
Xiamen International Airport Co.,Ltd
SSE:600897.SS
14.26 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 487.674 | 461.11 | 495.634 | 468.601 | 456.239 | 447.812 | 435.36 | 433.025 | 379.173 | 249.823 | 277.918 | 213.593 | 264.353 | 229.749 | 274.323 | 421.683 | 321.321 | 390.417 | 354.171 | 244.771 | 235.839 | 444.962 | 443.426 | 456.488 | 440.454 | 449.875 | 452.046 | 451.461 | 423.774 | 437.898 | 412.174 | 422.35 | 387.814 | 381.274 | 385.885 | 374.79 | 368.642 | 356.663 | 317.007 | 409.317 | 341.389 | 336.069 | 342.956 | 351.536 | 321.943 | 316.789 | 333.57 | 315.729 | 288.048 | 299.249 | 284.871 | 281.695 | 253.119 | 271.757 | 255.112 | 248.093 | 220.433 | 226.872 | 214.485 | 207.921 | 189.501 | 202.692 | 189.546 | 184.322 | 170.398 | 213.157 | 177.777 | 112.212 | 108.444 | 114.699 | 112.772 | 107.026 | 86.247 | 107.728 | 89.346 | 79.801 | 76.698 | 78.343 | 82.497 | 75.115 | 68.817 | 94.763 | 71.677 | 46.113 | 50.369 | 63.852 | 49.954 | 31.956 | 45.369 | 47.698 | 48.91 | 49.376 | 45.212 |
Cost of Revenue
| 297.604 | 362.192 | 312.296 | 298.646 | 297.702 | 312.21 | 294.042 | 275.744 | 262.214 | 262.648 | 244.025 | 225.251 | 261.368 | 277.642 | 249.358 | 276.548 | 241.65 | 281.984 | 225.569 | 222.494 | 226.306 | 270.309 | 238.375 | 252.345 | 257.832 | 257.6 | 256.99 | 255.061 | 247.26 | 305.428 | 243.181 | 236.637 | 224.38 | 253.91 | 223.981 | 206.942 | 206.158 | 246.412 | 162.759 | 240.07 | 197.14 | 189.753 | 155.837 | 161.569 | 147.139 | 156.713 | 140.514 | 146.571 | 134.379 | 144.926 | 121.955 | 127.66 | 119.034 | 129.413 | 108.484 | 113.859 | 96.558 | 88.934 | 92.02 | 91.921 | 78.837 | 101.332 | 66.4 | 80.905 | 79.003 | 107.81 | 78.597 | 53.826 | 49.946 | 55.742 | 48.256 | 45.362 | 35.704 | 48.958 | 37.982 | 34.649 | 31.919 | 39.546 | 37.304 | 37.711 | 29.543 | 39.295 | 35.604 | 34.461 | 26.637 | 37.303 | 28.194 | 25.094 | 25.378 | 27.308 | 30.376 | 23.835 | 23.201 |
Gross Profit
| 190.071 | 98.919 | 183.338 | 169.955 | 158.537 | 135.603 | 141.318 | 157.281 | 116.96 | -12.825 | 33.893 | -11.658 | 2.985 | -47.893 | 24.965 | 145.135 | 79.671 | 108.434 | 128.602 | 22.276 | 9.533 | 174.654 | 205.051 | 204.143 | 182.622 | 192.275 | 195.056 | 196.4 | 176.514 | 132.47 | 168.993 | 185.713 | 163.433 | 127.363 | 161.904 | 167.848 | 162.484 | 110.251 | 154.248 | 169.247 | 144.249 | 146.316 | 187.118 | 189.967 | 174.803 | 160.076 | 193.056 | 169.158 | 