5881,599.9851,579.5531,099.1911,676.2671,409.1031,916.2992,048.462,367.3731,936.0272,092.281668.177742.7558.003812.952560.189565.842575.785318.481302.636232.886365.647364.686343.203415.056212.857272.188238.889385.89398.80921.3312.80514.43521.32232.64819.3635.80749.232138.39239.32259.36247.50974.33125.76657.49673.74666.39379.97190.64245.63876.73170.921103.1395.529131.87618.92938.31616.98926.22417.97662.03533.51951.17110.94810.50822.24531.35715.14538.25464.72376.39106.552244.971156.443327.49768.383
Short Term Investments 5050-161.46402,006.902000000000000000000000000000000.050-11.095-9.9590000000000000.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.0820.082
Cash and Short Term Investments 1,328.551,450.6221,242.7491,769.5061,028.0031,003.4511,248.716918.471,244.5881,599.9851,579.5531,099.1911,676.2671,409.1031,916.2992,048.462,367.3731,936.0272,092.281668.177742.7558.003812.952560.189565.842575.785318.481302.636232.886365.647364.686343.203415.056212.857272.188238.889385.89398.80921.3312.80514.43521.32232.64819.3635.80749.232138.39239.32259.36247.50974.33125.76657.49673.74666.39379.97190.64245.63876.73170.921103.1395.529131.87618.92938.31616.98926.22417.97662.03533.51951.17110.94810.5922.32731.43915.22738.33664.80576.472106.633245.052156.525327.57868.465
Net Receivables 005,203.7434,963.7435,325.0476,055.4615,876.2345,632.8945,835.5966,018.1575,710.4585,342.0115,488.1775,101.7974,774.26404,167.2413,560.1413,268.9992,763.6422,813.9672,559.1232,368.0562,077.5431,997.0691,906.0071,901.1031,793.3481,964.1951,716.8411,620.9561,398.3751,430.641,503.3981,591.6081,310.8461,314.2481,333.692441.194427.669434.168481.385512.031491.634500.692465.338444.859416.15494.153506.817460.0480000000009.1090000.4250000000000000000000
Inventory 376.988379.151379.705405.787352.972361.892350.465386.637333.466390.761468.027454.434413.76459.411452.658459.523333.221410.381373.724405.889403.119425.41378.114452.053333.54345.237334.314340.98269.283295.01292.715307.953293.795291.351266.224293.466301.949289.934251.54292.043282.956277.248276.156269.05249.067258.282217.106210.65177.863207.408195.87170.501163.167212.871174.624179.607148.567128.438140.301165.859129.446123.59165.773143.036255.791165.622156.553170.166155.433164.086179.484211.738214.093239.316228.101277.864269.844286.077265.084291.749268.996231.375175.745177.159
Other Current Assets 5,265.4155,659.443543.265545.791500.997398.988513.049471.954510.435446.53557.303527.427600.434538.153640.4324,622.773587.772460.524444.366427.122458.397425.062443.375355.006316.034371.167465.654571.987408.267514.097326.916298.605199.148303.346294.561207.682145.945183.258525.06966.75867.118104.10682.874564.17748.49486.90682.80677.71846.587480.865442.479386.55392.34316.559337.886293.367341.306343.129312.85258.577312.726341.625324.076328.299208.243261.824267.8218.085248.908278.746279.236195.57209.859273.613267.372226.351225.178312.46286.609227.439190.481211.355182.9959.921
Total Current Assets 6,970.9537,489.2167,369.4627,684.8277,207.0187,819.7927,988.4647,409.9557,924.0858,455.4338,315.347,423.0638,178.6377,508.4637,783.6537,130.7577,455.6076,367.0736,179.374,180.1954,418.1833,967.5984,002.4963,357.1943,212.4853,198.1963,019.5513,008.952,695.562,891.5942,605.2732,348.1362,338.6392,310.9522,272.2062,050.8822,148.0351,905.693797.939799.275798.677884.062903.71852.587834.059859.759883.163743.84765.137735.781712.679582.817613.003603.176578.903552.945580.514517.206529.881495.357513.906560.744621.725490.265502.775444.435450.577406.226466.376476.351509.891418.256434.542535.255526.912519.441533.357663.343628.165625.82704.528599.255686.314305.545
Non-Current Assets:
