Shandong Bohui Paper Industry Co., Ltd.
SSE:600966.SS
4.3 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 3,911.092 | 3,566.328 | 3,614.11 | 3,427.16 | 2,592.194 | 2,868.068 | 3,014.901 | 2,456.093 | 3,576.069 | 4,269.436 | 4,476.323 | 3,302.491 | 3,356.907 | 2,726.515 | 3,304.099 | 2,662.501 | 2,569.887 | 2,029.647 | 1,734.345 | 1,968.493 | 1,979.245 | 1,995.339 | 1,528.064 | 1,947.382 | 1,778.725 | 1,979.105 | 1,285.936 | 1,163.829 | 1,093.212 | 1,100.795 | 1,195.077 | 1,207.487 | 1,376.864 | 1,087.156 | 872.947 | 944.139 | 977.211 | 1,370.881 | 1,419.095 | 1,501.333 | 1,174.425 | 1,418.746 | 979.928 | 1,311.944 | 1,310.047 | 855.921 | 627.281 | 767.486 | 743.341 | 1,050.202 | 823.484 | 759.681 | 464.625 | 596.228 | 560.541 | 338.54 | 458.858 | 521.949 | 494.735 | 455.953 | 1,291.004 | 445.819 | 586.015 | 518.219 | 424.062 | 558.058 | 621.594 | 759.712 | 308.184 | 262.744 | 176.637 | 160.064 | 158.504 | 47.935 | 70.953 | 47.163 | 110.516 | 58.797 | 18.662 | 54.922 | 106.34 | 366.771 | 96.957 |
| Short Term Investments
| 36.861 | 36.861 | 36.861 | 36.861 | 40.956 | 40.956 | 40.956 | 40.956 | 55.976 | 55.976 | 55.976 | 55.976 | 79.402 | 79.402 | 79.402 | 179.402 | 71.401 | 69.332 | 69.293 | 69.293 | 80.443 | 80.443 | 81.998 | -244.361 | -244.931 | -246.825 | -248.718 | -251.967 | -252.505 | -254.398 | -256.291 | -258.185 | -260.078 | -262.126 | -263.942 | -265.758 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 3,947.953 | 3,603.188 | 3,650.971 | 3,464.021 | 2,633.15 | 2,909.024 | 3,055.857 | 2,497.049 | 3,632.045 | 4,325.412 | 4,532.299 | 3,358.467 | 3,436.308 | 2,805.916 | 3,383.501 | 2,841.902 | 2,641.288 | 2,098.979 | 1,803.638 | 2,037.786 | 2,059.688 | 2,075.781 | 1,610.062 | 1,947.382 | 1,778.725 | 1,979.105 | 1,285.936 | 1,163.829 | 1,093.212 | 1,100.795 | 1,195.077 | 1,207.487 | 1,376.864 | 1,087.156 | 872.947 | 944.139 | 977.211 | 1,370.881 | 1,419.095 | 1,501.333 | 1,174.425 | 1,418.746 | 979.928 | 1,311.944 | 1,310.047 | 855.921 | 627.281 | 767.486 | 743.341 | 1,050.202 | 823.484 | 759.681 | 464.625 | 596.228 | 560.541 | 338.54 | 458.858 | 521.949 | 494.735 | 455.953 | 1,291.004 | 445.819 | 586.015 | 518.219 | 424.062 | 558.058 | 621.594 | 759.712 | 308.184 | 262.744 | 176.637 | 160.064 | 158.504 | 47.935 | 70.953 | 47.163 | 110.516 | 58.797 | 18.662 | 54.922 | 106.34 | 366.771 | 96.957 |
| Net Receivables
| 2,188.35 | 2,514.053 | 1,914.821 | 1,596.441 | 1,763.048 | 1,577.999 | 1,566.185 | 1,230.479 | 2,018.7 | 1,364.016 | 1,576.487 | 1,096.949 | 1,295.793 | 836.121 | 1,525.916 | 1,243.218 | 1,123.786 | 1,207.904 | 1,220.862 | 1,746.831 | 1,599.144 | 1,675.422 | 2,356.051 | 1,678.484 | 1,809.791 | 2,537.15 | 2,803.196 | 2,652.344 | 3,181.868 | 2,926.849 | 3,095.49 | 3,127.826 | 2,956.15 | 2,736.2 | 2,707.578 | 2,593.044 | 2,371.064 | 2,190.44 | 2,107.521 | 2,242.05 | 2,362.465 | 2,000.912 | 2,079.424 | 2,131.404 | 716.642 | 1,232.209 | 194.092 | 1,321.573 | 0 | 1,894.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 2,532.356 | 2,890.378 | 3,293.02 | 2,495.826 | 2,241.47 | 2,954.251 | 3,403.985 | 3,728.043 | 3,967.269 | 3,878.375 | 2,214.593 | 2,094.684 | 2,781.884 | 2,821.258 | 2,313.988 | 1,503.813 | 1,659.865 | 1,568.906 | 1,952.304 | 1,324.768 | 1,413.318 | 1,766.719 | 1,385.335 | 1,705.834 | 2,008.582 | 1,988.943 | 1,769.149 | 1,621.524 | 1,700.263 | 1,700.98 | 1,480.439 | 1,210.581 | 1,542.437 | 1,722.438 | 1,697.251 | 1,435.817 | 1,798.297 | 1,822.547 | 1,727.216 | 1,414.016 | 1,747.479 | 2,021.104 | 1,933.472 | 1,526.637 | 1,320.056 | 1,364.489 | 1,246.558 | 1,008.903 | 1,149.4 | 1,128.708 | 1,089.723 | 1,084.033 | 902.967 | 915.153 | 877.064 | 779.828 | 884.142 | 838.23 | 764.047 | 514.628 | 463.7 | 514.816 | 548.279 | 528.068 | 610.274 | 588.455 | 617.087 | 542.145 | 482.374 | 506.347 | 565.23 | 468.297 | 516.881 | 528.116 | 557.246 | 499.671 | 508.878 | 469.578 | 446.588 | 395.767 | 302.104 | 242.523 | 201.164 |
