
BGRIMM Technology Co., Ltd.
SSE:600980.SS
16.57 (CNY) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 306.024 | 416.222 | 411.282 | 223.357 | 203.349 | 203.279 | 155.964 | 166.485 | 109.94 | 179.716 | 55.623 | 39.066 | 33.05 | 38.583 | 46.199 | 39.478 | 50.934 | 77.67 | 80.15 | 119.03 | 197.415 | 41.562 | 22.923 | 23.462 |
Short Term Investments
| 223.515 | 0 | 0 | 168.211 | 0 | -0 | 0.865 | 0 | 0 | 0 | 0 | 0 | 0 | 1.02 | 0.917 | 0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 529.539 | 416.222 | 411.282 | 391.567 | 203.349 | 203.279 | 155.964 | 166.485 | 109.94 | 179.716 | 55.623 | 39.066 | 33.05 | 38.583 | 46.199 | 39.478 | 50.934 | 77.67 | 80.15 | 119.03 | 197.415 | 41.562 | 22.923 | 23.462 |
Net Receivables
| 399.099 | 369.461 | 346.122 | 320.176 | 214.323 | 177.351 | 0 | 215.16 | 290.145 | 202.079 | 0 | 68.721 | 40.541 | 43.101 | 85.696 | 74.272 | 61.282 | 67.687 | 53.121 | 61.283 | 30.153 | 0 | 0 | 0 |
Inventory
| 842.92 | 735.918 | 449.448 | 285.578 | 172.726 | 165.589 | 153.898 | 113.292 | 79.25 | 82.584 | 36.851 | 58.4 | 66.588 | 87.001 | 89.358 | 95.335 | 113.213 | 106.804 | 142.689 | 155.028 | 107.578 | 63.12 | 66.052 | 71.543 |
Other Current Assets
| 100.702 | 58.393 | 98.025 | 35.082 | 54.156 | 25.068 | 0 | 14.7 | 23.502 | 19.414 | 197.188 | 72.669 | 40.139 | 49.472 | 97.464 | -1.25 | 22.92 | 82.62 | 64.554 | 26.83 | 48.83 | 77.63 | 56.133 | 31.742 |
Total Current Assets
| 1,872.26 | 1,569.517 | 1,304.877 | 949.087 | 644.554 | 571.288 | 525.88 | 509.636 | 502.838 | 483.792 | 157.414 | 170.135 | 139.778 | 175.056 | 233.021 | 207.835 | 240.3 | 297.821 | 340.513 | 362.17 | 383.976 | 172.312 | 145.108 | 126.747 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 474.966 | 488.405 | 361.246 | 173.614 | 166.751 | 174.536 | 175.991 | 187.397 | 203.346 | 204.958 | 99.382 | 115.651 | 134.89 | 166.685 | 169.755 | 182.018 | 196.636 | 204.908 | 200.427 | 116.021 | 69.166 | 51.754 | 41.551 | 39.882 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 101.096 | 105.866 | 101.883 | 84.589 | 91.244 | 53.381 | 56.503 | 57.842 | 56.042 | 54.689 | 46.248 | 25.948 | 28.535 | 33.314 | 21.055 | 19.65 | 18.673 | 13.448 | 6.686 | 6.882 | 7.079 | 7.276 | 7.472 | 7.318 |
Goodwill and Intangible Assets
| 101.096 | 105.866 | 101.883 | 84.589 | 91.244 | 53.381 | 56.503 | 57.842 | 56.042 | 54.689 | 46.248 | 25.948 | 28.535 | 33.314 | 21.055 | 19.65 | 18.673 | 13.448 | 6.686 | 6.882 | 7.079 | 7.276 | 7.472 | 7.318 |
Long Term Investments
| -184.39 | 36.047 | 33.429 | -167.38 | 0.879 | 0.874 | 0 | 1.149 | 1.13 | 1.143 | 1.134 | 4.459 | 1.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 21.506 | 12.422 | 9.548 | 7.078 | 5.26 | 4.327 | 5.241 | 9.422 | 10.411 | 10.503 | 5.867 | 2.879 | 2.328 | 2.705 | 2.367 | 2.661 | 2.45 | 0.776 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 655.211 | 53.276 | 16.418 | 202.591 | 0 | 40.57 | 0.865 | 0 | 0 | 0 | 0 | 0 | 0 | 1.224 | 1.176 | 0.791 | -0 | 10.427 | 0 | 0 | 0 | 0 | 0.014 | 0.104 |
Total Non-Current Assets
| 740.783 | 696.016 | 522.525 | 300.491 | 264.134 | 273.689 | 238.6 | 255.81 | 270.929 | 271.292 | 152.63 | 148.937 | 166.826 | 203.928 | 194.353 | 205.119 | 217.758 | 229.559 | 207.113 | 122.904 | 76.245 | 59.03 | 49.038 | 47.304 |
Total Assets
| 2,613.044 | 2,265.534 | 1,827.402 | 1,249.578 | 908.687 | 844.976 | 764.479 | 765.446 | 773.767 | 755.084 | 310.044 | 319.072 | 306.604 | 378.983 | 427.374 | 412.954 | 458.058 | 527.379 | 547.627 | 485.074 | 460.221 | 231.341 | 194.146 | 174.051 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 184.566 | 145.733 | 161.535 | 126.874 | 64.542 | 61.786 | 56.891 | 89.877 | 106.94 | 128.131 | 98.86 | 29.079 | 17.359 | 27.02 | 34.894 | 28.132 | 23.646 | 42.14 | 62.816 | 30.34 | 40.518 | 25.382 | 30.675 | 23.864 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 12 | 0 | 0 | 11.951 | 3.06 | 18.2 | 32.6 | 60 | 115 | 75 | 60 | 45 | 35 | 10 | 10 |