153.669 | 154.323 | 162.916 | 154.035 | 134.085 | 142.345 | 146.629 | 134.234 | 123.875 | 137.938 | 122.465 | 116 | 110.664 | 101.36 | 123.146 | 103.417 | 91.394 | 105.347 | 99.179 | 58.386 | 58.497 | 58.956 | 64.516 | 61.664 | 50.544 | 58.77 | 51.365 | 45.151 | 44.78 | 38.798 | 45.194 | 37.404 | 39.273 | 55.468 | 36.074 | 11.652 | 23.732 | 26.549 | 21.76 | 6.861 | 19.991 | 20.39 | 18.534 | 25.541 | 22.011 |
Gross Profit Ratio
| 0.39 | 0.215 | 0.37 | 0.363 | 0.347 | 0.303 | 0.325 | 0.363 | 0.308 | -0.051 | 0.122 | -0.055 | 0.011 | -0.208 | 0.091 | 0.344 | 0.248 | 0.278 | 0.363 | 0.091 | 0.04 | 0.393 | 0.462 | 0.447 | 0.415 | 0.427 | 0.431 | 0.435 | 0.417 | 0.303 | 0.41 | 0.44 | 0.421 | 0.334 | 0.42 | 0.448 | 0.441 | 0.309 | 0.487 | 0.413 | 0.423 | 0.435 | 0.546 | 0.54 | 0.543 | 0.505 | 0.579 | 0.536 | 0.533 | 0.516 | 0.572 | 0.547 | 0.53 | 0.524 | 0.575 | 0.541 | 0.562 | 0.608 | 0.571 | 0.558 | 0.584 | 0.5 | 0.65 | 0.561 | 0.536 | 0.494 | 0.558 | 0.52 | 0.539 | 0.514 | 0.572 | 0.576 | 0.586 | 0.546 | 0.575 | 0.566 | 0.584 | 0.495 | 0.548 | 0.498 | 0.571 | 0.585 | 0.503 | 0.253 | 0.471 | 0.416 | 0.436 | 0.215 | 0.441 | 0.427 | 0.379 | 0.517 | 0.487 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 20.077 | -41.106 | 50.118 | -11.133 | 18.069 | -35.983 | 44.694 | -10.262 | 15.334 | -33.299 | 40.42 | -11.109 | 15.501 | -30.713 | 36.942 | -9.853 | 12.053 | -27.58 | 12.134 | -9.523 | 11.071 | -29.029 | 13.604 | -7.569 | 10.82 | -26.526 | 11.007 | -7.397 | 11.68 | -23.388 | 10.504 | -7.693 | 10.803 | -34.325 | 14.87 | -9.803 | 13.655 | -34.496 | 15.12 | -9.7 | 14.171 | -47.263 | 21.103 | -11.464 | 17.317 | -43.131 | 19.933 | -5.379 | 15.139 | -33.401 | 15.519 | -1.566 | 10.739 | -31.562 | 11.426 | -11.093 | 14.984 | -25.398 | 13.468 | 13.318 | 14.579 | 14.517 | 11.772 | 10.588 | 12.017 | 15.685 | 12.144 | 6.281 | 5.854 | 8.274 | 6.014 | 6.278 | 5.021 | 9.124 | 6.838 | 5.965 | 5.541 | 8.153 | 5.682 | 7.81 | 5.069 | 8.5 | 6.261 | 3.638 | 5.154 | 8.471 | 5.749 | 5.671 | 5.814 | 8.711 | 5.21 | 7.297 | 5.759 |
Selling & Marketing Expenses
| 0 | 0 | 0 | -0.502 | 0 | -5.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.297 | 0.583 | 2.999 | 1.333 | 1.541 | 1.044 | 1.826 | 1.294 | 1.087 | 0.791 | 1.451 | 0.484 | 0.461 | 0.682 | 0.736 | 0.493 | 0.38 | 0.758 | 0.911 | 0.233 | 0.272 | 0.736 | 1.355 | 0.443 | 0.189 | 0.251 | 0.48 | 0.248 | 0.634 | 0.001 |
SG&A
