
Gome Telecom Equipment Co.,Ltd.
SSE:600898.SS
0.74 (CNY) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2.382 | 1.915 | 3.871 | 7.7 | 8.459 | 11.101 | 11.813 | 15.26 | 23.23 | 27.853 | 51.456 | 67.43 | 79.804 | 51.63 | 36.824 | 269.032 | 391.483 | 57.709 | 221.519 | 36.731 | 63.154 | 204.312 | 416.976 | 655.603 | 502.422 | 651.785 | 827.775 | 1,147.486 | 436.596 | 255.249 | 359.287 | 512.323 | 214.497 | 254.208 | 169.065 | 218 | 217.955 | 265.103 | 178.835 | 205.592 | 199.002 | 245.569 | 174.437 | 204.308 | 207.702 | 230.477 | 168.636 | 203.766 | 188.607 | 201.892 | 144.93 | 257.37 | 223.062 | 244.623 | 209.663 | 235.972 | 214.019 | 244.129 | 184.256 | 200.514 | 178.119 | 190.555 | 262.163 | 299.788 | 335.15 | 402.625 | 417.048 | 462.819 | 412.57 | 462.54 | 359.347 | 487.786 | 440.235 | 455.013 | 402.601 | 485.572 | 458.01 | 594.017 | 542.799 | 595.061 | 572.452 | 605.916 | 517.993 | 536.328 | 446.134 | 447.081 | 352.988 | 346.007 | 322.645 | 320.676 | 267.572 | 70.36 | 60.649 |
Cost of Revenue
| 3.624 | 4.106 | 7.97 | 13.776 | 14.594 | 17.288 | 18.848 | 15.594 | 24.97 | 29.264 | 50.157 | 68.312 | 74.775 | 47.511 | 33.077 | 153.963 | 384.855 | 48.933 | 224.321 | 49.137 | 77.821 | 203.887 | 392.646 | 669.973 | 468.399 | 630.308 | 790.818 | 1,048.688 | 399.952 | 220.736 | 318.629 | 442.32 | 187.763 | 223.871 | 143.331 | 187.879 | 186.038 | 231.794 | 159.086 | 169.284 | 172.057 | 213.029 | 148.684 | 170.426 | 178.501 | 196.075 | 142.658 | 165.206 | 161.913 | 170.403 | 124.198 | 209.057 | 195.679 | 208.288 | 181.153 | 189.154 | 184.196 | 218.174 | 163.427 | 138.076 | 152.931 | 172.63 | 243.403 | 269.696 | 301.559 | 389.586 | 399.006 | 432.299 | 385.162 | 434.126 | 342.786 | 470.361 | 417.895 | 435.32 | 385.964 | 459.53 | 433.517 | 568.934 | 511.979 | 560.739 | 544.401 | 579.661 | 489.515 | 510.076 | 423.057 | 421.869 | 332.581 | 323.308 | 304.341 | 303.287 | 251.056 | 65.942 | 58.522 |
Gross Profit
| -1.242 | -2.191 | -4.099 | -6.076 | -6.136 | -6.187 | -7.035 | -0.334 | -1.74 | -1.41 | 1.3 | -0.881 | 5.029 | 4.118 | 3.748 | 115.069 | 6.627 | 8.776 | -2.803 | -12.407 | -14.667 | 0.425 | 24.331 | -14.37 | 34.023 | 21.477 | 36.957 | 98.799 | 36.644 | 34.513 | 40.659 | 70.003 | 26.734 | 30.337 | 25.735 | 30.121 | 31.918 | 33.31 | 19.749 | 36.308 | 26.945 | 32.54 | 25.753 | 33.882 | 29.201 | 34.401 | 25.978 | 38.559 | 26.694 | 31.489 | 20.733 | 48.313 | 27.382 | 36.335 | 28.511 | 46.818 | 29.823 | 25.954 | 20.829 | 62.438 | 25.187 | 17.925 | 18.759 | 30.092 | 33.591 | 13.039 | 18.042 | 30.52 | 27.408 | 28.413 | 16.56 | 17.425 | 22.34 | 19.692 | 16.636 | 26.042 | 24.494 | 25.082 | 30.819 | 34.322 | 28.051 | 26.255 | 28.478 | 26.251 | 23.077 | 25.212 | 20.407 | 22.699 | 18.304 | 17.389 | 16.516 | 4.418 | 2.126 |