Property, Plant & Equipment, Net 8,515.028,590.6318,690.5318,611.8628,718.3898,705.7798,778.5418,712.38,730.5318,395.478,247.7378,224.1158,149.0787,704.9347,325.4076,774.3916,455.2485,771.4235,218.8734,844.2974,854.3584,541.9864,296.1113,782.2383,815.9193,480.7053,361.4763,057.9993,078.6572,701.2742,568.6372,398.4432,370.3082,172.1162,086.0032,111.2682,135.6652,146.402154.788161.036165.656171.764173.681179.547185.176190.662196.095202.213208.306207.021212.375216.59222.034214.238218.841223.522228.653210.698216.466221.534227.503218.821225.223228.781234.63242.914248.398240.958247.569252.614251.029252.954257.356249.882262.163262.743269.25273.882268.289260.181266.87261.393251.753255.318
Goodwill 154.359254.467254.467254.467254.467371.368371.368371.368371.368371.368371.368371.368371.368371.368371.368399.078399.078436.451436.451436.451436.451436.451436.451436.451436.451448.039448.039448.039448.039455.784475.056475.056475.056580.17580.17580.17580.17714.4980000000000000000000000000000000000000000000000
Intangible Assets 254.136248.506251.149252.787255.409259.145261.785261.333263.167251.859253.571255.335257.102254.306240.232223.67224.371189.179169.404157.115141.504115.19394.57895.39296.33388.83968.19268.19469.16369.75270.51971.28672.05573.09173.32874.09474.8662.53913.63913.76813.89714.46714.68214.68414.8915.09715.30315.48915.69415.06615.21415.38515.55115.86116.05416.01816.252.0882.2442.3992.5672.6912.8623.0353.2053.5453.7433.9412.9753.3243.3243.4993.6734.1874.3744.944.444.9674.9675.1893.073.2493.433.357
Goodwill and Intangible Assets 408.495502.973505.616507.254509.876630.513633.152632.7634.534623.226624.939626.703628.47625.673611.6622.748623.449625.63605.854593.565577.954551.643531.028531.842532.784536.879516.231516.233517.202525.536545.576546.343547.111653.261653.497654.264655.03777.03713.63913.76813.89714.46714.68214.68414.8915.09715.30315.48915.69415.06615.21415.38515.55115.86116.05416.01816.252.0882.2442.3992.5672.6912.8623.0353.2053.5453.7433.9412.9753.3243.3243.4993.6734.1874.3744.944.444.9674.9675.1893.073.2493.433.357
Long Term Investments 00211.464166.904167.549106.549111.13944.845.18514.4120092.75576.09565.1660.1457.26948.92344.78843.05944.24544.3545.90145.35242.62829.8228.77925.62724.88821.71217.58811.6912.12710.0669.5759.90912.06210.2380.1810.4690.50.0820.0820.0820.0820.0820.0820.0820.0820.0820000000000000000000000000000000000
Tax Assets 365.865490.334463.19426.039393.298430.054405.28375.943361.871388.001359.416350.737344.579299.571293.532274.176274.719308.908297.653272.623271.828188.126182.203152.073152.266125.286115.63594.21105.36676.44172.95469.59674.5871.92472.44680.4180.09977.41351.09747.28647.28632.54432.54429.15329.15329.67229.67222.3322.3321.80421.80416.00616.00616.32616.32614.49614.49617.52817.52815.08815.08816.30413.64512.74712.695.9815.9816.3756.3175.6245.6245.556000000000000
Other Non-Current Assets 719.41738.731519.967596.273577.61376.666364.313240.618295.43268.24267.54312.604209.049307.95272.652272.609272.283280.258271.702230.312194.245222.536193.865171.907189.624145.164125.67284.922114.276183.251185.223182.953188.86198.26898.31898.31899.8852.1880000000000000.0820.0820.0820.4150.3610.160.1930.2430.2930.3470.3820.4320.4910.5490.5820.6780.720.7630.780.8140.8470.9380.87300000000000
Total Non-Current Assets 10,008.7910,322.66910,390.76910,308.33210,366.72310,249.56110,292.42510,006.36210,067.5519,689.3499,499.6329,514.1589,423.939,014.2248,568.3518,004.0647,682.9687,035.1426,438.875,983.8565,942.635,548.6425,249.114,683.4124,733.2214,317.8534,147.7923,778.9923,840.3893,508.2133,389.9783,209.0253,192.9873,005.6352,919.8382,954.1692,982.7413,013.278219.705222.56227.339218.857220.989223.465229.3235.512241.151240.113246.412243.972249.474248.062253.671246.84251.581254.197259.593230.558236.532239.367245.539238.248242.221245.113251.107253.119258.843252.037257.642262.376260.824262.947261.902254.069266.537267.682273.69278.85273.257265.37269.94264.641255.183258.675