| Other Current Assets
| 919.578 | 656.851 | 1,235.757 | 1,032.565 | 1,093.253 | 1,222.731 | 1,587.162 | 1,436.34 | 1,137.059 | 1,501.668 | 890.309 | 1,184.052 | 1,065.074 | 1,133.527 | 941.148 | 628.801 | 1,524.249 | 1,191.065 | 1,118.21 | 1,052.907 | 1,460.75 | 1,219.305 | 1,122.254 | 1,038.215 | 769.259 | 499.812 | 541.258 | 433.643 | 699.017 | 512.9 | 1,283.118 | 540.975 | 499.377 | 603.728 | 608.753 | 738.52 | 663.708 | 626.269 | 887.149 | 779.351 | 735.784 | 1,847.348 | 2,662.426 | 3,008.581 | 4,646.874 | 3,234.345 | 3,109.193 | 513 | 1,975.98 | 1,853.565 | 1,727.811 | 1,543.368 | 1,503.36 | 1,326.491 | 1,405.059 | 1,324.801 | 798.796 | 647.56 | 550.693 | 636.052 | 1,678.458 | 1,507.377 | 980.558 | 716.122 | 864.103 | 655.553 | 684.433 | 559.051 | 661.975 | 560.664 | 513.019 | 547.175 | 456.65 | 456.947 | 426.595 | 380.026 | 530.648 | 479.636 | 524.738 | 342.514 | 342.691 | 304.838 | 184.633 |
| Total Current Assets
| 9,588.236 | 9,411.245 | 9,537.231 | 8,284.456 | 7,469.21 | 8,391.403 | 9,114.421 | 8,634.554 | 10,384.89 | 10,533.99 | 9,214.311 | 7,309.914 | 8,770.831 | 7,596.822 | 8,164.553 | 6,435.958 | 6,362.333 | 5,697.758 | 5,787.825 | 5,904.758 | 6,154.126 | 6,461.693 | 6,009.983 | 6,192.179 | 6,165.476 | 6,860.342 | 6,135.614 | 5,737.43 | 6,317.317 | 6,100.752 | 6,494.987 | 5,923.575 | 6,160.702 | 6,002.089 | 5,748.613 | 5,523.07 | 5,651.953 | 5,872.888 | 5,885.897 | 5,739.222 | 5,835.119 | 7,091.293 | 7,518.447 | 7,757.58 | 7,276.977 | 6,405.901 | 4,983.032 | 3,484.488 | 3,868.722 | 4,032.476 | 3,641.018 | 3,385.26 | 2,870.952 | 2,837.872 | 2,842.664 | 2,443.169 | 2,141.796 | 2,007.739 | 1,809.476 | 1,606.632 | 3,433.162 | 2,468.012 | 2,114.852 | 1,762.409 | 1,898.44 | 1,802.066 | 1,923.114 | 1,860.907 | 1,452.533 | 1,329.755 | 1,254.886 | 1,100.676 | 1,132.035 | 1,032.998 | 1,054.793 | 926.86 | 1,150.043 | 1,008.01 | 989.988 | 793.202 | 751.136 | 914.131 | 482.755 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 12,913.719 | 12,960.884 | 12,943.545 | 12,947.964 | 12,730.618 | 12,820.642 | 13,168.923 | 13,060.318 | 12,081.546 | 11,956.704 | 11,632.262 | 11,734.639 | 11,409.134 | 11,474.589 | 11,583.962 | 11,753.061 | 11,697.49 | 11,862.904 | 11,991.563 | 12,179.157 | 12,060.408 | 11,460.571 | 11,450.26 | 11,212.536 | 8,363.91 | 6,820.047 | 6,064.347 | 5,591.548 | 5,350.484 | 5,338.182 | 5,390.226 | 5,500.538 | 5,623.906 | 5,737.896 | 5,853.391 | 5,962.001 | 6,099.791 | 6,472.004 | 6,567.216 | 6,689.532 | 6,745.295 | 6,855.647 | 6,931.258 | 7,029.754 | 7,029.897 | 7,008.959 | 6,995.67 | 6,781.235 | 6,110.463 | 5,514.547 | 4,547.748 | 4,447.793 | 4,286.313 | 4,147.741 | 3,989.402 | 4,018.661 | 4,021.747 | 4,063.904 | 4,123.167 | 4,061.651 | 2,556.247 | 2,457.104 | 2,427.076 | 2,446.394 | 2,445.212 | 2,432.216 | 2,275.654 | 2,191.955 | 2,216.772 | 2,286.495 | 2,278.675 | 2,204.98 | 1,864.955 | 1,894.375 | 1,921.422 | 1,956.912 | 1,979.184 | 2,004.233 | 1,919.795 | 1,918.373 | 1,851.104 | 1,596.44 | 1,072.423 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 311.663 | 315.737 | 319.811 | 323.886 | 310.019 | 311.203 | 309.194 | 313.502 | 272.894 | 275.622 | 277.573 | 271.974 | 224.085 | 224.253 | 221.367 | 223.192 | 225.068 | 226.949 | 228.836 | 230.712 | 231.527 | 284.792 | 279.662 | 279.931 | 237.44 | 239.316 | 241.188 | 243.1 | 244.827 | 246.717 | 194.674 | 196.295 | 197.848 | 199.314 | 201.045 | 202.711 | 201.947 | 203.479 | 205.055 | 206.606 | 208.179 | 209.753 | 211.567 | 212.899 | 214.472 | 216.046 | 217.619 | 219.192 | 220.765 | 222.361 | 214.287 | 215.792 | 233.395 | 168.12 | 169.143 | 170.39 | 171.638 | 172.886 | 174.134 | 175.381 | 176.527 | 177.772 | 179.015 | 180.263 | 181.51 | 182.758 | 184.005 | 184.241 | 129.759 | 130.57 | 132.013 | 108.209 | 32.968 | 33.22 | 33.472 | 33.723 | 33.717 | 33.668 | 33.915 | 33.532 | 33.771 | 33.978 | 8.596 |
| Goodwill and Intangible Assets
| 311.663 | 315.737 | 319.811 | 323.886 | 310.019 | 311.203 | 309.194 | 313.502 | 272.894 | 275.622 | 277.573 | 271.974 | 224.085 | 224.253 | 221.367 | 223.192 | 225.068 | 226.949 | 228.836 | 230.712 | 231.527 | 284.792 | 279.662 | 279.931 | 237.44 | 239.316 | 241.188 | 243.1 | 244.827 | 246.717 | 194.674 | 196.295 | 197.848 | 199.314 | 201.045 | 202.711 | 201.947 | 203.479 | 205.055 | 206.606 | 208.179 | 209.753 | 211.567 | 212.899 | 214.472 | 216.046 | 217.619 | 219.192 | 220.765 | 222.361 | 214.287 | 215.792 | 233.395 | 168.12 | 169.143 | 170.39 | 171.638 | 172.886 | 174.134 | 175.381 | 176.527 | 177.772 | 179.015 | 180.263 | 181.51 | 182.758 | 184.005 | 184.241 | 129.759 | 130.57 | 132.013 | 108.209 | 32.968 | 33.22 | 33.472 | 33.723 | 33.717 | 33.668 | 33.915 | 33.532 | 33.771 | 33.978 | 8.596 |
| Long Term Investments
| 0 | 173.675 | 185.899 | 180.134 | 174.014 | 176.687 | 142.465 | 169.627 | -54.088 | -54.088 | -54.088 | -54.088 | -77.513 | -77.513 | -77.513 | -177.513 | -68.684 | -66.993 | -67.405 | -67.405 | -75.403 | -75.403 | -76.958 | 295.361 | 295.931 | 297.825 | 299.718 | 302.967 | 303.505 | 305.398 | 307.291 | 309.185 | 311.078 | 313.126 | 314.942 | 316.758 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 258.744 | 257.377 | 283.794 | 298.987 | 358.867 | 402.375 | 403.693 | 302.881 | 174.463 | 228.229 | 242.343 | 216.95 | 125.405 | 138.661 | 160.299 | 226.786 | 223.945 | 185.529 | 170.73 | 172.967 | 114.827 | 101.353 | 102.12 | 103.788 | 66.023 | 63.018 | 60.159 | 62.117 | 59.621 | 73.654 | 97.522 | 111.95 | 121.685 | 122.831 | 124.724 | 131.671 | 126.592 | 128.18 | 131.903 | 128.726 | 92.712 | 88.862 | 101.167 | 97.931 | 60.461 | 53.153 | 43.84 | 32.78 | 9.733 | 12.307 | 13.084 | 24.216 | 11.863 | 13.001 | 11.492 | 14.479 | 12.15 | 12.2 | 10.018 | 10.018 | 12.308 | 12.268 | 12.099 | 15.973 | 8.937 | 8.937 | 8.971 | 8.971 | 7.533 | 7.576 | 3.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 300.203 | 91.803 | 162.23 | 140.257 | 209.806 | 203.149 | 280.381 | 297.705 | 659.432 | 464.103 | 532.288 | 434.171 | 804.575 | 810.583 | 886.514 | 991.198 | 1,196.403 | 1,205.316 | 1,144.943 | 948.791 | 740.739 | 840.329 | 644.27 | 404.456 | 1,270.161 | 1,553.13 | 1,686.634 | 1,412.047 | 691.029 | 687.646 | 1.76 | 2.112 | 2.464 | 2.817 | 3.169 | 3.521 | 247.388 | 0 | 0 | 0 | 1.054 | 1.318 | 1.581 | 1.845 | 2.108 | 2.372 | 2.635 | 2.899 | 3.162 | 3.426 | 3.689 | 3.953 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.492 | 2.599 | 2.705 | 2.182 | 2.273 | 2.364 | 2.455 | 2.546 | 2.637 | 2.728 | 2.819 | 2.91 | 3.001 | 3.092 | 9.813 |
| Total Non-Current Assets