Gross Profit Ratio
| -0.521 | -1.144 | -1.059 | -0.789 | -0.725 | -0.557 | -0.596 | -0.022 | -0.075 | -0.051 | 0.025 | -0.013 | 0.063 | 0.08 | 0.102 | 0.428 | 0.017 | 0.152 | -0.013 | -0.338 | -0.232 | 0.002 | 0.058 | -0.022 | 0.068 | 0.033 | 0.045 | 0.086 | 0.084 | 0.135 | 0.113 | 0.137 | 0.125 | 0.119 | 0.152 | 0.138 | 0.146 | 0.126 | 0.11 | 0.177 | 0.135 | 0.133 | 0.148 | 0.166 | 0.141 | 0.149 | 0.154 | 0.189 | 0.142 | 0.156 | 0.143 | 0.188 | 0.123 | 0.149 | 0.136 | 0.198 | 0.139 | 0.106 | 0.113 | 0.311 | 0.141 | 0.094 | 0.072 | 0.1 | 0.1 | 0.032 | 0.043 | 0.066 | 0.066 | 0.061 | 0.046 | 0.036 | 0.051 | 0.043 | 0.041 | 0.054 | 0.053 | 0.042 | 0.057 | 0.058 | 0.049 | 0.043 | 0.055 | 0.049 | 0.052 | 0.056 | 0.058 | 0.066 | 0.057 | 0.054 | 0.062 | 0.063 | 0.035 |
Reseach & Development Expenses
| 0 | 0 | 0 | 2.657 | 0.299 | 1.102 | 1.256 | 1.148 | 1.524 | 1.682 | 1.904 | 2.108 | 2.323 | 2.167 | 2.102 | 2.727 | 2.294 | 2.064 | 2.181 | 18.221 | 16.006 | 28.469 | 13.155 | 72.619 | 33.364 | 31.307 | 6.517 | 59.562 | 11.609 | 55.883 | 0 | 20.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13.667 | -1.26 | 5.698 | -15.196 | 19.271 | -3.873 | 7.217 | -15.933 | 21.016 | -3.059 | 7.761 | -15.179 | 21.209 | -1.52 | 9.07 | -16.596 | 8.96 | -2.382 | 9.618 | -35.584 | 16.09 | -10.845 | 17.79 | -41.921 | 18 | -19.149 | 26.723 | -73.722 | 30.668 | -21.241 | 30.348 | -21.205 | 14.683 | -5.81 | 12.75 | -18.181 | 8.864 | -6.003 | 7.936 | -21.513 | 8.636 | -8.09 | 10.528 | -19.588 | 9.899 | -6.102 | 9.64 | -19.04 | 9.583 | -5.297 | 9.252 | -17.81 | 9.252 | -0.6 | 9.145 | -15.651 | 9.739 | 9.727 | 9.971 | 14.159 | 11.981 | 11.953 | 10.831 | 11.966 | 10.248 | 11.331 | 14.667 | 10.754 | 8.206 | 8.176 | 7.424 | 10.485 | 6.478 | 4.769 | 8.43 | 8.446 | 7.096 | 8.707 | 8.446 | 10.269 | 8.635 | 10.027 | 7.546 | 9.412 | 8.669 | 8.822 | 7.585 | 14.638 | 6.852 | 6 | 5.461 | 2.131 | 5.646 |
Selling & Marketing Expenses
