
Shandong Bohui Paper Industry Co., Ltd.
SSE:600966.SS
4.3 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 3,427.16 | 2,456.093 | 3,302.491 | 2,662.501 | 1,968.493 | 1,947.382 | 1,163.829 | 1,207.487 | 944.139 | 1,501.333 | 1,311.944 | 767.486 | 759.681 | 338.54 | 455.953 | 518.219 | 759.712 | 160.064 | 47.163 | 54.922 | 96.957 | 60.88 | 59.604 |
Short Term Investments
| 36.861 | 40.956 | 55.976 | 179.402 | 69.293 | -244.361 | -251.967 | -258.185 | -265.758 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 |
Cash and Short Term Investments
| 3,464.021 | 2,497.049 | 3,358.467 | 2,841.902 | 2,037.786 | 1,947.382 | 1,163.829 | 1,207.487 | 944.139 | 1,501.333 | 1,311.944 | 767.486 | 759.681 | 338.54 | 455.953 | 518.219 | 759.712 | 160.064 | 47.163 | 54.922 | 96.957 | 62.081 | 59.604 |
Net Receivables
| 1,739.799 | 1,230.479 | 1,484.213 | 1,666.307 | 1,746.831 | 1,678.484 | 2,652.344 | 3,127.826 | 2,593.044 | 2,242.05 | 2,131.404 | 1,321.573 | 0 | 0 | 0 | 0 | 338.361 | 409.879 | 315.52 | 235.679 | 0 | 0 | 0 |
Inventory
| 2,495.826 | 3,728.043 | 2,094.684 | 1,503.813 | 1,324.768 | 1,705.834 | 1,621.524 | 1,210.581 | 1,435.817 | 1,414.016 | 1,526.637 | 1,008.903 | 1,084.033 | 779.828 | 514.628 | 528.068 | 542.145 | 468.297 | 499.671 | 395.767 | 201.164 | 119.009 | 117.01 |
Other Current Assets
| 584.81 | 1,178.983 | 759.814 | 423.936 | 795.373 | 940.871 | 299.732 | 377.68 | 550.07 | 581.823 | 2,787.595 | 513 | 83.016 | 140.784 | 136.049 | 287.266 | 220.69 | 137.298 | 64.506 | 106.835 | 184.633 | 126.642 | 126.833 |
Total Current Assets
| 8,284.456 | 8,634.554 | 7,309.914 | 6,435.958 | 5,904.758 | 6,192.179 | 5,737.43 | 5,923.575 | 5,523.07 | 5,739.222 | 7,757.58 | 3,484.488 | 3,385.26 | 2,443.169 | 1,606.632 | 1,762.409 | 1,860.907 | 1,100.676 | 926.86 | 793.202 | 482.755 | 307.731 | 303.447 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12,947.964 | 13,060.318 | 11,734.639 | 11,753.061 | 12,179.157 | 11,212.536 | 5,591.548 | 5,500.538 | 5,962.001 | 6,689.532 | 7,029.754 | 6,781.235 | 4,447.793 | 4,018.661 | 4,061.651 | 2,446.394 | 2,191.955 | 2,204.98 | 1,956.912 | 1,918.373 | 1,072.423 | 607.184 | 255.654 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 323.886 | 313.502 | 271.974 | 223.192 | 230.712 | 279.931 | 243.1 | 196.295 | 202.711 | 206.606 | 212.899 | 219.192 | 215.792 | 170.39 | 175.381 | 180.263 | 184.241 | 108.209 | 33.723 | 33.532 | 8.596 | 8.928 | 9.26 |
Goodwill and Intangible Assets
| 323.886 | 313.502 | 271.974 | 223.192 | 230.712 | 279.931 | 243.1 | 196.295 | 202.711 | 206.606 | 212.899 | 219.192 | 215.792 | 170.39 | 175.381 | 180.263 | 184.241 | 108.209 | 33.723 | 33.532 | 8.596 | 8.928 | 9.26 |
Long Term Investments
