
Gome Telecom Equipment Co.,Ltd.
SSE:600898.SS
0.74 (CNY) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.21 | 77.265 | 149.371 | 240.728 | 115.744 | 270.847 | 283.046 | 232.72 | 140.632 | 99.478 | 109.694 | 210.325 | 221.964 | 191.233 | 144.923 | 295.327 | 288.808 | 304.696 | 250.724 | 283.222 | 76.008 | 42.815 | 46.587 | 101.065 | 117.018 | 300.319 | 874.054 | 900.25 | 139.674 | 81.282 |
Short Term Investments
| 0 | 0.015 | -53.145 | -2.039 | 70.115 | -250.359 | 9.8 | 110.023 | 128 | 212.64 | 201.481 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.357 | 5.498 | 0 | 0 | 0 | 9 | 18 |
Cash and Short Term Investments
| 7.21 | 77.265 | 149.371 | 240.728 | 115.744 | 270.847 | 283.046 | 232.72 | 140.632 | 99.478 | 109.694 | 210.325 | 221.964 | 191.233 | 144.923 | 295.327 | 288.808 | 304.696 | 250.724 | 283.222 | 76.008 | 42.815 | 46.587 | 101.422 | 122.516 | 300.319 | 874.054 | 900.25 | 148.674 | 99.282 |
Net Receivables
| 22.983 | 43.742 | 126.535 | 49.597 | 764.862 | 1,052.037 | 999.468 | 561.233 | 105.523 | 234.223 | 22.16 | 21.863 | 0 | 0 | 0 | 39.591 | 0 | 0 | 0 | -1.277 | 0 | 0 | 0 | 60.184 | 57.292 | 124.946 | 61.483 | 34.886 | 0 | 54.031 |
Inventory
| 8.513 | 18.962 | 28.296 | 13.495 | 54.377 | 200.532 | 491.762 | 286.003 | 128.065 | 80.21 | 87.437 | 82.392 | 68.247 | 64.946 | 69.502 | 78.25 | 97.861 | 103.382 | 151.227 | 150.029 | 152.708 | 73.289 | 33.774 | 74.564 | 163.418 | 347.431 | 1,134.162 | 574.696 | 242.924 | 158.024 |
Other Current Assets
| 16.837 | 38.813 | 30.564 | 148.231 | 170.643 | 193.59 | 210.25 | 198.275 | 129.885 | 38.182 | 25.974 | 63.567 | 18.538 | 13.641 | 33.264 | 229.091 | 379.754 | 454.627 | 569.978 | 186.032 | 18.598 | 159.108 | 159.519 | 382.683 | 553.977 | 1,395.956 | 1,043.975 | 426.644 | 224.671 | 128.885 |
Total Current Assets
| 55.544 | 182.2 | 333.154 | 448.08 | 1,100.11 | 1,698.962 | 1,900.385 | 1,278.231 | 504.104 | 452.092 | 435.906 | 384.548 | 368.427 | 304.795 | 297.778 | 642.259 | 766.424 | 862.705 | 971.929 | 619.283 | 247.314 | 275.213 | 239.88 | 615.391 | 897.202 | 2,168.652 | 3,113.167 | 1,936.476 | 616.269 | 439.878 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 119.301 | 134.481 | 150.118 | 104.446 | 115.804 | 133.465 | 132.094 | 209.068 | 120.093 | 122.701 | 163.509 | 172.205 | 179.833 | 151.13 | 157.563 | 162.572 | 169.061 | 190.282 | 183.708 | 191.2 | 197.761 | 231.025 | 239.356 | 272.097 | 288.477 | 149.089 | 90.271 | 78.13 | 75.811 | 68.376 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 442.038 | 617.694 | 617.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 18.262 | 20.26 | 16.649 | 17.752 | 18.937 | 147.842 | 119.363 | 43.87 | 0.398 | 0.503 | 0.608 | 0.714 | 0.685 | 0.777 | 0.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.676 | 46.819 | 47.931 | 7.26 | 7.453 | 5.239 | 5.432 | 5.433 |
Goodwill and Intangible Assets
| 18.262 | 20.26 | 16.649 | 17.752 | 18.937 | 589.88 | 737.057 | 661.564 | 0.398 | 0.503 | 0.608 | 0.714 | 0.685 | 0.777 | 0.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.676 | 46.819 | 47.931 | 7.26 | 7.453 | 5.239 | 5.432 | 5.433 |
Long Term Investments