| 1.052 | 0.407 | 0.426 | -0.087 | 0.573 | 0.592 | 0.693 | 1.273 | 0.873 | 0.973 | 0.732 | 1.176 | 0.737 | 1.137 | 0.806 | 0.584 | 0.795 | 0.803 | 1.304 | -0.533 | 5.712 | 6.935 | 8.258 | 46.587 | 59.119 | 69.73 | 23.478 | 24.925 | 12.265 | 14.929 | 4.471 | 12.589 | 10.567 | 12.167 | 12.638 | 15.911 | 14.965 | 13.075 | 10.091 | 11.184 | 12.446 | 12.385 | 11.163 | 11.925 | 12.938 | 11.936 | 12.338 | 11.333 | 11.301 | 10.215 | 9.856 | 13.88 | 11.637 | 10.617 | 10.585 | 11.652 | 10.215 | 9.826 | 8.843 | 12.09 | 11.909 | 13.068 | 17.97 | 21.967 | 21.599 | 23.545 | 21.973 | 16.617 | 13.424 | 12.623 | 11.685 | 14.612 | 12.633 | 11.173 | 11.849 | 14.951 | 12.012 | 13.677 | 11.433 | 12.951 | 12.077 | 12.131 | 10.254 | 9.204 | 8.525 | 7.581 | 4.925 | 4.34 | 4.123 | 4.722 | 3.184 | -0.619 | 4.383 |
SG&A
| 14.719 | -0.854 | 6.124 | -15.283 | 19.844 | -3.281 | 7.911 | -14.66 | 21.889 | -2.086 | 8.494 | -14.003 | 21.946 | -0.383 | 9.876 | -16.012 | 9.755 | -1.579 | 10.922 | -36.117 | 21.803 | -3.911 | 26.049 | 4.665 | 77.119 | 50.582 | 50.201 | -48.797 | 42.933 | -6.312 | 34.818 | -8.616 | 25.25 | 6.357 | 25.388 | -2.269 | 23.83 | 7.072 | 18.027 | -10.329 | 21.082 | 4.295 | 21.691 | -7.663 | 22.837 | 5.834 | 21.978 | -7.707 | 20.884 | 4.918 | 19.108 | -3.93 | 20.888 | 10.017 | 19.73 | -3.999 | 19.954 | 19.554 | 18.813 | 26.25 | 23.89 | 25.021 | 28.801 | 33.934 | 31.847 | 34.877 | 36.64 | 27.371 | 21.63 | 20.799 | 19.109 | 25.097 | 19.111 | 15.942 | 20.279 | 23.397 | 19.108 | 22.384 | 19.879 | 23.221 | 20.712 | 22.159 | 17.8 | 18.616 | 17.194 | 16.403 | 12.51 | 18.978 | 10.975 | 10.723 | 8.645 | 1.512 | 10.03 |
Other Expenses
| -5.615 | 0.255 | -0.022 | -3.655 | -0.095 | -0.011 | -0.183 | 24.906 | -12.728 | 12.558 | 0.226 | 0.759 | -0.242 | 0.012 | 0.027 | -0.114 | 0.429 | -0.168 | -0.54 | -6.887 | -0.291 | 1.371 | -0.046 | 157.789 | 0.335 | 0.273 | 0.095 | 0.515 | 0.554 | 0.428 | 1.216 | -0.594 | 0.032 | 0.052 | 5.042 | 0.087 | 0.218 | 0.079 | 1.594 | 0.022 | 0.178 | 0.045 | -0.004 | 0.057 | 0.071 | 0.023 | 0.065 | -4.692 | 0.187 | 0.681 | 0.135 | 6.279 | 16.101 | -0.049 | 0.054 | -2.496 | -0.098 | -0.138 | 0.039 | -47.822 | 0.1 | -1.838 | 0.002 | -1.54 | 0.009 | 3.342 | -0.57 | 4.582 | -0.073 | 3.606 | -0.014 | 16.769 | 7.453 | 15.196 | 5.358 | 12.38 | 3.446 | 8.415 | 3.86 | 13.986 | 6.918 | 9.647 | 2.91 | 8.755 | 4.415 | 5.666 | 4.112 | 5.098 | 4.153 | 3.159 | 1.226 | 0.701 | 1.531 |
Operating Expenses
| 9.104 | 7.606 | 6.252 | 8.332 | 8.697 | 9.543 | 8.983 | 11.394 | 10.686 | 12.155 | 10.623 | 14.012 | 11.932 | 15.073 | 12.4 | 17.305 | 13.285 | 15.659 | 13.354 | 43.873 | 37.981 | 55.069 | 40.573 | 150.799 | 110.485 | 106.212 | 50.644 | 58.804 | 44.06 | 46.131 | 37.012 | 53.654 | 25.631 | 24.099 | 26.115 | 29.52 | 24.592 | 22.705 | 19.083 | 22.103 | 22.174 | 22.219 | 22.34 | 23.291 | 23.937 | 23.059 | 23.169 | 24.228 | 21.885 | 21.015 | 19.706 | 26.788 | 22.025 | 25.9 | 20.599 | 28.305 | 21.08 | 20.735 | 19.928 | 27.993 | 24.554 | 25.881 | 29.344 | 34.686 | 32.341 | 35.476 | 36.856 | 29.25 | 22.25 | 21.302 | 19.265 | 26.333 | 19.411 | 16.064 | 20.45 | 24.288 | 19.472 | 22.801 | 20.333 | 24.061 | 21.227 | 22.608 | 18.247 | 19.041 | 17.461 | 16.621 | 12.874 | 19.491 | 11.239 | 10.863 | 8.997 | 1.535 | 10.096 |
Operating Income
| -10.345 | -11.857 | -12.079 | -63.584 | -16.781 | -19.477 | -17.938 | -37.984 | -18.305 | -17.646 | -9.323 | -23.817 | -9.605 | -10.906 | -3.733 | 14.906 | -26.674 | -60.918 | -91.165 | -662.048 | -103.522 | -106.652 | -46.979 | -510.727 | -102.645 | -118.997 | -14.701 | 19.026 | -11.697 | -17.462 | -1.445 | 7.878 | 2.47 | 7.233 | -4.41 | 2.291 | 10.735 | 13.203 | 3.469 | 16.245 | 7.882 | 14.288 | 4.297 | 13.938 | 8.264 | 11.361 | 3.763 | 17.13 | 5.931 | 10.846 | 2.316 | 9.323 | 30.063 | 10.672 | 8.015 | 11.611 | 8.84 | 5.043 | 0.944 | 24.04 | 0.808 | -3.162 | -8.122 | -62.811 | 2.701 | -24.886 | -21.026 | -1.702 | 2.008 | 5.101 | -3.739 | -0.724 | 8.39 | 2.277 | 1.64 | 9.785 | 8.875 | 8.69 | 13.645 | 20.567 | 13.397 | 9.651 | 11.965 | 12.702 | 9.111 | 12.575 | 11.197 | 7.99 | 11.203 | 9.569 | 8.883 | 3.4 | -6.683 |
Operating Income Ratio
| -4.343 | -6.192 | -3.12 | -8.258 | -1.984 | -1.754 | -1.519 | -2.489 | -0.788 | -0.634 | -0.181 | -0.353 | -0.12 | -0.211 | -0.101 | 0.055 | -0.068 | -1.056 | -0.412 | -18.024 | -1.639 | -0.522 | -0.113 | -0.779 | -0.204 | -0.183 | -0.018 | 0.017 | -0.027 | -0.068 | -0.004 | 0.015 | 0.012 | 0.028 | -0.026 | 0.011 | 0.049 | 0.05 | 0.019 | 0.079 | 0.04 | 0.058 | 0.025 | 0.068 | 0.04 | 0.049 | 0.022 | 0.084 | 0.031 | 0.054 | 0.016 | 0.036 | 0.135 | 0.044 | 0.038 | 0.049 | 0.041 | 0.021 | 0.005 | 0.12 | 0.005 | -0.017 | -0.031 | -0.21 | 0.008 | -0.062 | -0.05 | -0.004 | 0.005 | 0.011 | -0.01 | -0.001 | 0.019 | 0.005 | 0.004 | 0.02 | 0.019 | 0.015 | 0.025 | 0.035 | 0.023 | 0.016 | 0.023 | 0.024 | 0.02 | 0.028 | 0.032 | 0.023 | 0.035 | 0.03 | 0.033 | 0.048 | -0.11 |
Total Other Income Expenses Net
| 0.014 | -1.429 | -0.022 | -5.052 | -0.095 | -0.011 | 0.015 | -0.657 | -0.014 | -1.715 | -2.612 | 0.759 | -2.469 | 0.012 | -2.008 | -89.773 | -17.578 | -17.911 | -18.301 | -515.131 | -23.63 | -15.545 | -19.083 | -56.419 | -25.848 | -29.694 | -0.919 | 0.987 | -4.234 | -6.797 | -5.228 | -0.762 | 1.399 | 0.052 | 1.007 | 0.084 | 3.627 | 0.079 | 4.396 | 0.017 | 3.26 | 0.024 | 0.88 | 0.053 | 3.07 | -0.002 | 1.019 | -3.312 | 0.17 | 0.68 | 0.135 | 6.21 | 16.101 | -0.121 | 0.054 | -2.517 | -0.098 | -0.138 | 0.039 | -47.822 | 0.1 | 0.099 | 0.002 | -2.189 | 0.009 | -1.058 | -0.57 | -0.119 | -0.073 | -0.18 | -0.014 | -0.471 | -0.076 | -0.067 | -0.017 | -0.068 | -0.013 | -0.066 | -0.043 | -0.056 | -0.047 | -0.063 | -0.009 | 0.016 | -0.027 | -0.02 | -0.009 | -0.023 | 0.005 | -0.205 | -0.096 | -2.373 | 0.128 |