| 20.077 | -41.106 | 50.118 | -11.133 | 18.069 | -35.983 | 44.694 | -10.262 | 15.334 | -33.299 | 40.42 | -11.109 | 15.501 | -30.713 | 36.942 | -9.853 | 12.053 | -27.58 | 12.134 | -9.523 | 11.071 | -29.029 | 13.604 | -7.569 | 10.82 | -26.526 | 11.007 | -7.397 | 11.68 | -23.388 | 10.504 | -7.693 | 10.803 | -34.325 | 14.87 | -9.803 | 13.655 | -34.496 | 15.12 | -9.7 | 14.171 | -47.263 | 21.103 | -11.464 | 17.317 | -43.131 | 19.933 | -5.379 | 15.139 | -33.401 | 15.519 | -1.566 | 10.739 | -31.562 | 11.426 | -11.093 | 14.984 | -25.398 | 13.468 | 13.318 | 14.579 | 14.517 | 11.772 | 11.885 | 12.6 | 18.683 | 13.478 | 7.822 | 6.899 | 10.1 | 7.308 | 7.365 | 5.812 | 10.575 | 7.321 | 6.426 | 6.223 | 8.889 | 6.175 | 8.19 | 5.827 | 9.411 | 6.494 | 3.909 | 5.889 | 9.826 | 6.192 | 5.86 | 6.065 | 9.191 | 5.457 | 7.931 | 5.759 |
Other Expenses
| -8.245 | 50.694 | -40.134 | 2.745 | 1.232 | -1.194 | 1.879 | 0.227 | 6.405 | 43.729 | -22.566 | 0.957 | -10.015 | -0.341 | 3.456 | 1.535 | 4.797 | -0.017 | -0.467 | 1.598 | -0.678 | 0.997 | -0.458 | 1.497 | 1.076 | -2.017 | -0.051 | 0.942 | 0.513 | -2.227 | 0.373 | 1.046 | 0.603 | -5.543 | 1.12 | 3.598 | 1.507 | 1.477 | 1.072 | 1.789 | 1.214 | 3.463 | 2.945 | 4.329 | 0.413 | -0.626 | 0.253 | 1.276 | 0.701 | -1.097 | -0.245 | 0.465 | 0.685 | 0.318 | 0.208 | 0.573 | 0.03 | -0.374 | 0.827 | 0.153 | 0.215 | -5.06 | -0.736 | 0.172 | 0.574 | 0.257 | 0.195 | -0.855 | 0.16 | 0.189 | 0.364 | -0.938 | 0.016 | -1.764 | -0.034 | 0.278 | -0.13 | -0.824 | 0.356 | 0.241 | 0.549 | -0.22 | 1.101 | 1.066 | 1.171 | 1.317 | 0.292 | 0.73 | 1.272 | 0.829 | 0.797 | 0.387 | 1.019 |
Operating Expenses
| 11.831 | 9.588 | 9.984 | 1.586 | 13.729 | 30.838 | 26.378 | 24.88 | 21.739 | 10.43 | 17.854 | -10.153 | 5.487 | -13.647 | 16.108 | 17.964 | 18.83 | 15.555 | 14.216 | 11.665 | 14.756 | 23.554 | 21.512 | 21.77 | 20.849 | 23.069 | 22.014 | 19.102 | 20.321 | 19.551 | 20.59 | 21.548 | 20.789 | 34.145 | 17.04 | 19.748 | 21.176 | 22.533 | 22.426 | 21.489 | 20.942 | 28.563 | 26.33 | 26.389 | 22.211 | 25.026 | 24.787 | 23.537 | 19.49 | 25.52 | 26.356 | 30.008 | 20.724 | 35.027 | 21.196 | 24.092 | 23.143 | 26.46 | 21.417 | 21.027 | 21.774 | 22.043 | 18.696 | 19.434 | 19.761 | 27.284 | 20.245 | 12.756 | 11.615 | 14.785 | 12.1 | 11.952 | 9.587 | 15.339 | 10.896 | 9.674 | 9.461 | 12.091 | 9.153 | 11.255 | 8.784 | 12.413 | 9.224 | 6.17 | 8.132 | 12.574 | 8.236 | 7.259 | 8.015 | 11.239 | 7.48 | 9.961 | 7.707 |
