
Xiamen International Airport Co.,Ltd
SSE:600897.SS
14.26 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 128.95 | 121.266 | 85.81 | 101.73 | 92.487 | 73.927 | 3.753 | 15.372 | 7.217 | 6.332 | -21.252 | 18.495 | 97.227 | 47.252 | 74.525 | 82.649 | 11.182 | 3.039 | 120.646 | 137.512 | 141.543 | 118.627 | 125.915 | 128.652 | 139.343 | 111.745 | 82.562 | 107.072 | 119.425 | 101.746 | 74.269 | 111.04 | 111.273 | 101.948 | 74.391 | 95.658 | 109.074 | 90.399 | 96.74 | 123.715 | 124.393 | 113.398 | 111.816 | 121.288 | 110.975 | 95.928 | 99.343 | 104.696 | 90.945 | 82.878 | 83.333 | 92.222 | 78.439 | 72.268 | 71.641 | 75.155 | 68.203 | 65.122 | 54.71 | 102.206 | 59.952 | 53.279 | 61.495 | 57.302 | 38.616 | 37.147 | 36.941 | 47.085 | 41.958 | 38.804 | 39.073 | 37.572 | 31.088 | 30.631 | 20.531 | 33.731 | 24.652 | 28.367 | 19.185 | 44.673 | 4.825 | 14.969 | 13.235 | 12.987 | 1.194 | 12.465 |
Depreciation & Amortization
| 0 | 0 | 0 | 63.469 | 63.469 | 242.034 | -118.021 | 61.98 | 61.98 | 86.467 | 86.467 | 42.085 | 42.085 | 48.966 | 48.966 | 57.389 | 57.389 | 186.977 | -92.938 | 92.938 | 0 | 189.951 | -93.85 | 93.85 | 0 | 203.096 | -73.758 | 73.758 | 0 | 194.12 | -93.615 | 93.615 | 0 | 169.431 | -81.621 | 81.621 | 0 | 166.162 | -81.631 | 81.631 | 0 | 109.714 | -51.596 | 51.596 | 0 | 101.204 | -50.363 | 50.363 | 0 | 94.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.388 | 14.58 | 14.531 | 14.519 | 13.996 | 14.55 | 17.573 | 14.386 | 13.563 | 22.223 | 15.087 | 15.441 | 15.346 | 15.018 | 14.975 | 15.096 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 12.159 | 0 | -95.934 | 150.782 | -150.782 | 0 | 0.608 | -20.048 | 20.048 | 0 | 91.119 | 21.186 | -21.186 | 0 | -13.951 | -31.544 | 31.544 | 0 | 13.28 | 190.767 | -190.767 | 0 | 75.871 | 73.898 | -73.898 | 0 | -83.713 | 76.811 | -76.811 | 0 | -57.069 | -30.697 | 30.697 | 0 | 1.865 | 90.41 | -90.41 | 0 | -5.651 | 77.091 | -77.091 | 0 | -17.244 | 42.607 | -42.607 | 0 | -37.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.096 | 1.232 | -6.694 | 1.53 | 8.046 | -9.186 | -10.1 | 4.582 | 154.418 | -7.462 | -142.03 | 211.192 | 110.852 | 10.903 | -2.691 | 13.438 |
Accounts Receivables
| 0 | 0 | 0 | 12.078 | 0 | -96.176 | 150.832 | -150.832 | 0 | 0.673 | -20.041 | 20.041 | 0 | 91.495 | 21.051 | -21.051 | 0 | -14.302 | -31.238 | 31.238 | 0 | 13.77 | 190.796 | -190.796 | 0 | 75.983 | 73.925 | -73.925 | 0 | -83.876 | 77.009 | -77.009 | 0 | -56.989 | -30.64 | 30.64 | 0 | 1.912 | 90.443 | -90.443 | 0 | -5.794 | 77.157 | -77.157 | 0 | -17.116 | 42.556 | -42.556 | 0 | -37.