Tax Payables
| 16.789 | 14.506 | 25.503 | 10.592 | 3.449 | 2.033 | 5.109 | 5.979 | 16.521 | 14.408 | 3.885 | -1.554 | -2.276 | 0.26 | -0.298 | -3.416 | -5.335 | 1.326 | 5.174 | 0.719 | 1.741 | 3.366 | 1.035 | 1.47 |
Deferred Revenue
| 0 | 539.016 | 310.733 | 178.114 | 91.633 | 71.408 | 70.627 | 49.83 | 74.926 | 75.958 | -25 | 0 | 9.327 | 60.191 | 60.093 | 46.629 | 21.568 | 9.395 | 16.356 | 10.197 | 8.169 | 18.656 | 9.654 | 8.597 |
Other Current Liabilities
| 952.165 | 246.765 | 398.991 | 233.89 | 150.46 | 129.819 | 103.305 | 77.695 | 102.091 | 91.019 | 90.512 | 9.44 | 14.213 | 65.291 | 66.64 | 56.352 | 34.975 | 26.823 | 21.53 | 15.537 | 12.462 | 19.358 | 12.359 | 15.931 |
Total Current Liabilities
| 1,153.52 | 946.02 | 586.029 | 288.212 | 218.451 | 193.638 | 165.305 | 173.551 | 229.051 | 245.558 | 65.703 | 36.966 | 41.247 | 95.63 | 119.437 | 113.668 | 113.286 | 185.289 | 164.521 | 106.596 | 99.722 | 83.105 | 54.069 | 51.266 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 53.4 | 3.537 | 7.293 | 10.676 | 13.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 25 | 25 |
Deferred Revenue Non-Current
| 12.175 | 12.01 | 13.357 | 10.918 | 13.541 | 16.103 | 19.137 | 28.181 | 24.933 | 27.108 | 15.814 | 11.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | -13.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.53 | 0.652 | 0.234 | 0.499 | 0.267 | 3.484 | 2.603 | 0 | 25.142 | 0.849 | 3.413 | 0 | 12.457 | 5.436 | 0 | 1.669 | 4.782 | 6.485 | 3 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 67.104 | 16.199 | 20.885 | 22.092 | 14.512 | 19.587 | 21.74 | 28.181 | 25.142 | 27.957 | 19.227 | 11.79 | 12.457 | 5.436 | 1.557 | 1.669 | 4.782 | 6.723 | 3 | 0 | 0 | 19 | 25 | 25 |
Total Liabilities
| 1,220.624 | 962.219 | 606.914 | 310.304 | 232.963 | 213.225 | 187.045 | 201.733 | 254.193 | 273.515 | 84.93 | 48.756 | 53.705 | 101.066 | 120.993 | 115.337 | 118.068 | 192.012 | 167.521 | 106.596 | 99.722 | 102.105 | 79.069 | 76.266 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 189.264 | 189.264 | 189.288 | 173.846 | 155.21 | 155.21 | 152.21 | 152.21 | 152.21 | 152.21 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 100 | 65 | 65 | 65 |
Retained Earnings
| 595.05 | 507.338 | 425.688 | 281.516 | 206.051 | 163.37 | 119.229 | 100.664 | 59.834 | 22.87 | -90.184 | -61.849 | -75.679 | -56.291 | -31.23 | -34.138 | 15.42 | 10.208 | 59.631 | 58.499 | 54.179 | 36.276 | 25.314 | 12.24 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 68.879 | 50.295 | 25.309 | 23.675 | 41.711 | 46.555 | 43.246 | 42.204 | 4.96 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 607.253 | 602.487 | 600.906 | 350.687 | 307.804 | 306.17 | 267.969 | 264.285 | 264.285 | 264.285 | 161.059 | 169.744 | 187.723 | 188.6 | 161.059 | 161.059 | 179.599 | 178.061 | 178.779 | 179.626 | 206.32 | 27.96 | 24.764 | 20.545 |
Total Shareholders Equity
| 1,391.566 | 1,299.089 | 1,215.97 | 934.279 | 669.064 | 624.749 | 577.434 | 563.713 | 519.574 | 481.569 | 225.114 | 256.714 | 242.044 | 262.309 | 286.005 | 281.54 | 325.019 | 318.269 | 368.41 | 368.125 | 360.499 | 129.236 | 115.077 | 97.785 |
Total Equity
| 1,392.419 | 1,303.314 | 1,220.488 | 939.275 | 675.725 | 631.752 | 577.434 | 563.713 | 519.574 | 481.569 | 225.114 | 270.317 | 252.899 | 277.917 | 306.381 | 297.617 | 339.991 | 335.367 | 380.106 | 378.478 | 360.499 | 129.236 | 115.077 | 97.785 |
Total Liabilities & Shareholders Equity
| 2,613.044 | 2,265.534 | 1,827.402 | 1,249.578 | 908.687 | 844.976 | 764.479 | 765.446 | 773.767 | 755.084 | 310.044 | 319.072 | 306.604 | 378.983 | 427.374 | 412.954 | 458.058 | 527.379 | 547.627 | 485.074 | 460.221 | 231.341 | 194.146 | 174.051 |