| 13,784.329 | 13,799.476 | 13,895.279 | 13,891.227 | 13,783.324 | 13,914.056 | 14,304.657 | 14,144.034 | 13,134.246 | 12,870.571 | 12,630.377 | 12,603.646 | 12,485.687 | 12,570.573 | 12,774.629 | 13,016.723 | 13,274.221 | 13,413.705 | 13,468.667 | 13,464.222 | 13,072.098 | 12,611.642 | 12,399.352 | 12,296.071 | 10,233.465 | 8,973.336 | 8,352.046 | 7,611.781 | 6,649.466 | 6,651.597 | 5,991.474 | 6,120.081 | 6,256.981 | 6,375.984 | 6,497.27 | 6,616.662 | 6,726.719 | 6,854.663 | 6,955.174 | 7,075.865 | 7,098.24 | 7,206.58 | 7,296.572 | 7,393.429 | 7,357.938 | 7,331.529 | 7,310.765 | 7,087.106 | 6,345.123 | 5,753.64 | 4,779.808 | 4,692.754 | 4,532.571 | 4,329.862 | 4,171.036 | 4,204.531 | 4,206.535 | 4,249.99 | 4,308.319 | 4,247.051 | 2,745.082 | 2,647.144 | 2,618.19 | 2,642.63 | 2,635.659 | 2,623.91 | 2,468.631 | 2,385.168 | 2,356.557 | 2,427.241 | 2,417.152 | 2,315.371 | 1,900.196 | 1,929.96 | 1,957.349 | 1,993.18 | 2,015.538 | 2,040.628 | 1,956.529 | 1,954.814 | 1,887.876 | 1,633.51 | 1,090.833 |
| Total Assets
| 23,372.564 | 23,210.721 | 23,432.51 | 22,175.683 | 21,252.533 | 22,305.459 | 23,419.078 | 22,778.588 | 23,519.136 | 23,404.561 | 21,844.688 | 19,913.559 | 21,256.518 | 20,167.395 | 20,939.182 | 19,452.682 | 19,636.555 | 19,111.463 | 19,256.493 | 19,368.98 | 19,226.224 | 19,073.335 | 18,409.335 | 18,488.25 | 16,398.941 | 15,833.677 | 14,487.661 | 13,349.211 | 12,966.783 | 12,752.349 | 12,486.461 | 12,043.655 | 12,417.683 | 12,378.073 | 12,245.883 | 12,139.731 | 12,378.671 | 12,727.551 | 12,841.071 | 12,815.087 | 12,933.359 | 14,297.872 | 14,815.019 | 15,151.008 | 14,634.915 | 13,737.43 | 12,293.797 | 10,571.594 | 10,213.845 | 9,786.116 | 8,420.826 | 8,078.014 | 7,403.523 | 7,167.734 | 7,013.701 | 6,647.7 | 6,348.332 | 6,257.729 | 6,117.794 | 5,853.683 | 6,178.245 | 5,115.156 | 4,733.042 | 4,405.039 | 4,534.098 | 4,425.977 | 4,391.745 | 4,246.075 | 3,809.09 | 3,756.996 | 3,672.039 | 3,416.048 | 3,032.231 | 2,962.958 | 3,012.142 | 2,920.04 | 3,165.581 | 3,048.638 | 2,946.517 | 2,748.017 | 2,639.012 | 2,547.642 | 1,573.587 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 3,855.09 | 1,999.834 | 5,679.394 | 5,498.283 | 5,045.101 | 6,151.026 | 6,890.299 | 6,238.95 | 6,881.334 | 7,254.604 | 6,198.645 | 4,603.102 | 5,533.467 | 6,474.817 | 5,817.36 | 4,964.499 | 1,669.268 | 3,718.031 | 3,631.512 | 3,371.361 | 3,980.681 | 3,690.023 | 3,768.947 | 3,887.386 | 3,085.896 | 3,263.596 | 2,218.307 | 1,791.98 | 1,699.239 | 1,967.583 | 1,958.239 | 1,748.706 | 1,782.987 | 1,489.34 | 1,470.57 | 1,288.653 | 1,484.824 | 1,273.444 | 1,233.824 | 1,381.233 | 1,884.784 | 2,096.772 | 2,242.034 | 2,779.561 | 2,674.869 | 2,509.281 | 1,538.818 | 523.739 | 504.538 | 416.625 | 487.504 | 549.651 | 360.109 | 329.608 | 339.159 | 401.705 | 248.096 | 296.764 | 282.07 | 318.683 | 384.996 | 317.769 | 272.804 | 267.94 | 295.571 | 321.21 | 295.132 | 276.34 | 271.412 | 359.889 | 343.734 | 255.531 | 267.21 | 223.943 | 305.739 | 229.996 | 338.667 | 486.505 | 421.979 | 300.169 | 347.916 | 223.723 | 99.089 |
| Short Term Debt
| 7,574.203 | 6,921.818 | 7,087.484 | 6,342.18 | 4,513.636 | 6,276.126 | 4,991.227 | 4,899.251 | 4,202.755 | 4,393.768 | 3,453.429 | 3,240.455 | 2,514.852 | 2,144.741 | 2,539.056 | 3,436.574 | 4,921.996 | 4,760.033 | 4,738.34 | 5,174.095 | 4,399.923 | 4,277.143 | 4,861.093 | 4,840.417 | 4,845.965 | 4,935.463 | 5,383.47 | 4,616.873 | 4,625.217 | 4,657.259 | 4,473.822 | 4,402.402 | 4,642.875 | 5,338.986 | 5,275.521 | 4,652.724 | 4,962.732 | 5,545.004 | 5,239.705 | 4,951.722 | 4,212.349 | 5,145.596 | 5,423.862 | 6,885.807 | 4,537.691 | 3,859.309 | 3,271.395 | 2,759.104 | 2,503.879 | 2,890.197 | 2,273.293 | 1,889.419 | 1,798.271 | 1,531.191 | 1,765.957 | 1,437.247 | 1,469.973 | 1,295.627 | 1,138.462 | 931.396 | 831.243 | 854.38 | 749.1 | 645.697 | 840.11 | 654.944 | 746.126 | 645.302 | 752.91 | 751.43 | 774.676 | 460.87 | 244.06 | 447.15 | 308.278 | 377.82 | 588.694 | 349.158 | 281.512 | 297.251 | 71.52 | 68.28 | 304.68 |