Total Assets 16,979.74217,811.88417,760.23117,993.15917,573.74218,069.35318,280.88917,416.31717,991.63618,144.78217,814.97216,937.22117,602.56716,522.68716,352.00415,134.82115,138.57513,402.21412,618.2410,164.05210,360.8139,516.249,251.6068,040.6067,945.7067,516.0497,167.3436,787.9426,535.9496,399.8075,995.2515,557.1625,531.6275,316.5875,192.0455,005.0515,130.7764,918.9711,017.6441,021.8351,026.0161,102.9191,124.6981,076.0521,063.3591,095.2711,124.315983.9531,011.549979.754962.153830.879866.675850.016830.484807.141840.107747.763766.413734.725759.446798.992863.946735.378753.883697.554709.42658.264724.018738.727770.715681.202696.444789.324793.449787.124807.047942.192901.422891.19974.468863.896941.496564.22
Liabilities & Equity:
Current Liabilities:
Account Payables 1,373.1861,418.7441,504.8161,131.071,459.8641,618.8681,663.271,355.3561,943.0981,946.9511,617.1521,923.4162,500.5892,466.6011,905.3552,309.781,600.4762,181.6341,921.7111,760.5592,073.8172,052.5381,879.4551,906.6221,954.462,021.8281,815.5571,798.4781,705.541,9331,428.3871,643.5971,596.8921,460.8611,343.7531,237.5651,185.4531,273.522196.971187.192196.693208.863216.501183.662187.011197.529183.448159.363145.547181.21158.376105.612112.623135.062133.704129.09133.70976.5497.70798.276130.7111.82128.66669.80495.11330.40367.52337.74670.60850.16975.33760.30166.89176.5669.83446.67748.044130.49282.68343.9480.42153.64194.90635.41
Short Term Debt 2,029.4221,550.952,407.1396,475.4724,647.4831,985.6364,450.9911,928.0261,921.3581,932.2162,645.0672,471.3772,452.4862,020.9362,118.9582,755.9631,643.0561,355.8982,222.5131,701.8141,211.3371,964.6631,227.631,576.98971.11,092.984913.806542.1348.9519.007441.307371.828255.65331.126174.6344.35283.835469.051253636.5375745454545454545545456.556.555555561.00961.009160.892160.892147.5147.547.597.5235.5237.142222.5249290.5296.5198.5215.7242.2249.7266.7279.04316327.5342.5343257278213
Tax Payables 34.32438.38639.64733.824.40743.06242.62143.21656.3398.01788.269105.477120.754144.562114.75593.70797.205140.681104.66375.09980.728127.28189.51149.41139.63252.93637.59674.80153.76344.26236.19230.73636.56224.15316.2817.53231.17620.4912.753-2.143-4.06-0.5772.9075.8542.52-2.951-4.535-1.15931.470.7966.534-0.50215.4956.7794.7420.3057.0375.6359.021-1.9412.5777.507-1.8614.1971.8790.8521.215-2.3041.2758.7549.5874.7153.633.5117.3212.125-0.4383.697-2.6941.0051.0563.4638.1497.55
Deferred Revenue 00181.29937.00622.159183.999185.6138.1756.90411.87300348.575410.217299.529279.824308.453305.931374.813514.209395.573383.241363.591240.737206.261257.559273.885248.58303.263279.04252.363238.431242.72256.945269.765206.541287.665471.982231.848211.771191.904180.184146.245128.858114.168101.20798.145502.674521.042451.83445.696364.126384.197380.56356.791350.239355.712332.142334.29211.333214.564240.043238.472223.723162.57320.11816.2813.78835.53429.38533.74946.20543.83357.86156.67750.83657.14228.32722.98915.11616.51519.27826.31117.262
Other Current Liabilities 2,839.2293,282.5563,020.953256.0951,109.4462,127.821300.4052,613.872,269.9042,313.7082,811.7442,323.1642,617.3422,088.5712,500.4641,108.5632,634.8291,292.878317.1321,393.1341,280.035281.6631,247.71218.012675.923247.778409.168513.522581.17711.319677.608-11.467358.7060.233444.753203.304363.828462.534236.80316.27206.851190.735163.091140.438116.369123.849158.869516.402497.931480.166462.805404.878399.172383.14367.248362.628372.289336.333335.458219.88195.653250.674299.584323.309270.819120.73677.89759.69653.07134.01937.64171.72565.93897.90888.76787.95976.44357.95956.77438.41868.07339.18340.19942.741