Operating Income
| 178.239 | 89.331 | 173.353 | 190.249 | 165.079 | 122.98 | 134.816 | 148.889 | 104.445 | -4.287 | 31.033 | 11.385 | 10.807 | -20.942 | 24.591 | 139.711 | 67.242 | 106.017 | 119.425 | 19.029 | 7.625 | 165.825 | 188.52 | 192.583 | 165.775 | 180.934 | 180.288 | 186.375 | 157.178 | 117.078 | 148.849 | 168.691 | 141.413 | 106.709 | 155.155 | 152.88 | 137.829 | 103.071 | 132.422 | 151.513 | 123.825 | 128.874 | 170.546 | 171.679 | 158.314 | 149.833 | 175.411 | 155.441 | 133.898 | 140.337 | 142.569 | 131.307 | 116.606 | 117.149 | 126.335 | 111.849 | 101.06 | 99.852 | 101.93 | 96.094 | 90.17 | 76.355 | 134.928 | 82.134 | 71.135 | 76.908 | 75.004 | 48.774 | 49.747 | 46.236 | 62.268 | 55.957 | 49.919 | 48.15 | 42.785 | 36.354 | 36.24 | 27.828 | 38.064 | 26.723 | 32.36 | 44.339 | 28.384 | 7.237 | 17.739 | 16.672 | 15.236 | 1.943 | 14.565 | 12.56 | 15.19 | 15.844 | 15.38 |
Operating Income Ratio
| 0.365 | 0.194 | 0.35 | 0.406 | 0.362 | 0.275 | 0.31 | 0.344 | 0.275 | -0.017 | 0.112 | 0.053 | 0.041 | -0.091 | 0.09 | 0.331 | 0.209 | 0.272 | 0.337 | 0.078 | 0.032 | 0.373 | 0.425 | 0.422 | 0.376 | 0.402 | 0.399 | 0.413 | 0.371 | 0.267 | 0.361 | 0.399 | 0.365 | 0.28 | 0.402 | 0.408 | 0.374 | 0.289 | 0.418 | 0.37 | 0.363 | 0.383 | 0.497 | 0.488 | 0.492 | 0.473 | 0.526 | 0.492 | 0.465 | 0.469 | 0.5 | 0.466 | 0.461 | 0.431 | 0.495 | 0.451 | 0.458 | 0.44 | 0.475 | 0.462 | 0.476 | 0.377 | 0.712 | 0.446 | 0.417 | 0.361 | 0.422 | 0.435 | 0.459 | 0.403 | 0.552 | 0.523 | 0.579 | 0.447 | 0.479 | 0.456 | 0.472 | 0.355 | 0.461 | 0.356 | 0.47 | 0.468 | 0.396 | 0.157 | 0.352 | 0.261 | 0.305 | 0.061 | 0.321 | 0.263 | 0.311 | 0.321 | 0.34 |
Total Other Income Expenses Net
| 0.409 | -2.455 | 1.079 | 2.745 | 1.232 | -1.194 | 1.879 | 0.227 | 0.766 | -1.751 | 1.654 | 2.318 | 0.695 | -0.341 | 3.456 | 1.535 | 4.797 | -0.017 | -0.188 | 1.598 | -0.158 | -3.998 | 0.208 | 1.497 | 1.076 | -2.017 | -0.051 | 0.942 | 0.513 | -1.29 | 0.189 | 0.74 | 0.588 | -6.122 | -0.262 | 3.478 | 1.507 | 1.485 | 0.964 | 1.781 | 1.214 | 3.321 | 2.095 | 3.611 | 0.413 | -1.32 | 0.244 | 12.234 | 0.414 | 12.188 | -0.536 | 0.458 | 0.037 | -0.426 | 0.229 | 0.001 | 0.018 | -1.093 | 0.521 | -0.356 | -0.255 | -5.093 | -1.592 | 0.172 | 0.582 | 0.159 | 0.212 | -0.856 | 0.195 | -0.683 | 3.764 | -1.039 | 0.889 | -1.339 | 1.315 | 0.087 | -0.014 | -0.697 | -0.003 | 0.044 | 0.055 | -0.582 | 0.144 | 0.212 | 0.261 | 0.039 | 0.033 | 0.017 | 0.037 | -0.027 | -0.045 | 0.004 | 0.021 |