Income Before Tax
| -10.332 | -11.602 | -12.101 | -67.239 | -16.876 | -19.488 | -17.923 | -38.641 | -18.305 | -17.657 | -12.177 | -23.058 | -9.846 | -10.894 | -3.705 | 14.791 | -26.245 | -61.086 | -91.705 | -668.934 | -103.813 | -105.281 | -47.026 | -352.937 | -102.309 | -118.724 | -14.606 | 20.012 | -11.143 | -17.034 | -0.701 | 7.116 | 2.502 | 7.285 | 0.627 | 2.375 | 10.953 | 13.282 | 5.063 | 16.261 | 8.031 | 14.312 | 4.293 | 13.991 | 8.334 | 11.379 | 3.828 | 12.438 | 6.101 | 11.527 | 2.451 | 15.533 | 46.164 | 10.551 | 8.069 | 9.094 | 8.742 | 4.905 | 0.983 | -23.781 | 0.908 | -3.064 | -8.12 | -65.001 | 2.709 | -25.944 | -21.596 | -1.822 | 1.935 | 4.921 | -3.754 | -1.196 | 8.316 | 2.21 | 1.622 | 9.717 | 8.862 | 8.624 | 13.602 | 20.51 | 13.35 | 9.588 | 11.956 | 12.718 | 9.084 | 12.555 | 11.189 | 7.967 | 11.208 | 9.364 | 8.787 | 1.026 | -6.555 |
Income Before Tax Ratio
| -4.337 | -6.058 | -3.126 | -8.732 | -1.995 | -1.755 | -1.517 | -2.532 | -0.788 | -0.634 | -0.237 | -0.342 | -0.123 | -0.211 | -0.101 | 0.055 | -0.067 | -1.059 | -0.414 | -18.212 | -1.644 | -0.515 | -0.113 | -0.538 | -0.204 | -0.182 | -0.018 | 0.017 | -0.026 | -0.067 | -0.002 | 0.014 | 0.012 | 0.029 | 0.004 | 0.011 | 0.05 | 0.05 | 0.028 | 0.079 | 0.04 | 0.058 | 0.025 | 0.068 | 0.04 | 0.049 | 0.023 | 0.061 | 0.032 | 0.057 | 0.017 | 0.06 | 0.207 | 0.043 | 0.038 | 0.039 | 0.041 | 0.02 | 0.005 | -0.119 | 0.005 | -0.016 | -0.031 | -0.217 | 0.008 | -0.064 | -0.052 | -0.004 | 0.005 | 0.011 | -0.01 | -0.002 | 0.019 | 0.005 | 0.004 | 0.02 | 0.019 | 0.015 | 0.025 | 0.034 | 0.023 | 0.016 | 0.023 | 0.024 | 0.02 | 0.028 | 0.032 | 0.023 | 0.035 | 0.029 | 0.033 | 0.015 | -0.108 |
Income Tax Expense
| -0 | 0.186 | -0.014 | -3.591 | -1.849 | -2.065 | -2.606 | -5.504 | -0.129 | -0.151 | -0.024 | 3.676 | -0.977 | 0.585 | 0.402 | 83.944 | 19.214 | -1.772 | -2.154 | 10.941 | -7.984 | -7.208 | -5.042 | 69.269 | -28.568 | -28.412 | -3.674 | -0.272 | -4.343 | -2.556 | -1.866 | -0.91 | 0.961 | 1.806 | -1.556 | 1.078 | 2.679 | 3.226 | 1.28 | 4.351 | 2.023 | 3.578 | 1.089 | 3.591 | 2.29 | 2.888 | 1.013 | 3.466 | 1.907 | 3.116 | 0.533 | -2.485 | 6.17 | 3.771 | 1.974 | 0.336 | 0.014 | -0.106 | 0.043 | 3.58 | 0.174 | 4.794 | -0.108 | -14.865 | 1.451 | -3.095 | -2.212 | 1.608 | 2.287 | 2.722 | 0.318 | 1.471 | 4.083 | 2.56 | 1.676 | 5.262 | 3.97 | 2.731 | 5.137 | 7.899 | 4.122 | 3.664 | 4.102 | 2.416 | 3.304 | 4.483 | 4.209 | 6.301 | 3.714 | 3.513 | 2.994 | 1.575 | 0 |