Total Current Liabilities 6,276.1626,290.6367,153.8547,896.4567,221.25,959.3876,457.2865,940.4686,197.5946,302.7647,162.2326,823.4347,691.1716,757.8166,639.5335,357.3955,975.5664,992.8764,566.0194,405.024,645.9174,426.1454,444.3063,751.0253,641.1163,415.5263,176.1272,928.9012,689.382,786.6282,583.4942,273.1252,247.812,073.3191,979.3861,802.7511,864.2932,225.598461.527449.09435.984436.02439.499374.954350.9363.427382.782719.606719.948707.173681.715563.988583.789581.481560.694547.022568.035479.517503.196477.107489.822517.501573.89444.81465.311387.491383.777317.638373.953383.442419.066335.24352.159420.179415.622403.461403.088508.148464.263425.863492.55353.286421.254298.701
Non-Current Liabilities:
Long Term Debt 3,702.7014,007.4924,764.9444,809.2574,125.6315,375.2295,068.0694,639.7634,666.5624,624.1383,447.8232,784.1072,349.9342,776.5252,857.7983,064.4141,905.4742,621.4652,480.3841,869.491,764.3521,295.821,207.204857.562884.988762.369709.444643.237623.8098.4155.0298.48.99.91.119115.975158.59100000000000000000000000000000.3520.3520.3520.35200000000000023.536.544.5
Deferred Revenue Non-Current 10.85910.87610.89210.9089.7249.4948.5187.5435.9122.0091.8381.8481.8571.8661.9281.9280.9950437.264000975.378000000000000000.050.050.050.050000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 59.953245.148250.786251.158253.846267.135266.554264.632265.878240.15239.566240.357243.901184.956184.65186.603187.051148.019147.526146.903147.0935.94335.40634.75434.60400000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 2,652.8442,622.228748.8390690.911799.913705.254688.122851.516965.441975.5151,039.751,217.591641.833593.492639.5511,589.74500.0800.10100.17400.14800.17101.804320.0064.42684.67180.80751.33470.82800193.2760000000000000000000000000000000000000000000000
Total Non-Current Liabilities 6,426.3576,885.7445,764.575,071.3235,080.1126,451.7726,039.8765,600.0595,783.9575,831.7374,662.9044,066.0623,811.4253,605.183,635.943,892.4963,344.8242,769.4832,627.9912,016.3931,911.5431,331.7631,242.784892.317919.739762.369709.615643.237625.613328.406159.45593.07189.70761.23471.948115.975158.591193.2760.050.050.050000000000000000000000000.3520.3520.3520.35200000000000023.536.544.5
Total Liabilities 12,702.51813,176.3812,918.42312,967.77912,301.31312,411.15912,497.16311,540.52711,981.55112,134.50111,825.13610,889.49611,502.59610,362.99610,275.4739,249.8919,320.397,762.367,194.016,421.4136,557.465,757.9085,687.094,643.3414,560.8554,177.8953,885.7423,572.1383,314.9933,115.0352,742.9482,366.1962,337.5172,134.5532,051.3341,918.7262,022.8842,418.874461.577449.14436.034436.02439.499374.954350.9363.427382.782719.606719.948707.173681.715563.988583.789581.481560.694547.022568.035479.517503.196477.107489.822517.501573.89444.81465.311387.843384.129317.99374.305383.442419.066335.24352.159420.179415.622403.461403.088508.148464.263425.863492.55376.786457.754343.201
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,257.0441,257.0441,257.0441,257.0441,257.0441,257.0441,257.0441,257.0441,257.0441,257.0441,257.044966.957966.957966.957966.957966.957966.957966.957966.957827.793827.793827.793827.793827.793827.793827.793827.793636.764636.764636.764636.764636.764636.764636.764636.764636.764636.764548.814241.556241.556241.556241.556241.556241.556241.556241.556241.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556141.556101.556