| 0.979 | 51.929 | 54.125 | 3.018 | 215.94 | 252.041 | 253.772 | -0 | 31.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.073 | 42.13 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.814 | -51.929 | 18.752 | 21.64 | 55.552 | 49.365 | 50.384 | 24.557 | 20.499 | 20.821 | 20.955 | 21.2 | 22.075 | 26.37 | 23.947 | 19.435 | 1.844 | 0 | 0 | 0 | 0 | 0 | 0 | -31.835 | -41.765 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 57.369 | 73.718 | 46.598 | 40.833 | 0.951 | 4.037 | 5.18 | 64.923 | 20.328 | 35.227 | 4.282 | 4.516 | 6.724 | 18.518 | 14.119 | 15.715 | 15.645 | 0 | 0 | 0 | 0 | 0.067 | 4.676 | 27.17 | 43.74 | 41.069 | 52.972 | 14.554 | 33.642 | 33.312 |
Total Non-Current Assets
| 196.724 | 228.46 | 286.242 | 187.69 | 407.184 | 1,028.788 | 1,178.487 | 960.112 | 192.337 | 179.252 | 189.355 | 198.635 | 209.317 | 196.795 | 196.498 | 197.723 | 186.549 | 190.282 | 183.708 | 191.2 | 197.761 | 231.092 | 239.356 | 346.323 | 380.513 | 197.418 | 150.695 | 97.923 | 114.885 | 107.12 |
Total Assets
| 252.268 | 410.66 | 619.396 | 635.77 | 1,507.294 | 2,727.749 | 3,078.872 | 2,238.343 | 696.442 | 631.344 | 625.26 | 583.183 | 577.744 | 501.59 | 494.276 | 839.982 | 952.973 | 1,052.987 | 1,155.637 | 810.483 | 445.075 | 506.305 | 479.237 | 961.714 | 1,277.715 | 2,366.069 | 3,263.862 | 2,034.399 | 731.154 | 546.999 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 84.775 | 90.782 | 168.527 | 74.248 | 10.1 | 319.641 | 975.165 | 686.033 | 53.898 | 220.695 | 249.145 | 237.593 | 246.589 | 197.625 | 257.096 | 546.943 | 411.316 | 479.359 | 538.656 | 416.066 | 87.736 | 146.041 | 138.922 | 122.854 | 284.147 | 224.822 | 2,649.701 | 1,577.692 | 319.039 | 148.754 |
Short Term Debt
| 68.008 | 78.017 | 90.066 | 58.578 | 584.591 | 1,319.542 | 386.449 | 32.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.6 | 145.713 | 186.005 | 17 | 39 | 10 | 6.78 | 2,100.706 | 2,206.714 | 1,983.121 | 211 | 130 | 105.33 | 104.829 |
Tax Payables
| 2.189 | 2.489 | 1.093 | 95.642 | 26.807 | 35.116 | 40.022 | 18.002 | 3.86 | 10.252 | 7.786 | 5.901 | 5.4 | 7.271 | 3.916 | 1.792 | 15.567 | 17.334 | 11.838 | 11.965 | 4.298 | 18.358 | 46.271 | -6.501 | -12.964 | -40.945 | -42.566 | -19.817 | 4.596 | 1.867 |
Deferred Revenue
| 0 | 0.888 | 56.44 | 331.338 | 398.603 | 35.116 | 239.73 | 163.644 | 4.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.617 | 48.537 | 37.159 | 26.468 | 14.678 | 91.301 | 1,548.028 | 14.174 | 46.594 | 87.23 | -24.937 | 0 | 0 | 36.878 |
Other Current Liabilities
| 51.628 | 65.602 | 83.608 | 160.824 | 952.449 | 766.077 | 299.594 | 153.333 | 271.383 | 46.551 | 46.338 | 45.447 | 59.348 | 96.319 | 55.672 | 59.316 | 77.442 | 67.168 | 76.887 | 20.438 | 26.176 | 79.692 | 1,542.141 | 32.574 | 66.844 | 136.969 | 42.965 | 19.817 | 62.534 | 35.055 |
Total Current Liabilities