Income Before Tax
| 178.648 | 86.875 | 174.432 | 192.994 | 166.311 | 121.786 | 136.695 | 149.116 | 105.211 | -6.037 | 32.687 | 18.193 | 11.502 | -21.283 | 28.047 | 141.246 | 72.039 | 106.001 | 118.958 | 20.627 | 6.948 | 166.822 | 188.062 | 194.08 | 166.851 | 178.917 | 180.237 | 187.317 | 157.691 | 115.788 | 149.039 | 169 | 142 | 100.587 | 154.892 | 156.359 | 139.336 | 104.556 | 133.386 | 153.294 | 125.038 | 132.195 | 172.773 | 175.289 | 158.727 | 148.514 | 175.654 | 156.673 | 134.593 | 139.252 | 142.032 | 131.766 | 116.643 | 116.723 | 126.563 | 111.85 | 101.078 | 98.758 | 102.452 | 95.738 | 89.915 | 71.262 | 133.337 | 82.305 | 71.709 | 77.067 | 75.199 | 47.918 | 49.906 | 45.553 | 62.632 | 54.918 | 49.939 | 46.811 | 42.548 | 36.441 | 35.848 | 27.131 | 38.06 | 26.767 | 32.415 | 43.757 | 28.528 | 7.449 | 18 | 16.711 | 15.269 | 1.96 | 14.603 | 12.533 | 15.144 | 15.848 | 15.401 |
Income Before Tax Ratio
| 0.366 | 0.188 | 0.352 | 0.412 | 0.365 | 0.272 | 0.314 | 0.344 | 0.277 | -0.024 | 0.118 | 0.085 | 0.044 | -0.093 | 0.102 | 0.335 | 0.224 | 0.272 | 0.336 | 0.084 | 0.029 | 0.375 | 0.424 | 0.425 | 0.379 | 0.398 | 0.399 | 0.415 | 0.372 | 0.264 | 0.362 | 0.4 | 0.366 | 0.264 | 0.401 | 0.417 | 0.378 | 0.293 | 0.421 | 0.375 | 0.366 | 0.393 | 0.504 | 0.499 | 0.493 | 0.469 | 0.527 | 0.496 | 0.467 | 0.465 | 0.499 | 0.468 | 0.461 | 0.43 | 0.496 | 0.451 | 0.459 | 0.435 | 0.478 | 0.46 | 0.474 | 0.352 | 0.703 | 0.447 | 0.421 | 0.362 | 0.423 | 0.427 | 0.46 | 0.397 | 0.555 | 0.513 | 0.579 | 0.435 | 0.476 | 0.457 | 0.467 | 0.346 | 0.461 | 0.356 | 0.471 | 0.462 | 0.398 | 0.162 | 0.357 | 0.262 | 0.306 | 0.061 | 0.322 | 0.263 | 0.31 | 0.321 | 0.341 |
Income Tax Expense
| 43.786 | 20.808 | 45.667 | 54.046 | 37.273 | 29.386 | 28.462 | 49.782 | 26.182 | -10.205 | 12.946 | 10.975 | 2.075 | -2.11 | 4.511 | 35.399 | 18.12 | 27.488 | 30.333 | 3.84 | 3.216 | 42.364 | 45.957 | 46.816 | 43.53 | 48.358 | 46.262 | 41.222 | 41.527 | 29.327 | 37.547 | 43.5 | 35.587 | 24.401 | 38.701 | 40.282 | 34.701 | 25.302 | 34.17 | 39.944 | 31.075 | 34.15 | 44.11 | 43.827 | 39.601 | 33.899 | 48.269 | 38.976 | 34.216 | 35.794 | 32.589 | 35.115 | 29.208 | 29.361 | 28.967 | 26.927 | 24.09 | 22.121 | 22.383 | 21.606 | 19.922 | 14.214 | 25.121 | 17.91 | 14.529 | 12.766 | 12.39 | 3.337 | 8.093 | 1.601 | 8.471 | 6.992 | 6.951 | 7.738 | 4.976 | 5.354 | 5.217 | 6.6 | 4.329 | 2.115 | 4.048 | 7.115 | 1.313 | 2.624 | 3.031 | 3.476 | 2.281 | 0.766 | 2.138 | 3.945 | 2.095 | 2.721 | 2.31 |
