
BGRIMM Technology Co., Ltd.
SSE:600980.SS
16.45 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,187.975 | 929.271 | 870.212 | 704.901 | 546.04 | 498.539 | 472.352 | 436.13 | 397.827 | 412.065 | 228.062 | 252.177 | 274.907 | 289.177 | 331.967 | 215.284 | 246.809 | 293.92 | 254.313 | 216.43 | 200.261 | 179.964 | 175.257 | 164.73 |
Cost of Revenue
| 862.368 | 686.414 | 668.357 | 511.206 | 408.76 | 374.601 | 343.366 | 304.914 | 277.104 | 300.663 | 192.157 | 212.609 | 252.516 | 258.074 | 279.559 | 209.912 | 233.079 | 291.061 | 218.787 | 168.977 | 149.699 | 133.062 | 127.72 | 123.258 |
Gross Profit
| 325.606 | 242.857 | 201.855 | 193.695 | 137.281 | 123.938 | 128.986 | 131.216 | 120.723 | 111.402 | 35.905 | 39.569 | 22.392 | 31.103 | 52.408 | 5.371 | 13.731 | 2.859 | 35.526 | 47.453 | 50.562 | 46.902 | 47.538 | 41.473 |
Gross Profit Ratio
| 0.274 | 0.261 | 0.232 | 0.275 | 0.251 | 0.249 | 0.273 | 0.301 | 0.303 | 0.27 | 0.157 | 0.157 | 0.081 | 0.108 | 0.158 | 0.025 | 0.056 | 0.01 | 0.14 | 0.219 | 0.252 | 0.261 | 0.271 | 0.252 |
Reseach & Development Expenses
| 69.725 | 56.785 | 47.351 | 41.164 | 30.538 | 23.224 | 21.602 | 17.201 | 5.4 | 9.128 | 8.71 | 6.815 | 8.576 | 8.488 | 3.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.891 | 9.818 | 13.499 | 7.582 | 7.799 | 5.375 | 6.797 | 5.631 | 5.252 | 4.357 | 17.554 | 5.668 | 8.588 | 12.112 | 5.27 | 24.053 | 19.725 | 13.792 | 13.271 | 18.616 | 16.246 | 14.842 | 18.335 | 15.842 |
Selling & Marketing Expenses
| 8.238 | 8.449 | 23.532 | 19.221 | 15.596 | 27.29 | 26.126 | 24.488 | 21.757 | 18.893 | 13.23 | 12.023 | 12.237 | 13.736 | 12.209 | 8.89 | 9.815 | 10.27 | 7.89 | 8.334 | 9.545 | 5.238 | 3.17 | 0.677 |
SG&A
| 19.129 | 18.267 | 37.032 | 26.804 | 23.395 | 32.665 | 32.923 | 30.119 | 27.009 | 23.25 | 30.784 | 17.691 | 20.825 | 25.848 | 17.479 | 32.943 | 29.54 | 24.062 | 21.161 | 26.95 | 25.791 | 20.08 | 21.505 | 16.52 |
Other Expenses
| 117.64 | 64.626 | 33.681 | 40.379 | 25.539 | 16.931 | -0.008 | 0.206 | 7.3 | 5.735 | 21.915 | 17.107 | -0.212 | 0.378 | 0.505 | 1.277 | 8.399 | -9.327 | 0.384 | 0.251 | 0.142 | 0.023 | 2.799 | 1.676 |
Operating Expenses
| 206.494 | 139.677 | 118.064 | 108.347 | 79.473 | 72.819 | 81.591 | 71.681 | 75.66 | 64.574 | 55.004 | 40.328 | 43.058 | 45.968 | 33.159 | 33.255 | 30.067 | 24.625 | 21.533 | 27.652 | 26.548 | 21.166 | 22.734 | 17.98 |
Operating Income
| 119.113 | 103.377 | 93.76 | 94.71 | 56.629 | 54.069 | 46.276 | 53.262 | 37.822 | 40.044 | -49.905 | -3.941 | -24.04 | -33.39 | 5.761 | -42.973 | -33.033 | -40.472 | 11.448 | 18.661 | 22.839 | 23.097 | 22.915 | 21.891 |