Retained Earnings -681.317-320.709-113.99968.614307.123701.107828.102917.8391,051.221,049.7271,031.1051,090.3281,144.2591,237.9141,156.913967.447901.608723.562509.785287.205348.336301.497107.638-58.547-70.239-117.228-174.472-239.862-234.007-167.352-199.992-260.791-256.525-268.243-307.447-361.134-338.725-342.168-379.384-362.484-344.812-263.03-244.051-227.514-216.968-196.181-182.201-144.371-117.116-136.136-126.426-139.972-123.978-138.329-137.074-146.745-134.791-147.678-152.707-158.307-146.301-134.434-125.868-125.356-127.353-106.214-90.634-75.651-66.212-60.14-63.775-69.962-71.64-46.779-38.098-32.261-11.96518.1221.23549.40265.99474.83171.46351.413
Accumulated Other Comprehensive Income/Loss 0086.2193,699.72185.9953,698.82284.8213,699.62687.9563,700.30885.9243,987.19782.8333,950.54545.9533,946.29413.64612.38910.5719.0478.7659.8739.7958.7167.8788.5848.5468.6678.2788.3658.7139.0288.5818.3277.7047.0456.6266.6494.8354.5634.1782.9572.2791.642.4561.05300000000000000000000000000000000000000
Other Total Stockholders Equity 3,701.4973,699.1693,612.54303,698.53803,697.36303,613.23603,698.46603,902.6303,902.6303,902.6303,942.90302,622.2772,623.3852,583.9992,622.2282,597.0132,597.0132,622.0582,813.2082,775.0282,812.9062,788.0432,813.5692,775.0282,812.7392,802.9362,809.9812,809.8532,270.303693.895672.561672.561688.372668.917687.056687.872668.917682.177267.162267.162250.663265.308265.308265.308265.308265.308265.308265.308274.368274.368274.368334.97274.368274.368274.368274.736274.368274.368274.368274.368273.868273.868274.368279.924274.368274.368274.368274.368274.368274.368274.368274.368270.723270.72368.049
Total Shareholders Equity 4,277.2244,635.5054,841.8075,025.3795,262.7045,656.9735,782.5095,874.516,008.7626,007.0795,986.6166,044.4826,096.6786,155.4156,072.4525,880.6985,813.8475,635.0515,419.6453,737.5573,798.4063,752.6753,558.7383,391.4753,378.9433,332.6613,275.383,210.113,215.5773,282.3183,250.0273,189.5423,193.3613,181.263,139.9583,085.6113,107.8912,500.097556.067572.695589.982666.898685.2701.098712.46731.844741.532264.347291.601272.581280.437266.892282.885268.535269.79260.119272.072268.246263.218257.618269.624281.491290.056290.568288.571309.711325.29340.273349.712355.285351.649345.962344.284369.146377.827383.663403.959434.044437.16465.327481.918487.11483.742221.018
Total Equity 4,277.2244,635.5054,841.8075,025.3795,262.7045,658.1945,783.7265,875.796,010.0856,010.285,989.8366,047.7256,099.9716,159.6916,076.5325,884.935,818.1845,639.8555,424.233,742.6383,803.3533,758.3333,564.5153,397.2643,384.8513,338.1543,281.6013,215.8043,220.9563,284.7723,252.3023,190.9663,194.1093,182.0353,140.7113,086.3253,107.8912,500.097556.067572.695589.982666.898685.2701.098712.46731.844741.532264.347291.601272.581280.437266.892282.885268.535269.79260.119272.072268.246263.218257.618269.624281.491290.056290.568288.571309.711325.29340.273349.712355.285351.649345.962344.284369.146377.827383.663403.959434.044437.16465.327481.918487.11483.742221.018
Total Liabilities & Shareholders Equity 16,979.74217,811.88417,760.23117,993.15917,573.74218,069.35318,280.88917,416.31717,991.63618,144.78217,814.97216,937.22117,602.56716,522.68716,352.00415,134.82115,138.57513,402.21412,618.2410,164.05210,360.8139,516.249,251.6068,040.6067,945.7067,516.0497,167.3436,787.9426,535.9496,399.8075,995.2515,557.1625,531.6275,316.5875,192.0455,005.0515,130.7764,918.9711,017.6441,021.8351,026.0161,102.9191,124.6981,076.0521,063.3591,095.2711,124.315983.9531,011.549979.754962.153830.879866.675850.016830.484807.141840.107747.763766.413734.725759.446798.992863.946735.378753.883697.554709.42658.264724.018738.727770.715681.202696.444789.324793.449787.124807.047942.192901.422891.19974.468863.896941.496564.22