Net Income
| 126.243 | 59.941 | 120.958 | 128.95 | 121.266 | 85.81 | 101.73 | 92.487 | 73.927 | 3.753 | 15.372 | 7.217 | 9.427 | -21.252 | 18.495 | 97.227 | 47.252 | 74.525 | 82.649 | 11.182 | 3.039 | 120.646 | 137.512 | 141.543 | 118.627 | 125.915 | 128.652 | 139.343 | 111.745 | 82.562 | 107.072 | 119.425 | 101.746 | 74.269 | 111.04 | 111.273 | 101.948 | 74.391 | 95.658 | 109.074 | 90.399 | 96.74 | 123.848 | 124.393 | 113.407 | 111.816 | 121.288 | 110.975 | 95.928 | 99.343 | 104.696 | 90.945 | 82.878 | 83.333 | 92.222 | 78.439 | 72.268 | 71.641 | 75.155 | 68.203 | 65.122 | 54.71 | 102.206 | 59.952 | 53.279 | 61.495 | 57.302 | 38.616 | 37.147 | 36.941 | 47.085 | 41.958 | 38.804 | 35.367 | 32.888 | 26.954 | 27.739 | 19.868 | 28.846 | 19.682 | 24.552 | 33.743 | 23.283 | 4.825 | 14.969 | 13.235 | 12.987 | 1.194 | 12.465 | 8.588 | 13.05 | 13.127 | 13.091 |
Net Income Ratio
| 0.259 | 0.13 | 0.244 | 0.275 | 0.266 | 0.192 | 0.234 | 0.214 | 0.195 | 0.015 | 0.055 | 0.034 | 0.036 | -0.092 | 0.067 | 0.231 | 0.147 | 0.191 | 0.233 | 0.046 | 0.013 | 0.271 | 0.31 | 0.31 | 0.269 | 0.28 | 0.285 | 0.309 | 0.264 | 0.189 | 0.26 | 0.283 | 0.262 | 0.195 | 0.288 | 0.297 | 0.277 | 0.209 | 0.302 | 0.266 | 0.265 | 0.288 | 0.361 | 0.354 | 0.352 | 0.353 | 0.364 | 0.351 | 0.333 | 0.332 | 0.368 | 0.323 | 0.327 | 0.307 | 0.361 | 0.316 | 0.328 | 0.316 | 0.35 | 0.328 | 0.344 | 0.27 | 0.539 | 0.325 | 0.313 | 0.288 | 0.322 | 0.344 | 0.343 | 0.322 | 0.418 | 0.392 | 0.45 | 0.328 | 0.368 | 0.338 | 0.362 | 0.254 | 0.35 | 0.262 | 0.357 | 0.356 | 0.325 | 0.105 | 0.297 | 0.207 | 0.26 | 0.037 | 0.275 | 0.18 | 0.267 | 0.266 | 0.29 |
EPS
| 0.3 | 0.143 | 0.29 | 0.31 | 0.29 | 0.21 | 0.24 | 0.22 | 0.18 | 0.009 | 0.052 | 0.024 | 0.032 | -0.051 | 0.062 | 0.33 | 0.11 | 0.25 | 0.2 | 0.038 | 0.007 | 0.41 | 0.33 | 0.48 | 0.28 | 0.42 | 0.31 | 0.47 | 0.27 | 0.28 | 0.26 | 0.4 | 0.24 | 0.25 | 0.27 | 0.37 | 0.24 | 0.25 | 0.23 | 0.37 | 0.22 | 0.32 | 0.3 | 0.42 | 0.27 | 0.38 | 0.29 | 0.37 | 0.23 | 0.33 | 0.25 | 0.31 | 0.2 | 0.28 | 0.22 | 0.26 | 0.17 | 0.24 | 0.18 | 0.23 | 0.16 | 0.18 | 0.25 | 0.2 | 0.13 | 0.21 | 0.14 | 0.13 | 0.089 | 0.12 | 0.11 | 0.14 | 0.093 | 0.12 | 0.079 | 0.09 | 0.074 | 0.067 | 0.054 | 0.066 | 0.046 | 0.11 | 0.044 | 0.016 | 0.028 | 0.044 | 0.024 | 0.004 | 0.023 | 0.029 | 0.044 | 0.044 | 0.025 |