| 0 | 169.627 | -54.088 | -177.513 | -67.405 | 295.361 | 302.967 | 309.185 | 316.758 | 51 | 51 | 51 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 298.987 | 302.881 | 216.95 | 226.786 | 172.967 | 103.788 | 62.117 | 111.95 | 131.671 | 128.726 | 97.931 | 32.78 | 24.216 | 14.479 | 10.018 | 15.973 | 8.971 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 320.39 | 297.705 | 434.171 | 991.198 | 948.791 | 404.456 | 1,412.047 | 2.112 | 3.521 | 0 | 1.845 | 2.899 | 3.953 | 1 | 0 | 0 | 0 | 2.182 | 2.546 | 2.91 | 9.813 | 7.317 | 0 |
Total Non-Current Assets
| 13,891.227 | 14,144.034 | 12,603.646 | 13,016.723 | 13,464.222 | 12,296.071 | 7,611.781 | 6,120.081 | 6,616.662 | 7,075.865 | 7,393.429 | 7,087.106 | 4,692.754 | 4,204.531 | 4,247.051 | 2,642.63 | 2,385.168 | 2,315.371 | 1,993.18 | 1,954.814 | 1,090.833 | 623.428 | 264.914 |
Total Assets
| 22,175.683 | 22,778.588 | 19,913.559 | 19,452.682 | 19,368.98 | 18,488.25 | 13,349.211 | 12,043.655 | 12,139.731 | 12,815.087 | 15,151.008 | 10,571.594 | 8,078.014 | 6,647.7 | 5,853.683 | 4,405.039 | 4,246.075 | 3,416.048 | 2,920.04 | 2,748.017 | 1,573.587 | 931.159 | 568.36 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 5,498.283 | 6,238.95 | 4,603.102 | 4,964.499 | 3,371.361 | 3,887.386 | 1,791.98 | 1,748.706 | 1,288.653 | 1,381.233 | 2,779.561 | 523.739 | 390.841 | 401.705 | 316.875 | 267.94 | 150.973 | 255.531 | 189.121 | 300.169 | 99.089 | 150.036 | 105.73 |
Short Term Debt
| 4,828.981 | 4,899.251 | 3,240.455 | 3,436.574 | 5,174.095 | 4,840.417 | 4,616.873 | 4,402.402 | 4,652.724 | 5,064.401 | 6,885.807 | 2,759.104 | 1,889.419 | 1,437.247 | 931.396 | 645.697 | 645.302 | 460.87 | 377.82 | 297.251 | 304.68 | 147.96 | 90.36 |
Tax Payables
| 27.842 | 78.976 | 542.136 | 368.789 | 79.033 | 48.298 | 182.714 | 114.734 | 83.645 | 58.191 | 74.49 | 50.105 | 42.97 | -18.691 | -123.107 | 23.602 | 16.969 | 7.397 | 15.222 | 12.67 | 37.473 | 20.655 | 44.992 |
Deferred Revenue
| 0 | 543.92 | 1,213.523 | 808.952 | 195.557 | 48.298 | 328.915 | 234.497 | 199.896 | 170.735 | 190.272 | 105.277 | 90.68 | 16.351 | -99.192 | 39.823 | 37.937 | 39.438 | 43.804 | 55.984 | 64.917 | 43.938 | 66.09 |
Other Current Liabilities
| 2,360.486 | 1,375.384 | 1,301.65 | 964.573 | 1,378.418 | 273.067 | 772.973 | 807.068 | 828.921 | 716.025 | 173.561 | 203.354 | 822.637 | 217.086 | 171.541 | 117.486 | 221.771 | 340.335 | 235.391 | 125.358 | 29.536 | 27.517 | 26.734 |
Total Current Liabilities
| 12,715.592 | 13,136.481 | 10,202.155 | 10,543.388 | 10,198.464 | 9,097.465 | 7,364.541 | 7,072.911 | 6,853.943 | 7,219.85 | 9,913.419 | 3,536.303 | 3,144.046 | 2,037.348 | 1,296.705 | 1,054.726 | 1,035.014 | 1,064.132 | 817.554 | 735.447 | 470.778 | 346.168 | 267.816 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 1,764.809 | 2,214.132 | 1,595.899 | 2,685.635 | 3,880.125 | 3,311.72 | 978.079 | 492.289 | 804.703 | 1,360.571 | 2,012.884 | 3,298.577 | 1,531.77 | 1,342.287 | 1,469.836 | 643 | 761 | 892 | 791.7 | 814.04 | 731.64 | 280.4 | 85.5 |