| Tax Payables
| 36.402 | 37.941 | 48.022 | 27.842 | 54.382 | 23.656 | 76.657 | 78.976 | 141.27 | 235.781 | 461.405 | 542.136 | 567.33 | 398.07 | 558.548 | 368.789 | 229.97 | 121.016 | 81.891 | 79.033 | 24.773 | 37.518 | 66.267 | 48.298 | 135.275 | 126.983 | 205.181 | 182.714 | 128.363 | 82.19 | 98.356 | 114.734 | 45.062 | 45.071 | 35.268 | 83.645 | 33.802 | 25.23 | 16.972 | 58.191 | 29.371 | 37.363 | 23.652 | 74.49 | 34.256 | 26.6 | 30.207 | 50.105 | -8.707 | 4.101 | 25.601 | 42.97 | 27.006 | 29.137 | -1.294 | -18.691 | -96.822 | -126.918 | -146.969 | -123.107 | -39.513 | -50.519 | 4.863 | 23.602 | 17.206 | 22.668 | 19.791 | 16.969 | 43.856 | 25.619 | 13.746 | 7.397 | 23.352 | 28 | 24.071 | 15.222 | 25.36 | 32.869 | 36.488 | 12.67 | 37.832 | 25.221 | 37.473 |
| Deferred Revenue
| 0 | 739.838 | 749.068 | 809.427 | 854.273 | 936.326 | 606.083 | 543.92 | 602.047 | 0 | 0 | 1,213.523 | 1,414.066 | 1,063.263 | 1,854.443 | 808.952 | 1,043.926 | 457.278 | 499.956 | 195.557 | 98.485 | 127.425 | 169.747 | 181.408 | 263.442 | 264.45 | 330.429 | 328.915 | 593.214 | 541.607 | 207.344 | 234.497 | 114.798 | 111.174 | 119.952 | 199.896 | 100.141 | 90.677 | 110.492 | 170.735 | 107.609 | 123.396 | 120.363 | 190.272 | 113.243 | 80.987 | 102.999 | 105.277 | 42.094 | 47.528 | 68.1 | 90.68 | 58.565 | 69 | 35.137 | 16.351 | -70.996 | -95.922 | -121.647 | -99.192 | -17.334 | -32.639 | 62.46 | 39.823 | 33.793 | 38.818 | 40.685 | 37.937 | 82.538 | 61.8 | 49.697 | 39.438 | 66.274 | 63.469 | 67.756 | 43.804 | 68.028 | 76.626 | 102.924 | 55.984 | 90.327 | 77.565 | 64.917 |
| Other Current Liabilities
| 2,799.037 | 4,696.113 | 770.434 | 847.286 | 1,779.613 | 1,008.516 | 2,107.71 | 1,919.304 | 1,489.288 | 699.933 | 2,073.903 | 1,301.65 | 1,001.142 | 1,037.968 | 1,286.241 | 1,773.526 | 3,874.026 | 1,198.836 | 1,628.49 | 1,573.975 | 1,480.294 | 1,246.548 | 207.455 | 321.365 | 324.392 | 609.752 | 330.196 | 772.973 | 1,162.613 | 1,131.048 | 813.027 | 807.068 | 842.999 | 435.527 | 199.328 | 828.921 | 237.857 | 226.743 | 955.352 | 828.704 | 753.462 | 1,603.687 | 1,779.894 | 173.561 | 736.094 | 636.983 | 221.609 | 203.354 | 163.81 | 142.381 | 671.091 | 663.826 | 99.147 | 256.45 | 217.945 | 217.086 | 270.322 | 266.166 | 420.92 | 169.733 | 221.519 | 239.124 | 97.563 | 117.486 | 41.775 | 139.268 | 53.221 | 96.404 | 141.733 | 65.63 | 65.516 | 340.335 | 291.836 | 60.028 | 220.954 | 194.515 | 359.308 | 143.725 | 105.837 | 125.358 | 277.908 | 223.593 | 29.536 |
| Total Current Liabilities
| 14,264.732 | 13,655.707 | 13,585.335 | 12,715.592 | 12,039.078 | 13,459.324 | 14,065.893 | 13,136.481 | 13,316.693 | 13,150.952 | 12,187.381 | 10,202.155 | 10,329.047 | 10,616.134 | 11,394.608 | 10,543.388 | 10,695.26 | 10,035.475 | 10,080.233 | 10,198.464 | 9,885.67 | 9,251.233 | 8,903.761 | 9,097.465 | 8,391.527 | 8,935.793 | 8,137.154 | 7,364.541 | 7,615.432 | 7,838.08 | 7,343.444 | 7,072.911 | 7,313.924 | 7,308.925 | 6,980.687 | 6,853.943 | 6,719.215 | 7,070.421 | 7,445.854 | 7,219.85 | 6,879.966 | 8,883.418 | 9,469.442 | 9,913.419 | 7,982.91 | 7,032.174 | 5,062.029 | 3,536.303 | 3,163.52 | 3,453.304 | 3,457.489 | 3,144.046 | 2,284.533 | 2,146.386 | 2,321.767 | 2,037.348 | 1,891.569 | 1,731.639 | 1,694.482 | 1,296.705 | 1,398.244 | 1,360.753 | 1,124.33 | 1,054.726 | 1,194.662 | 1,138.091 | 1,114.269 | 1,035.014 | 1,209.91 | 1,202.567 | 1,197.672 | 1,064.132 | 826.458 | 759.121 | 859.041 | 817.554 | 1,312.028 | 1,012.257 | 845.816 | 735.447 | 735.176 | 540.817 | 470.778 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,286.766 | 1,743.031 | 2,052.184 | 1,764.809 | 2,133.996 | 2,587.083 | 3,193.49 | 2,993.808 | 3,259.932 | 2,156.185 | 2,460.597 | 2,404.108 | 3,359.819 | 2,355.561 | 2,551.087 | 2,685.635 | 3,132.82 | 2,871.683 | 3,696.404 | 2,924.945 | 4,051.083 | 4,513.671 | 4,204.416 | 3,311.72 | 2,535.239 | 1,521.299 | 1,157.742 | 978.079 | 496.75 | 396.947 | 423.139 | 492.289 | 624.254 | 620.299 | 980.905 | 804.703 | 1,364.966 | 973.069 | 1,150.797 | 1,360.571 | 1,683.422 | 1,690.702 | 1,889.812 | 1,793.241 | 3,067.533 | 3,359.757 | 3,529.833 | 3,298.577 | 3,237.225 | 2,530.185 | 1,117.016 | 1,124.855 | 1,664.127 | 1,635.24 | 1,356.522 | 1,342.287 | 1,214.586 | 1,330.937 | 1,293.316 | 1,469.836 | 1,741.407 | 1,013 | 918 | 643 | 633 | 672 | 738 | 761 | 910 | 1,042 | 980 | 892 | 781 | 818 | 808 | 791.7 | 586.04 | 787.04 | 877.04 | 814.04 | 724.04 | 846.34 | 731.64 |
| Deferred Revenue Non-Current
| 42.482 | 42.759 | 40.003 | 40.567 | 27.324 | 27.781 | 28.239 | 24.05 | 17.765 | 15.055 | 15.332 | 15.609 | 15.887 | 16.164 | 16.543 | 16.718 | 16.88 | 17.049 | 14.158 | 9.693 | 4.719 | 4.803 | 4.887 | 4.972 | 0 | 0 | 1.136 | 2.772 | 4.594 | 5.601 | 6.359 | 7.354 | 8.286 | 9.486 | 10.933 | 11.859 | 12.837 | 13.574 | 14.433 | 15.342 | 0 | -1,523.449 | -1,667.399 | -1,573.598 | -2,602.956 | -2,737.499 | -3,012.265 | -2,982.32 | -2,873.031 | -2,172.901 | -705.8 | -717.94 | -1,664.127 | -1,635.24 | -1,356.522 | -1,342.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 141.634 | 142.626 | 138.132 | 138.591 | 129.067 | 105.86 | 106.009 | 106.167 | 23.96 | 24.187 | 24.57 | 25.141 | 24.167 | 24.394 | 25.212 | 25.226 | 13.034 | 9.039 | 9.995 | 8.732 | 8.62 | 8.62 | 9.009 | -2,375.908 | 0 | 0 | -1,138.208 | -939.241 | -364.735 | -96.947 | -387.258 | -350.445 | -529.199 | -512.636 | -628.501 | -596.268 | -627.149 | -573.069 | -1,150.796 | -1,360.571 | 0 | 3.037 | 7.508 | 9.189 | 18.605 | 19.618 | 20.637 | 21.698 | 29.441 | 30.451 | 34.033 | 34.033 | 45.982 | 45.982 | 45.982 | 45.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 864.421 | 865.853 | 847.505 | 887.967 | 540.117 | 0 | 0 | 24.05 | 0 | 1,130.254 | 0 | 15.609 | 0 | 0 | 54.997 | 190.227 | 0 | 656.492 | 0 | 964.873 | 0 | 4.803 | 0 | 935.811 | 0 | 0 | 19.534 | 41.61 | 132.016 | 5.601 | 35.881 | 7.354 | 103.341 | 107.663 | 10.933 | 208.435 | 12.837 | 400 | 0 | 0 | 144.799 | 167.254 | 222.413 | 219.643 | 283.182 | 19.618 | 338.205 | 337.955 | 364.195 | 357.284 | 411.216 | 406.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 2,335.303 | 2,794.269 | 3,077.823 | 2,791.367 | 2,830.504 | 2,720.725 | 3,327.738 | 3,124.025 | 3,301.657 | 3,310.626 | 2,500.499 | 2,444.858 | 3,399.872 | 2,396.119 | 2,647.839 | 2,822.693 | 3,162.734 | 3,537.215 | 3,720.556 | 3,898.55 | 4,064.422 | 4,527.094 | 4,218.313 | 4,252.503 | 2,535.239 | 1,521.299 | 1,178.411 | 1,019.69 | 633.359 | 402.548 | 465.379 | 499.644 | 727.595 | 737.448 | 991.838 | 1,024.997 | 1,377.803 | 1,386.644 | 1,165.229 | 1,375.913 | 1,828.221 | 1,860.993 | 2,119.733 | 2,022.073 | 3,350.716 | 3,379.375 | 3,868.037 | 3,636.532 | 3,630.86 | 2,917.92 | 1,562.265 | 1,565.803 | 1,710.108 | 1,681.222 | 1,402.504 | 1,388.269 | 1,214.586 | 1,330.937 | 1,293.316 | 1,469.836 | 1,741.407 | 1,013 | 918 | 643 | 633 | 672 | 738 | 761 | 910 | 1,042 | 980 | 892 | 781 | 818 | 808 | 791.7 | 586.04 | 787.04 | 877.04 | 814.04 | 724.04 | 846.34 | 731.64 |
| Total Liabilities