Net Income
| -8.88 | -10.97 | -11.314 | -63.648 | -15.027 | -17.423 | -15.317 | -33.137 | -18.176 | -17.507 | -12.153 | -21.151 | -7.058 | -8.641 | -3.153 | -66.682 | -44.848 | -59.096 | -87.826 | -643.053 | -87.405 | -83.976 | -36.696 | -279.379 | -57.668 | -50.096 | 5.218 | 33.381 | -6.778 | -14.9 | 0.743 | 6.99 | 1.541 | 5.479 | 2.183 | 1.297 | 8.274 | 10.055 | 3.783 | 11.91 | 6.008 | 10.733 | 3.204 | 10.4 | 6.044 | 8.491 | 2.815 | 8.972 | 4.194 | 8.411 | 1.918 | 18.017 | 39.994 | 6.78 | 6.095 | 8.758 | 8.727 | 4.835 | 0.983 | -27.361 | 0.908 | -3.064 | -8.012 | -50.136 | 2.709 | -25.299 | -21.596 | -3.43 | -0.352 | 2.199 | -4.072 | -2.667 | 4.233 | -0.35 | -0.054 | 4.455 | 4.892 | 5.893 | 8.464 | 12.611 | 9.228 | 5.924 | 7.854 | 10.302 | 5.781 | 8.072 | 6.979 | 1.666 | 7.494 | 5.852 | 5.794 | -2.507 | -6.418 |
Net Income Ratio
| -3.728 | -5.729 | -2.923 | -8.266 | -1.776 | -1.569 | -1.297 | -2.171 | -0.782 | -0.629 | -0.236 | -0.314 | -0.088 | -0.167 | -0.086 | -0.248 | -0.115 | -1.024 | -0.396 | -17.507 | -1.384 | -0.411 | -0.088 | -0.426 | -0.115 | -0.077 | 0.006 | 0.029 | -0.016 | -0.058 | 0.002 | 0.014 | 0.007 | 0.022 | 0.013 | 0.006 | 0.038 | 0.038 | 0.021 | 0.058 | 0.03 | 0.044 | 0.018 | 0.051 | 0.029 | 0.037 | 0.017 | 0.044 | 0.022 | 0.042 | 0.013 | 0.07 | 0.179 | 0.028 | 0.029 | 0.037 | 0.041 | 0.02 | 0.005 | -0.136 | 0.005 | -0.016 | -0.031 | -0.167 | 0.008 | -0.063 | -0.052 | -0.007 | -0.001 | 0.005 | -0.011 | -0.005 | 0.01 | -0.001 | -0 | 0.009 | 0.011 | 0.01 | 0.016 | 0.021 | 0.016 | 0.01 | 0.015 | 0.019 | 0.013 | 0.018 | 0.02 | 0.005 | 0.023 | 0.018 | 0.022 | -0.036 | -0.106 |
EPS
| -0.031 | -0.038 | -0.04 | -0.22 | -0.053 | -0.061 | -0.054 | -0.12 | -0.064 | -0.061 | -0.043 | -0.074 | -0.028 | -0.034 | -0.013 | -0.26 | -0.18 | -0.23 | -0.35 | -2.55 | -0.35 | -0.33 | -0.15 | -1.11 | -0.23 | -0.2 | 0.021 | 0.13 | -0.027 | -0.06 | 0.003 | 0.028 | 0.006 | 0.022 | 0.009 | 0.005 | 0.033 | 0.04 | 0.015 | 0.047 | 0.024 | 0.043 | 0.013 | 0.041 | 0.024 | 0.034 | 0.011 | 0.036 | 0.017 | 0.033 | 0.008 | 0.071 | 0.16 | 0.027 | 0.024 | 0.035 | 0.035 | 0.019 | 0.004 | -0.11 | 0.004 | -0.012 | -0.032 | -0.2 | 0.011 | -0.1 | -0.086 | -0.014 | -0.001 | 0.008 | -0.019 | -0.009 | 0.02 | -0.001 | -0 | 0.016 | 0.017 | 0.021 | 0.03 | 0.045 | 0.033 | 0.021 | 0.028 | 0.036 | 0.021 | 0.029 | 0.025 | 0.006 | 0.027 | 0.021 | 0.021 | -0.009 | -0.023 |