Deferred Revenue Non-Current
| 40.567 | 24.05 | 15.609 | 16.718 | 9.693 | 4.972 | 2.772 | 7.354 | 11.859 | 15.342 | -1,573.598 | -2,982.32 | -717.94 | -1,342.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 138.591 | 106.167 | 25.141 | 25.226 | 8.732 | -2,375.908 | -939.241 | -350.445 | -596.268 | -1,360.571 | 9.189 | 21.698 | 34.033 | 45.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 887.967 | 803.726 | 823.818 | 190.227 | 9.693 | 935.811 | 41.61 | 7.354 | 220.294 | 0 | 0 | 316.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,791.367 | 3,124.025 | 2,444.858 | 2,822.693 | 3,898.55 | 4,252.503 | 1,019.69 | 499.644 | 1,024.997 | 1,375.913 | 2,022.073 | 3,636.532 | 1,565.803 | 1,388.269 | 1,469.836 | 643 | 761 | 892 | 791.7 | 814.04 | 731.64 | 280.4 | 85.5 |
Total Liabilities
| 15,506.959 | 16,260.506 | 12,647.013 | 13,366.081 | 14,097.014 | 13,349.968 | 8,384.231 | 7,572.554 | 7,878.94 | 8,595.763 | 11,935.492 | 7,172.834 | 4,709.849 | 3,425.616 | 2,766.541 | 1,697.726 | 1,796.014 | 1,956.132 | 1,609.254 | 1,549.487 | 1,202.418 | 626.568 | 353.316 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 668.422 | 504.62 | 504.619 | 504.578 | 504.578 | 504.576 | 504.576 | 315.36 | 280.8 | 216 | 180 | 110 | 110 | 110 |
Retained Earnings
| 4,600.832 | 4,572.11 | 4,721.868 | 3,185.287 | 2,384.962 | 2,251.114 | 2,077.288 | 1,268.133 | 1,071.873 | 1,034.111 | 989.233 | 1,174.438 | 1,167.423 | 1,068.233 | 917.541 | 785.308 | 586.997 | 418.067 | 294.243 | 210.982 | 155.252 | 103.033 | 62.501 |
Accumulated Other Comprehensive Income/Loss
| 0 | 298.147 | 255.564 | 253.188 | 238.879 | 241.899 | 239.614 | 218.536 | 217.421 | -0.003 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 731.047 | 310.98 | 952.27 | 1,311.281 | 1,311.281 | 1,285.631 | 1,554.345 | 1,296.194 | 1,293.233 | 2,179.895 | 1,400.853 | 1,400.851 | 1,400.664 | 1,396.788 | 1,017.272 | 1,192.51 | 1,357.861 | 716.317 | 758.564 | 767.894 | 68.697 | 55.141 | 42.543 |
Total Shareholders Equity
| 6,668.724 | 6,518.082 | 7,266.546 | 6,086.6 | 5,271.966 | 5,138.282 | 4,966.434 | 4,119.707 | 3,919.37 | 3,882.426 | 2,894.701 | 3,079.909 | 3,072.664 | 2,969.599 | 2,862.656 | 2,482.394 | 2,260.217 | 1,415.184 | 1,268.807 | 1,158.875 | 333.949 | 268.174 | 215.044 |
Total Equity
| 6,668.724 | 6,518.082 | 7,266.546 | 6,086.6 | 5,271.966 | 5,138.282 | 4,964.98 | 4,471.101 | 4,260.791 | 4,219.324 | 3,215.517 | 3,398.759 | 3,368.164 | 3,222.084 | 3,087.142 | 2,707.313 | 2,450.061 | 1,459.916 | 1,310.786 | 1,198.53 | 371.17 | 304.591 | 215.044 |
Total Liabilities & Shareholders Equity
| 22,175.683 | 22,778.588 | 19,913.559 | 19,452.682 | 19,368.98 | 18,488.25 | 13,349.211 | 12,043.655 | 12,139.731 | 12,815.087 | 15,151.008 | 10,571.594 | 8,078.014 | 6,647.7 | 5,853.683 | 4,405.039 | 4,246.075 | 3,416.048 | 2,920.04 | 2,748.017 | 1,573.587 | 931.159 | 568.36 |