EPS Diluted
| 0.3 | 0.143 | 0.29 | 0.31 | 0.29 | 0.21 | 0.24 | 0.22 | 0.18 | 0.009 | 0.052 | 0.024 | 0.032 | -0.051 | 0.062 | 0.33 | 0.11 | 0.25 | 0.2 | 0.038 | 0.007 | 0.41 | 0.33 | 0.48 | 0.28 | 0.42 | 0.31 | 0.47 | 0.27 | 0.28 | 0.26 | 0.4 | 0.24 | 0.25 | 0.27 | 0.37 | 0.24 | 0.25 | 0.23 | 0.37 | 0.22 | 0.32 | 0.3 | 0.42 | 0.27 | 0.38 | 0.29 | 0.37 | 0.23 | 0.33 | 0.25 | 0.31 | 0.2 | 0.28 | 0.22 | 0.26 | 0.17 | 0.24 | 0.18 | 0.23 | 0.16 | 0.18 | 0.25 | 0.2 | 0.13 | 0.21 | 0.14 | 0.13 | 0.089 | 0.12 | 0.11 | 0.14 | 0.093 | 0.12 | 0.079 | 0.09 | 0.074 | 0.067 | 0.054 | 0.066 | 0.046 | 0.11 | 0.044 | 0.016 | 0.028 | 0.044 | 0.024 | 0.004 | 0.023 | 0.029 | 0.044 | 0.044 | 0.025 |
EBITDA
| 179.938 | 88.443 | 176.031 | 190.385 | 231.431 | 188.938 | 202.209 | 212.367 | 167.991 | 81.134 | 119.329 | 59.545 | 55.027 | 23.447 | 77.597 | 197.392 | 131.818 | 155.691 | 172.283 | 71.973 | 46.629 | 221.974 | 248.89 | 240.989 | 213.55 | 178.98 | 180.311 | 188.985 | 157.78 | 144.752 | 149.606 | 164.165 | 147.073 | 117.063 | 150.224 | 148.101 | 145.794 | 87.718 | 134.949 | 147.758 | 126.187 | 117.753 | 160.788 | 163.579 | 156.083 | 167.365 | 168.269 | 145.621 | 137.065 | 128.804 | 136.561 | 124.027 | 116.234 | 119.906 | 125.433 | 111.227 | 100.732 | 126.04 | 101.048 | 94.973 | 88.89 | 83.123 | 104.45 | 85.17 | 75.926 | 80.31 | 84.23 | 45.63 | 47.109 | 89.535 | 52.66 | 49.712 | 41.814 | 57.819 | 55.048 | 51.502 | 49.838 | 40.703 | 50.591 | 43.722 | 44.876 | 63.366 | 49.073 | 24.937 | 31.041 | 38.813 | 28.541 | 14.577 | 27.072 | 17.99 | 11.054 | 15.581 | 14.304 |
EBITDA Ratio
| 0.369 | 0.192 | 0.355 | 0.406 | 0.507 | 0.422 | 0.464 | 0.49 | 0.443 | 0.325 | 0.429 | 0.279 | 0.208 | 0.102 | 0.283 | 0.468 | 0.41 | 0.399 | 0.486 | 0.294 | 0.198 | 0.499 | 0.561 | 0.528 | 0.485 | 0.398 | 0.399 | 0.419 | 0.372 | 0.331 | 0.363 | 0.389 | 0.379 | 0.307 | 0.389 | 0.395 | 0.395 | 0.246 | 0.426 | 0.361 | 0.37 | 0.35 | 0.469 | 0.465 | 0.485 | 0.528 | 0.504 | 0.461 | 0.476 | 0.43 | 0.479 | 0.44 | 0.459 | 0.441 | 0.492 | 0.448 | 0.457 | 0.556 | 0.471 | 0.457 | 0.469 | 0.41 | 0.551 | 0.462 | 0.446 | 0.377 | 0.474 | 0.407 | 0.434 | 0.781 | 0.467 | 0.464 | 0.485 | 0.537 | 0.616 | 0.645 | 0.65 | 0.52 | 0.613 | 0.582 | 0.652 | 0.669 | 0.685 | 0.541 | 0.616 | 0.608 | 0.571 | 0.456 | 0.597 | 0.377 | 0.226 | 0.316 | 0.316 |