EPS Diluted
| -0.031 | -0.038 | -0.04 | -0.22 | -0.053 | -0.061 | -0.054 | -0.12 | -0.064 | -0.061 | -0.043 | -0.074 | -0.028 | -0.034 | -0.013 | -0.26 | -0.18 | -0.23 | -0.35 | -2.55 | -0.35 | -0.33 | -0.15 | -1.11 | -0.23 | -0.2 | 0.021 | 0.13 | -0.027 | -0.058 | 0.003 | 0.028 | 0.006 | 0.022 | 0.009 | 0.005 | 0.033 | 0.04 | 0.015 | 0.047 | 0.024 | 0.043 | 0.013 | 0.041 | 0.024 | 0.034 | 0.011 | 0.036 | 0.017 | 0.033 | 0.008 | 0.071 | 0.16 | 0.027 | 0.024 | 0.035 | 0.035 | 0.019 | 0.004 | -0.11 | 0.004 | -0.012 | -0.032 | -0.2 | 0.011 | -0.1 | -0.086 | -0.014 | -0.001 | 0.008 | -0.019 | -0.009 | 0.02 | -0.001 | -0 | 0.016 | 0.017 | 0.021 | 0.03 | 0.045 | 0.033 | 0.021 | 0.028 | 0.036 | 0.021 | 0.029 | 0.025 | 0.006 | 0.027 | 0.021 | 0.021 | -0.009 | -0.023 |
EBITDA
| -8.733 | -10.435 | -7.443 | -57.523 | -10.732 | -13.115 | -11.534 | -37.238 | -14.13 | -13.295 | -2.887 | -11.412 | -2.247 | -6.393 | 0.884 | 22.193 | -16.632 | -42.905 | -73.051 | -648.745 | -81.882 | -75.568 | -16.706 | -334.482 | -70.054 | -83.382 | 0.47 | 51.459 | -2.988 | -2.577 | 13.725 | 25.489 | 1.102 | 6.238 | 5.002 | 0.601 | 7.326 | 10.605 | 0.667 | 14.206 | 4.771 | 10.322 | 3.413 | 10.591 | 5.264 | 11.342 | 2.81 | 14.331 | 4.809 | 10.474 | 1.027 | 69.795 | -18.775 | 10.33 | 7.912 | 25.528 | 8.601 | 5.31 | 0.879 | 45.088 | 0.635 | -0.599 | -11.726 | -1.964 | 0.985 | -21.854 | -18.815 | 8.822 | 5.159 | 7.713 | -2.705 | 28.1 | 10.26 | 19.147 | 1.128 | 29.411 | 6.997 | 14.835 | 12.474 | 37.082 | 9.956 | 14.246 | 12.176 | 28.239 | 7.794 | 18.025 | 9.665 | 16.343 | 2.743 | 10.849 | 7.519 | 6.815 | -11.529 |
EBITDA Ratio
| -3.666 | -5.449 | -1.923 | -7.471 | -1.269 | -1.181 | -0.976 | -2.44 | -0.608 | -0.477 | -0.056 | -0.169 | -0.028 | -0.124 | 0.024 | 0.082 | -0.042 | -0.743 | -0.33 | -17.662 | -1.297 | -0.37 | -0.04 | -0.51 | -0.139 | -0.128 | 0.001 | 0.045 | -0.007 | -0.01 | 0.038 | 0.05 | 0.005 | 0.025 | 0.03 | 0.003 | 0.034 | 0.04 | 0.004 | 0.069 | 0.024 | 0.042 | 0.02 | 0.052 | 0.025 | 0.049 | 0.017 | 0.07 | 0.025 | 0.052 | 0.007 | 0.271 | -0.084 | 0.042 | 0.038 | 0.108 | 0.04 | 0.022 | 0.005 | 0.225 | 0.004 | -0.003 | -0.045 | -0.007 | 0.003 | -0.054 | -0.045 | 0.019 | 0.013 | 0.017 | -0.008 | 0.058 | 0.023 | 0.042 | 0.003 | 0.061 | 0.015 | 0.025 | 0.023 | 0.062 | 0.017 | 0.024 | 0.024 | 0.053 | 0.017 | 0.04 | 0.027 | 0.047 | 0.009 | 0.034 | 0.028 | 0.097 | -0.19 |