| 206.6 | 237.777 | 343.294 | 496.756 | 1,573.947 | 2,440.376 | 1,701.229 | 1,051.021 | 329.142 | 277.497 | 303.269 | 288.941 | 311.338 | 301.216 | 316.684 | 608.05 | 613.925 | 709.574 | 813.386 | 491.937 | 157.209 | 254.091 | 1,734.113 | 2,263.807 | 2,544.741 | 2,303.967 | 2,861.1 | 1,707.692 | 491.499 | 290.505 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 55.268 | 59.727 | 65.73 | 85.273 | 571.317 | 7.649 | 500 | 500.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.421 | 1.421 | 1.96 | 1.96 | 0.681 | 5.936 | 5.936 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 4.736 | 0.671 | 0.754 | 7.157 | 7.112 | 7.101 | 7.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.643 | 0 | 0 | 0 | 31.67 | 32.797 | 29.923 | 3.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.262 | 0.955 | -3.258 | 1.42 | 13.919 | 0 | 300 | 300.171 | 0 | 4.905 | 4.905 | 4.905 | 0.565 | 5.418 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.494 | 1.487 | 0.665 | 0.66 | 0.645 | 0.613 | 0.545 |
Total Non-Current Liabilities
| 63.173 | 65.418 | 62.472 | 16.684 | 609.838 | 47.558 | 837.024 | 811.554 | 0 | 4.905 | 4.905 | 4.905 | 0.565 | 5.418 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1.421 | 1.421 | 3.455 | 3.447 | 1.346 | 6.595 | 6.581 | 0.613 | 0.545 |
Total Liabilities
| 269.773 | 303.195 | 405.766 | 513.439 | 2,183.785 | 2,487.934 | 2,538.253 | 1,862.575 | 329.142 | 282.402 | 308.174 | 293.846 | 311.903 | 306.634 | 319.684 | 608.05 | 613.925 | 709.574 | 813.386 | 491.937 | 157.209 | 255.512 | 1,735.534 | 2,267.262 | 2,548.188 | 2,305.312 | 2,867.695 | 1,714.273 | 492.112 | 291.05 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 285.381 | 285.381 | 285.381 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 217.218 | 217.218 | 217.218 | 197.471 | 197.582 | 197.582 | 197.582 | 197.582 | 197.582 | 174.881 | 134.524 | 103.48 | 103.48 |
Retained Earnings
| -1,626.738 | -1,511.144 | -1,413.716 | -1,371.531 | -1,113.079 | -261.949 | 119.976 | 45.058 | 42.358 | 26.269 | -2.846 | -30.596 | -54.091 | -124.977 | -145.34 | -88 | 19.115 | 58.916 | 57.87 | 36.535 | 30.945 | 4.481 | -1,883.301 | -1,794.996 | -1,760.119 | -426.694 | 72.948 | 44.022 | 0.717 | 21.921 |
Accumulated Other Comprehensive Income/Loss
| 1.23 | 1,131.997 | 1,131.872 | 1,131.492 | 84.991 | 153.175 | 150.725 | 74.557 | 72.417 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,256.777 | 126.111 | 106.64 | -0 | 0 | 73.336 | 73.336 | 74.557 | 72.417 | 70.148 | 45.079 | 67.408 | 67.408 | 67.408 | 70.348 | 87.219 | 80.202 | 68.569 | 67.163 | 64.793 | 59.45 | 48.73 | 429.422 | 279.204 | 263.117 | 272.859 | 144.918 | 135.768 | 129.144 | 125.033 |
Total Shareholders Equity
| -83.35 | 32.345 | 129.648 | 12.485 | -775.564 | 76.12 | 455.595 | 372.088 | 367.3 | 348.941 | 317.086 | 289.337 | 265.842 | 194.956 | 174.592 | 231.932 | 339.048 | 343.413 | 342.251 | 318.546 | 287.866 | 250.793 | -1,256.297 | -1,334.798 | -1,299.42 | 43.747 | 392.747 | 314.314 | 233.341 | 250.434 |
Total Equity
| -17.506 | 107.464 | 213.63 | 122.33 | -676.491 | 239.815 | 540.619 | 375.767 | 367.3 | 348.941 | 317.086 | 289.337 | 265.842 | 194.956 | 174.592 | 231.932 | 339.048 | 343.413 | 342.251 | 318.546 | 287.866 | 250.793 | -1,256.297 | -1,305.548 | -1,270.473 | 60.757 | 396.167 | 320.126 | 239.042 | 255.948 |
Total Liabilities & Shareholders Equity
| 252.268 | 410.66 | 619.396 | 635.77 | 1,507.294 | 2,727.749 | 3,078.872 | 2,238.343 | 696.442 | 631.344 | 625.26 | 583.183 | 577.744 | 501.59 | 494.276 | 839.982 | 952.973 | 1,052.987 | 1,155.637 | 810.483 | 445.075 | 506.305 | 479.237 | 961.714 | 1,277.715 | 2,366.069 | 3,263.862 | 2,034.399 | 731.154 | 546.999 |