| 16,600.035 | 16,449.976 | 16,663.158 | 15,506.959 | 14,869.582 | 16,180.048 | 17,393.631 | 16,260.506 | 16,618.35 | 16,461.578 | 14,687.88 | 12,647.013 | 13,728.919 | 13,012.253 | 14,042.447 | 13,366.081 | 13,857.995 | 13,572.69 | 13,800.79 | 14,097.014 | 13,950.093 | 13,778.327 | 13,122.075 | 13,349.968 | 10,926.767 | 10,457.092 | 9,315.565 | 8,384.231 | 8,248.791 | 8,240.628 | 7,808.823 | 7,572.554 | 8,041.518 | 8,046.372 | 7,972.525 | 7,878.94 | 8,097.018 | 8,457.065 | 8,611.083 | 8,595.763 | 8,708.186 | 10,744.411 | 11,589.176 | 11,935.492 | 11,333.626 | 10,411.549 | 8,930.067 | 7,172.834 | 6,794.38 | 6,371.223 | 5,019.755 | 4,709.849 | 3,994.641 | 3,827.608 | 3,724.27 | 3,425.616 | 3,106.155 | 3,062.576 | 2,987.798 | 2,766.541 | 3,139.651 | 2,373.753 | 2,042.33 | 1,697.726 | 1,827.662 | 1,810.091 | 1,852.269 | 1,796.014 | 2,119.91 | 2,244.567 | 2,177.672 | 1,956.132 | 1,607.458 | 1,577.121 | 1,667.041 | 1,609.254 | 1,898.068 | 1,799.297 | 1,722.856 | 1,549.487 | 1,459.216 | 1,387.157 | 1,202.418 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.437 | 2.88 | 5.112 | 6.341 | 4.702 | 6.791 | 5.236 | 3.64 | 4.538 | 4.34 | 1.946 | 0 | 2.043 | 2.717 | 3.957 | 5.289 | 5.55 | 3.005 | 2.622 | 1.545 | 1.606 | 0.572 | 0 | 0.001 | 0.003 | 0.001 | 0.001 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 1,336.844 | 668.422 | 668.422 | 668.422 | 552.219 | 504.62 | 504.62 | 504.62 | 504.62 | 504.62 | 504.619 | 504.578 | 504.578 | 504.578 | 504.578 | 504.578 | 504.578 | 504.578 | 504.578 | 504.578 | 504.577 | 504.576 | 504.576 | 504.576 | 504.576 | 504.576 | 504.576 | 504.576 | 504.576 | 315.36 | 315.36 | 280.8 | 280.8 | 280.8 | 280.8 | 280.8 | 280.8 | 216 | 216 | 216 | 180 | 180 | 180 | 180 | 180 | 110 |
| Retained Earnings
| 4,713.632 | 4,695.503 | 4,701.361 | 4,600.832 | 4,456.39 | 4,203.009 | 4,075.064 | 4,572.11 | 4,993.376 | 4,813.191 | 4,902.465 | 4,721.868 | 4,934.9 | 4,532.292 | 3,995.825 | 3,185.287 | 2,889.734 | 2,652.178 | 2,570.337 | 2,384.962 | 2,391.153 | 2,408.475 | 2,399.194 | 2,251.114 | 2,586.789 | 2,488.75 | 2,282.349 | 2,077.288 | 1,848.953 | 1,644.104 | 1,465.293 | 1,268.133 | 1,179.004 | 1,137.585 | 1,082.427 | 1,071.873 | 1,092.515 | 1,084.608 | 1,043.568 | 1,034.111 | 1,046.238 | 1,036.165 | 1,001.158 | 989.233 | 1,076.872 | 1,097.884 | 1,138.159 | 1,174.438 | 1,205.766 | 1,205.375 | 1,196.141 | 1,167.423 | 1,225.529 | 1,167.919 | 1,127.132 | 1,068.233 | 1,050.782 | 1,011.844 | 954.24 | 917.541 | 878.386 | 811.191 | 765.162 | 785.308 | 813.604 | 733.477 | 668.851 | 586.997 | 528.041 | 469.074 | 451.784 | 418.067 | 406.132 | 367.814 | 327.786 | 294.243 | 277.584 | 260.07 | 234.912 | 210.982 | 206.237 | 187.503 | 155.252 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 417.417 | 1,731.448 | 420.067 | 1,590.018 | 274.577 | 1,613.839 | 298.147 | 1,570.867 | 262.135 | 1,576.527 | 255.564 | 1,564.818 | 253.551 | 1,564.066 | -1.437 | -2.88 | -5.112 | -6.341 | -4.702 | -6.791 | -5.236 | -3.64 | -4.538 | -4.34 | -1.946 | 0.067 | -2.043 | -2.717 | -3.957 | -5.289 | -5.55 | -3.005 | -2.622 | -1.545 | -1.606 | -0.572 | 0.048 | -0.001 | -0.003 | -0.001 | -0.001 | -0.004 | -0.004 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 722.053 | 310.98 | -1,000.301 | 310.98 | -1,000.301 | 310.98 | -1,000.301 | 310.98 | -1,000.301 | 792.948 | -659.028 | 1,208.866 | -308.964 | 1,032.454 | 0 | 1,309.844 | -2.88 | 1,554.862 | 1,548.522 | 1,554.862 | 1,554.926 | 1,306.108 | 1,554.862 | 1,527.53 | 1,552.882 | 1,309.335 | 1,554.253 | 1,554.345 | 1,536.616 | 1,536.616 | 1,514.991 | 1,520.28 | 1,509.255 | 1,512.26 | 1,512.26 | 1,512.26 | 1,511.473 | 1,511.521 | 2,179.896 | 2,179.892 | 2,179.895 | 1,641.241 | 1,400.849 | 1,400.853 | 1,400.853 | 1,400.853 | 1,400.853 | 1,400.851 | 1,400.664 | 1,400.664 | 1,400.664 | 1,400.664 | 1,396.788 | 1,396.788 | 1,396.788 | 1,396.788 | 1,440.549 | 1,440.543 | 1,440.54 | 1,440.538 | 1,413.747 | 1,192.51 | 1,192.51 | 1,192.51 | 1,168.645 | 1,168.645 | 1,357.861 | 1,357.861 | 716.316 | 716.316 | 716.316 | 716.316 | 693.816 | 693.766 | 758.566 | 758.564 | 732.544 | 768.544 | 768.544 | 767.894 | 755.14 | 754.893 | 68.697 |