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0.081 | 0 | 0.242 | -0.05 | 0.05 | 0 | -0.064 | -0.007 | 0.007 | 0 | -0.376 | 0.136 | -0.136 | 0 | 0.351 | -0.307 | 0.307 | 0 | -0.49 | -0.029 | 0.029 | 0 | -0.113 | -0.027 | 0.027 | 0 | 0.163 | -0.198 | 0.198 | 0 | -0.08 | -0.057 | 0.057 | 0 | -0.047 | -0.033 | 0.033 | 0 | 0.143 | -0.065 | 0.065 | 0 | -0.129 | 0.05 | -0.05 | 0 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.437 | -0.169 | -0.602 | -0.098 | 2.542 | -1.923 | -0.276 | 0.175 | 2.255 | -0.329 | -0.465 | -0.286 | 2.91 | -1.226 | -0.87 | -0.481 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.533 | 1.401 | -6.092 | 1.628 | 5.504 | -7.263 | -9.824 | 4.407 | 152.163 | -7.133 | -141.565 | 211.478 | 107.942 | 12.129 | -1.822 | 13.919 |
Other Non Cash Items
| 0 | 0 | 0 | 175.63 | -8.163 | -21.733 | -1,433.841 | 1,726.212 | -61.98 | -87.075 | -66.419 | -62.133 | -6.332 | 164.615 | -18.495 | -97.227 | -47.252 | -74.525 | -82.649 | -11.182 | -3.039 | -120.646 | -137.512 | -141.543 | -118.627 | -125.915 | -128.652 | -139.343 | -111.745 | -82.562 | -107.072 | -119.425 | -101.746 | -74.269 | -111.04 | -111.273 | -101.948 | -74.391 | -95.658 | -109.074 | -90.399 | -96.74 | -123.715 | -124.393 | -113.398 | -111.816 | -121.288 | -110.975 | -95.928 | -99.343 | -104.696 | -90.945 | -82.878 | -83.333 | -92.222 | -78.439 | -72.268 | -71.641 | -75.155 | -68.203 | -65.122 | -54.71 | -102.206 | -59.952 | -53.279 | -61.495 | -57.302 | -38.616 | -37.147 | -36.941 | -47.085 | -41.958 | -38.804 | -3.225 | -0.643 | 0.305 | 0.627 | 1.146 | 0.112 | -0.038 | -1.148 | 0.166 | 2.769 | -0.969 | -1.261 | 5.563 | -1.17 | -1.582 | -1.088 |
Operating Cash Flow
| 0 | 0 | 0 | 241.111 | 113.103 | 210.176 | -1,299.351 | 1,729.897 | 73.927 | 3.753 | 15.372 | 7.217 | -0 | 94.397 | 206.021 | 150.473 | 39.599 | 210.103 | 138.296 | 58.244 | 66.54 | 199.898 | 182.903 | 189.932 | 160.103 | 284.883 | 217.897 | 292.519 | 62.23 | 303.48 | 46.273 | 254.132 | -9.409 | 276.617 | 96.046 | 216.316 | 100.457 | 291.487 | 53.837 | 166.544 | 94.681 | 170.757 | 198.75 | 151.39 | 124.579 | 191.176 | 117.756 | 164.219 | 90.324 | 166.307 | 0 | 0 | 0 | 156.798 | 132.69 | 83.844 | 111.493 | 123.815 | 90.534 | 102.093 | 96.277 | 97.06 | 123.82 | 0 | 0 | 79.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.14 | 52.741 | 39.229 | 47.307 | 43.719 | 39.208 | 32.087 | 46.187 | 187.333 | 62.202 | -123.087 | 240.342 | 144.996 | 37.738 | 11.895 | 39.91 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.043 | -49.978 | -0.887 | -7.26 | -12.76 | -19.698 | -24.102 | -5.622 | -3.022 | -21.527 | -16.612 | -11.082 | -37.284 | -43.834 | -10.405 | -22.189 | -1.582 | -41.583 | -4.183 | -9.848 | -15.045 | -27.035 | -18.828 | -17.584 | -160.903 | -27.155 | -10.704 | -24.332 | -25.684 | -97.486 | -85.87 | -41.011 | -41.022 | -764.069 | -23.74 | -28.343 | -19.866 | -22.992 | -28.228 | -68.291 | -96.163 | -1,014.371 | -60.33 | -42.515 | -44.241 | -45.513 | -30.525 | -23.381 | -65.679 | -65.578 | -49.718 | -80.715 | -45.018 | -73.478 | -38.185 | -45.768 | -14.832 | -48.883 | -14.6 | -9.726 | -14.242 | -25.142 | -60.504 | 6.285 | -171.608 | -382.138 | -92.104 | -8.899 | -13.038 | -15.079 | -10.875 | -4.467 | -3.648 | -3.592 | -2.518 | -3.511 | -1.844 | -6.796 | -6.62 | -1.683 | -5.241 | -8.992 | -3.955 | -3.469 | -1.051 | -9.157 | -5.338 | -2.27 | -4.09 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.499 | 0 | 0 | -0 | 0.83 | 0 | -0 | 0 | 0.089 | 10.405 | 22.189 | 1.582 | 42.848 | 4.183 | 9.851 | 15.045 | 27.035 | 18.831 | 17.584 | 161.042 | 27.349 | 10.708 | 24.332 | 25.686 | 0 | 0 | 41.011 | 41.022 | 764.269 | -0 | 0 | 0.322 | 2.428 | 0 | 0.166 | -0 | -284.615 | 0.065 | -0 | 0.013 | -0.038 | 0 | 0.052 | 0 | 66.064 | 49.733 | 80.775 | 45.022 | 0 | 0 | 0 | 0 | 0 | 0 | 9.944 | 14.285 | -8.487 | 0 | 0 | 0 | 220.685 | -25.36 | -269.13 | 13.13 | -44.047 | 10.893 | 4.524 | 3.651 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 5.242 | 0 | 0 | 0 | 1.067 | 9.533 | 0 | 2.27 | 4.09 |
Purchases Of Investments
| -761.62 | -2,485.45 | -1,062 | -1,255.45 | -465.69 | -1,953.23 | -844 | -1,266.7 | -405.5 | -887.1 | -692.702 | -836 | -1,516.2 | -1,394 | -1,404 | -1,100 | -794 | -690 | -899 | -781 | -320 | -628 | -762 | -320 | -200 | -350 | -415 | -405 | -230 | -125 | -370 | -165 | -35 | -1,095 | -1,685 | -260 | -790 | -570 | -252.5 | -360 | -330 | -1,453 | -878 | -1,385 | -725 | 65 | -1,165 | -594 | -575 | -438 | -327 | -100 | -170 | -475 | 0 | 0 | -65 | 0 | 0 | -65.525 | -1.24 | -120.228 | 0 | 0 | 0 | 29.017 | -0.753 | -2.525 | -33.22 | 49.37 | -76.498 | -5.109 | -8.173 | -264.171 | 0 | 0 | 0 | 0 | 0 | 0 | -19.769 | 0 | 0 | 56.316 | -155.917 | -42 | 0 | 2 | -42 |
Sales Maturities Of Investments
| 701.578 | 2,211.529 | 1,182.297 | 1,056.902 | 383.275 | 1,752.617 | 769.08 | 921.472 | 661.139 | 860.879 | 700.358 | 865.967 | 1,348.674 | 1,415.843 | 1,109.279 | 993.587 | 803.919 | 495.536 | 801.679 | 865.119 | 324.445 | 262.946 | 731.535 | 480.708 | 148.602 | 131.965 | 409.864 | 494.931 | 122.973 | 122.287 | 361.927 | 157.669 | 20.176 | 1,595.055 | 1,649.354 | 11.74 | 265 | 992.963 | 132.656 | 460.294 | 274.11 | 1,856.611 | 793.215 | 1,014.064 | 741.352 | 644.475 | 1,021.519 | 644.379 | 170 | 709.295 | 215.189 | 85.376 | 110 | 0 | 0 | 0 | 0 | 65.984 | 0.821 | 0.917 | 121.908 | 1.531 | 0 | 0 | 0 | -0.007 | 1.289 | 3.619 | 5.855 | 86.105 | 19.624 | 10.282 | 20.601 | 215.266 | 0 | 0 | 0 | 0 | 20 | 20 | 230.41 | 101.04 | 218.749 | 0 | 1.04 | 76.064 | 1.066 | 2.239 | 1.337 |
