
Xiamen International Airport Co.,Ltd
SSE:600897.SS
14.26 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,881.584 | 1,695.371 | 1,005.687 | 1,247.075 | 1,225.198 | 1,785.331 | 1,777.156 | 1,660.236 | 1,510.591 | 1,424.376 | 1,352.504 | 1,254.136 | 1,118.935 | 995.396 | 838.779 | 766.061 | 642.58 | 423.698 | 353.574 | 304.772 | 262.921 | 191.13 | 191.195 | 180.847 | 180.78 | 172.25 | 160.926 | 153.954 | 111.507 | 88.268 | 56.155 | 41.085 |
Cost of Revenue
| 1,270.836 | 1,144.21 | 993.292 | 1,045.197 | 956.352 | 1,018.861 | 1,016.911 | 1,009.627 | 890.991 | 846.381 | 654.298 | 578.177 | 513.575 | 448.312 | 351.712 | 335.34 | 312.21 | 186 | 153.507 | 144.103 | 135.996 | 115.969 | 104.719 | 97.031 | 95.929 | 92.713 | 93.707 | 85.188 | 17.391 | 10.332 | 5.369 | 5.284 |
Gross Profit
| 610.748 | 551.161 | 12.394 | 201.878 | 268.845 | 766.47 | 760.244 | 650.609 | 619.6 | 577.995 | 698.205 | 675.959 | 605.359 | 547.083 | 487.067 | 430.721 | 330.37 | 237.699 | 200.066 | 160.669 | 126.926 | 75.161 | 86.476 | 83.816 | 84.851 | 79.537 | 67.218 | 68.766 | 94.116 | 77.936 | 50.786 | 35.801 |
Gross Profit Ratio
| 0.325 | 0.325 | 0.012 | 0.162 | 0.219 | 0.429 | 0.428 | 0.392 | 0.41 | 0.406 | 0.516 | 0.539 | 0.541 | 0.55 | 0.581 | 0.562 | 0.514 | 0.561 | 0.566 | 0.527 | 0.483 | 0.393 | 0.452 | 0.463 | 0.469 | 0.462 | 0.418 | 0.447 | 0.844 | 0.883 | 0.904 | 0.871 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 15.949 | 73.806 | 11.512 | 8.43 | 5.404 | 7.209 | 6.088 | 9.589 | 8.627 | 10.162 | 12.019 | 10.833 | 12.291 | 9.798 | 15.966 | 51.049 | 44.986 | 25.753 | 27.468 | 26.713 | 23.552 | 25.705 | 26.976 | 24.325 | 22.9 | 16.156 | 12.284 | 12.419 | 6.008 | 3.011 | 1.71 | 1.33 |
Selling & Marketing Expenses
| 0 | 4.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.88 | 6.918 | 4.998 | 3.078 | 2.368 | 2.151 | 2.238 | 1.362 | 0.986 | 0.958 | 0.679 | 0.931 | 0.502 | 0 | 0 | 0 | 0 |
SG&A
| 15.949 | 78.467 | 11.512 | 8.43 | 5.404 | 7.209 | 6.088 | 9.589 | 8.627 | 10.162 | 12.019 | 10.833 | 12.291 | 9.798 | 15.966 | 52.929 | 51.904 | 30.751 | 30.546 | 29.081 | 25.703 | 27.943 | 28.338 | 25.311 | 23.859 | 16.835 | 13.215 | 12.921 | 6.008 | 3.011 | 1.71 | 1.33 |
Other Expenses
| -23.213 | -38.436 | 12.106 | 30.826 | 50.788 | 80.477 | -0.612 | -0.203 | 0.683 | 5.552 | 11.149 | 1.614 | -0.192 | 1.129 | 0.731 | -5.024 | -0.108 | -0.466 | -1.651 | 0.323 | 3.119 | 3.611 | 3.031 | 3.661 | 3.812 | 3.054 | 3.904 | 3.248 | 3.979 | -0.01 | 1.714 | -0.037 |
Operating Expenses
| -7.264 | 40.031 | 23.618 | 39.256 | 56.191 | 87.686 | 84.506 | 82.478 | 92.109 | 87.39 | 103.492 | 92.84 | 102.607 | 103.458 | 90.678 | 82.735 | 78.072 | 48.7 | 45.37 | 41.283 | 35.94 | 36.084 | 36.387 | 33.038 | 31.752 | 24.206 | 20.052 | 19.899 | 10.115 | 6.131 | 3.424 | 2.686 |
Operating Income
| 618.012 | 511.13 | 53.428 | 210.6 | 252.097 | 712.703 | 704.775 | 576.031 | 552.573 | 510.831 | 629.413 | 614.582 | 530.82 | 456.393 | 388.045 | 373.167 | 253.159 | 216.15 | 163.528 | 124.974 | 97.699 | 48.415 | 58.974 | 61.222 | 60.892 | 61.126 | 52.628 | 53.022 | 85.395 | 71.881 | 47.386 | 33.135 |
Operating Income Ratio