| Total Shareholders Equity
| 6,772.529 | 6,760.745 | 6,769.352 | 6,668.724 | 6,382.952 | 6,125.41 | 6,025.447 | 6,518.082 | 6,900.786 | 6,942.983 | 7,156.808 | 7,266.546 | 7,527.599 | 7,155.142 | 6,896.734 | 6,086.6 | 5,778.56 | 5,538.773 | 5,455.703 | 5,271.966 | 5,276.132 | 5,295.008 | 5,287.26 | 5,138.282 | 5,472.175 | 5,376.586 | 5,173.447 | 4,966.434 | 4,719.696 | 4,513.608 | 4,317.128 | 4,119.707 | 4,025.103 | 3,984.067 | 3,929.987 | 3,919.37 | 3,940.26 | 3,932.973 | 3,891.885 | 3,882.426 | 3,894.554 | 3,229.625 | 2,906.627 | 2,894.701 | 2,982.345 | 3,003.357 | 3,043.631 | 3,079.909 | 3,111.007 | 3,110.616 | 3,101.382 | 3,072.664 | 3,126.894 | 3,069.284 | 3,028.497 | 2,969.599 | 2,995.909 | 2,956.965 | 2,899.357 | 2,862.656 | 2,796.71 | 2,508.277 | 2,462.248 | 2,482.394 | 2,486.825 | 2,406.698 | 2,342.072 | 2,260.217 | 1,525.158 | 1,466.19 | 1,448.9 | 1,415.184 | 1,380.748 | 1,342.381 | 1,302.352 | 1,268.807 | 1,226.127 | 1,208.614 | 1,183.455 | 1,158.875 | 1,141.377 | 1,122.395 | 333.949 |
| Total Equity
| 6,772.529 | 6,760.745 | 6,769.352 | 6,668.724 | 6,382.952 | 6,125.41 | 6,025.447 | 6,518.082 | 6,900.786 | 6,942.983 | 7,156.808 | 7,266.546 | 7,527.599 | 7,155.142 | 6,896.734 | 6,086.6 | 5,778.56 | 5,538.773 | 5,455.703 | 5,271.966 | 5,276.132 | 5,295.008 | 5,287.26 | 5,138.282 | 5,472.175 | 5,376.586 | 5,172.096 | 4,964.98 | 4,717.992 | 4,511.721 | 4,677.639 | 4,471.101 | 4,376.165 | 4,331.701 | 4,273.359 | 4,260.791 | 4,281.654 | 4,270.486 | 4,229.988 | 4,219.324 | 4,225.173 | 3,553.461 | 3,225.843 | 3,215.517 | 3,301.289 | 3,325.881 | 3,363.73 | 3,398.759 | 3,419.465 | 3,414.893 | 3,401.071 | 3,368.164 | 3,408.882 | 3,340.126 | 3,289.43 | 3,222.084 | 3,242.176 | 3,195.153 | 3,129.997 | 3,087.142 | 3,038.594 | 2,741.403 | 2,690.712 | 2,707.313 | 2,706.436 | 2,615.886 | 2,539.476 | 2,450.061 | 1,689.18 | 1,512.428 | 1,494.367 | 1,459.916 | 1,424.773 | 1,385.837 | 1,345.101 | 1,310.786 | 1,267.513 | 1,249.341 | 1,223.661 | 1,198.53 | 1,179.796 | 1,160.485 | 371.17 |
| Total Liabilities & Shareholders Equity
| 23,372.564 | 23,210.721 | 23,432.51 | 22,175.683 | 21,252.533 | 22,305.459 | 23,419.078 | 22,778.588 | 23,519.136 | 23,404.561 | 21,844.688 | 19,913.559 | 21,256.518 | 20,167.395 | 20,939.182 | 19,452.682 | 19,636.555 | 19,111.463 | 19,256.493 | 19,368.98 | 19,226.224 | 19,073.335 | 18,409.335 | 18,488.25 | 16,398.941 | 15,833.677 | 14,487.661 | 13,349.211 | 12,966.783 | 12,752.349 | 12,486.461 | 12,043.655 | 12,417.683 | 12,378.073 | 12,245.883 | 12,139.731 | 12,378.671 | 12,727.551 | 12,841.071 | 12,815.087 | 12,933.359 | 14,297.872 | 14,815.019 | 15,151.008 | 14,634.915 | 13,737.43 | 12,293.797 | 10,571.594 | 10,213.845 | 9,786.116 | 8,420.826 | 8,078.014 | 7,403.523 | 7,167.734 | 7,013.701 | 6,647.7 | 6,348.332 | 6,257.729 | 6,117.794 | 5,853.683 | 6,178.245 | 5,115.156 | 4,733.042 | 4,405.039 | 4,534.098 | 4,425.977 | 4,391.745 | 4,246.075 | 3,809.09 | 3,756.996 | 3,672.039 | 3,416.048 | 3,032.231 | 2,962.958 | 3,012.142 | 2,920.04 | 3,165.581 | 3,048.638 | 2,946.517 | 2,748.017 | 2,639.012 | 2,547.642 | 1,573.587 |