Operating Income Ratio
| 0.1 | 0.111 | 0.108 | 0.134 | 0.104 | 0.108 | 0.098 | 0.122 | 0.095 | 0.097 | -0.219 | -0.016 | -0.087 | -0.115 | 0.017 | -0.2 | -0.134 | -0.138 | 0.045 | 0.086 | 0.114 | 0.128 | 0.131 | 0.133 |
Total Other Income Expenses Net
| 0.616 | 0.835 | -3.444 | 10.933 | -0.198 | -1.087 | -0.008 | 0.206 | 7.301 | 5.584 | -21.562 | 17.107 | 4.698 | -2.977 | 0 | -10.472 | 18.848 | -28.716 | -4.931 | -1.188 | -1.228 | 0.017 | 0.877 | 0.032 |
Income Before Tax
| 119.729 | 104.212 | 94.782 | 92.177 | 56.431 | 52.982 | 46.268 | 53.468 | 45.11 | 45.636 | -27.99 | 13.165 | -24.253 | -33.207 | 5.887 | -49.664 | 2.512 | -50.482 | 11.724 | 18.762 | 22.884 | 23.114 | 23.792 | 21.923 |
Income Before Tax Ratio
| 0.101 | 0.112 | 0.109 | 0.131 | 0.103 | 0.106 | 0.098 | 0.123 | 0.113 | 0.111 | -0.123 | 0.052 | -0.088 | -0.115 | 0.018 | -0.231 | 0.01 | -0.172 | 0.046 | 0.087 | 0.114 | 0.128 | 0.136 | 0.133 |
Income Tax Expense
| 17.284 | 12.755 | 11.785 | 11.972 | 8.906 | 7.56 | 12.394 | 10.149 | 8.146 | 7.887 | 0.346 | -0.234 | -0.021 | -0.338 | 1.88 | -0.211 | -1.746 | 0.32 | 1.455 | 1.375 | 1.821 | 1.806 | 0.992 | -1.622 |
Net Income
| 105.817 | 91.75 | 83.506 | 94.464 | 47.867 | 45.42 | 33.875 | 43.318 | 36.964 | 37.749 | -28.336 | 13.831 | -19.388 | -25.062 | 2.909 | -49.558 | 6.385 | -51.114 | 8.927 | 17.034 | 21.063 | 21.308 | 23.792 | 21.923 |
Net Income Ratio
| 0.089 | 0.099 | 0.096 | 0.134 | 0.088 | 0.091 | 0.072 | 0.099 | 0.093 | 0.092 | -0.124 | 0.055 | -0.071 | -0.087 | 0.009 | -0.23 | 0.026 | -0.174 | 0.035 | 0.079 | 0.105 | 0.118 | 0.136 | 0.133 |
EPS
| 0.56 | 0.48 | 0.45 | 0.55 | 0.31 | 0.3 | 0.22 | 0.28 | 0.24 | 0.25 | -0.19 | 0.11 | -0.15 | -0.19 | 0.022 | -0.38 | 0.05 | -0.39 | 0.07 | 0.13 | 0.16 | 0.25 | 0.18 | 0.16 |
EPS Diluted
| 0.56 | 0.48 | 0.45 | 0.55 | 0.31 | 0.3 | 0.22 | 0.28 | 0.24 | 0.25 | -0.19 | 0.11 | -0.15 | -0.19 | 0.022 | -0.38 | 0.05 | -0.39 | 0.07 | 0.13 | 0.16 | 0.25 | 0.18 | 0.16 |
EBITDA
| 152.198 | 126.463 | 115.934 | 129.505 | 53.025 | 42.054 | 64.253 | 62.868 | 63.831 | 65.586 | 20.988 | 31.845 | 1.468 | -8.997 | 25.741 | -26.154 | 24.045 | -0.204 | 23.226 | 28.826 | 30.2 | 29.854 | 29.643 | 23.671 |
EBITDA Ratio
| 0.128 | 0.136 | 0.133 | 0.184 | 0.097 | 0.084 | 0.136 | 0.144 | 0.16 | 0.159 | 0.092 | 0.126 | 0.005 | -0.031 | 0.078 | -0.121 | 0.097 | -0.001 | 0.091 | 0.133 | 0.151 | 0.166 | 0.169 | 0.144 |