| 0.328 | 0.301 | 0.053 | 0.169 | 0.206 | 0.399 | 0.397 | 0.347 | 0.366 | 0.359 | 0.465 | 0.49 | 0.474 | 0.459 | 0.463 | 0.487 | 0.394 | 0.51 | 0.463 | 0.41 | 0.372 | 0.253 | 0.308 | 0.339 | 0.337 | 0.355 | 0.327 | 0.344 | 0.766 | 0.814 | 0.844 | 0.806 |
Total Other Income Expenses Net
| 2.6 | 1.678 | 2.917 | 9.448 | 0.437 | 3.112 | -0.612 | -3.508 | -1.452 | 5.443 | 9.572 | 0.852 | 27.132 | -1.435 | -1.183 | -5.928 | -8.371 | 6.374 | -2.5 | 4.062 | 0.035 | 0.127 | 0.995 | 0.445 | 0.867 | -0.065 | 0.305 | 0.23 | 3.979 | -0.01 | 0 | -0.037 |
Income Before Tax
| 620.612 | 512.808 | 56.345 | 220.048 | 252.534 | 715.815 | 704.162 | 575.828 | 551.174 | 516.274 | 638.985 | 615.434 | 529.694 | 456.214 | 386.862 | 367.239 | 252.951 | 214.812 | 161.649 | 124.373 | 97.734 | 48.542 | 58.927 | 61.668 | 61.759 | 61.06 | 52.35 | 52.756 | 89.374 | 71.871 | 47.386 | 33.098 |
Income Before Tax Ratio
| 0.33 | 0.302 | 0.056 | 0.176 | 0.206 | 0.401 | 0.396 | 0.347 | 0.365 | 0.362 | 0.472 | 0.491 | 0.473 | 0.458 | 0.461 | 0.479 | 0.394 | 0.507 | 0.457 | 0.408 | 0.372 | 0.254 | 0.308 | 0.341 | 0.342 | 0.354 | 0.325 | 0.343 | 0.802 | 0.814 | 0.844 | 0.806 |
Income Tax Expense
| 157.794 | 133.812 | 15.792 | 55.92 | 64.878 | 178.667 | 177.369 | 145.96 | 138.085 | 130.492 | 161.689 | 155.361 | 132.705 | 109.346 | 86.032 | 73.348 | 37.1 | 24.147 | 23.285 | 17.092 | 14.083 | 8.661 | 11.071 | 10.178 | 10.324 | 10.083 | 8.753 | 7.938 | 13.555 | 10.781 | 7.108 | 4.965 |
Net Income
| 431.115 | 353.953 | 40.553 | 141.722 | 171.395 | 518.328 | 505.655 | 410.804 | 398.53 | 369.523 | 458.246 | 440.007 | 377.862 | 326.262 | 280.121 | 270.148 | 194.56 | 164.788 | 122.594 | 92.949 | 76.821 | 39.881 | 47.856 | 51.49 | 51.435 | 50.977 | 43.597 | 44.817 | 75.819 | 61.091 | 40.278 | 28.133 |
Net Income Ratio
| 0.229 | 0.209 | 0.04 | 0.114 | 0.14 | 0.29 | 0.285 | 0.247 | 0.264 | 0.259 | 0.339 | 0.351 | 0.338 | 0.328 | 0.334 | 0.353 | 0.303 | 0.389 | 0.347 | 0.305 | 0.292 | 0.209 | 0.25 | 0.285 | 0.285 | 0.296 | 0.271 | 0.291 | 0.68 | 0.692 | 0.717 | 0.685 |
EPS
| 1.03 | 0.85 | 0.097 | 0.34 | 0.41 | 1.24 | 1.21 | 0.99 | 0.96 | 0.89 | 1.1 | 1.06 | 0.91 | 0.78 | 0.67 | 0.65 | 0.47 | 0.4 | 0.3 | 0.17 | 0.14 | 0.075 | 0.091 | 0.097 | 0.097 | 0.096 | 0.081 | 0.085 | 0.18 | 0.21 | 0.14 | 0.095 |
EPS Diluted
| 1.03 | 0.85 | 0.097 | 0.34 | 0.41 | 1.24 | 1.21 | 0.99 | 0.96 | 0.89 | 1.1 | 1.06 | 0.91 | 0.78 | 0.67 | 0.65 | 0.47 | 0.4 | 0.3 | 0.17 | 0.14 | 0.075 | 0.091 | 0.097 | 0.097 | 0.096 | 0.081 | 0.085 | 0.18 | 0.21 | 0.14 | 0.095 |
EBITDA
| 869.561 | 771.924 | 315.278 | 430.593 | 460.387 | 925.742 | 873.384 | 790.082 | 737.583 | 656.768 | 704.427 | 716.649 | 597.751 | 550.018 | 485.978 | 434.828 | 333.676 | 286.252 | 218.183 | 179.891 | 164.049 | 109.003 | 119.434 | 109.825 | 113.052 | 114.531 | 109.247 | 48.867 | 84.001 | 71.805 | -3.424 | 33.115 |
EBITDA Ratio
| 0.462 | 0.455 | 0.313 | 0.345 | 0.376 | 0.519 | 0.491 | 0.476 | 0.488 | 0.461 | 0.521 | 0.571 | 0.534 | 0.553 | 0.579 | 0.568 | 0.519 | 0.676 | 0.617 | 0.59 | 0.624 | 0.57 | 0.625 | 0.607 | 0.625 | 0.665 | 0.679 | 0.317 | 0.753 | 0.813 | -0.061 | 0.806 |