Other Investing Activites
| 0 | 0.718 | -0 | -198.548 | -82.415 | -200.114 | 0 | 0 | 255.639 | 0 | 0 | 29.967 | 0 | 0.089 | -10.405 | -22.189 | -1.582 | -41.583 | -4.183 | -9.848 | -15.045 | -27.035 | -18.828 | -17.584 | -160.903 | -27.155 | -10.704 | -24.332 | -25.684 | 0 | 17.5 | -33.011 | -41.022 | -764.104 | -35.646 | 0 | 0.035 | 0.495 | 0 | 1.412 | 1.57 | 1.391 | 1.354 | 0.561 | 2.555 | 3.082 | 6.166 | 3.404 | 0.357 | -58.461 | -49.718 | -80.715 | -45.018 | 0.132 | 0.106 | 1.116 | 0 | 0.058 | -0.011 | -9.726 | -14.242 | 9.304 | 39.332 | 0.628 | 0.002 | 0.097 | 0.057 | -8.899 | -13.038 | -15.079 | -10.875 | -4.467 | -3.648 | 5 | 0.141 | 54.996 | 0.169 | -60 | 0.003 | -1.683 | -5.241 | -355.29 | -218.964 | -3.469 | -1.051 | -9.157 | -5.338 | -2.27 | -4.09 |
Investing Cash Flow
| -60.085 | -323.181 | 119.41 | -205.808 | -95.176 | -219.811 | -99.021 | -350.849 | 252.617 | -46.918 | -8.956 | 18.884 | -204.811 | -21.903 | -305.126 | -128.603 | 8.338 | -234.781 | -101.504 | 74.273 | -10.6 | -392.089 | -49.289 | 143.124 | -212.162 | -244.995 | -15.836 | 65.599 | -132.709 | -100.199 | -76.443 | -40.342 | -55.846 | -263.849 | -59.386 | -276.603 | -544.509 | 402.894 | -148.072 | 33.581 | -150.483 | -893.983 | -143.696 | -412.89 | -25.321 | 667.007 | -167.84 | 30.454 | -470.322 | 213.319 | -161.514 | -95.279 | -105.015 | -548.346 | -38.079 | -44.652 | -79.831 | 17.159 | -13.791 | -74.115 | 106.469 | -143.022 | -21.172 | 6.913 | -171.606 | -132.345 | -116.871 | -285.834 | -40.311 | 61.27 | -67.732 | 0.762 | 8.783 | -46.803 | -2.377 | 51.485 | -1.674 | -66.796 | 13.383 | 18.317 | 205.401 | -263.242 | -4.17 | 52.847 | -155.912 | 25.282 | -4.271 | 1.969 | -44.754 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.919 | 0 | -1.655 | 0.745 | -1.332 | 7.162 | -14.82 | -2.14 | 16.96 | -73 | -50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -30 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 2.035 | 0 | 0 | 0 | -25.612 | -27.62 | 0 | 0 | -42.587 | -42.587 | 0 | 0 | -0.022 | -51.521 | -0.005 | -0.001 | -0.02 | -105.908 | -49.847 | 0 | -33.907 | 0 | -381.197 | 0 | -0.507 | -309.216 | 0 | 0 | -0.163 | -301.291 | 0 | 0 | -15.351 | 0 | -128.681 | 0 | -23.943 | 0 | -164.081 | 0 | 0 | 0 | -134.015 | 0 | -8.4 | -1.724 | -114.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.495 | -1.069 | 0 | 0 | -3.899 | -3.96 | -19.256 | -0.625 | 0 | -17.478 | 0 | 0 | 0 | 0 | 0 | 0 | -12.838 | 0 | 0 | 0 | -17.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.625 | -24.921 | -133.271 | -3.776 | -15.227 | -24.058 | -23.804 | -16.41 | -33.252 | 20.094 | -0.066 | 0 | -3.79 | -17.244 | -2.843 | -3.736 | 0 | 8.423 | 0 | 0 | 0 | 33.907 | -37.419 | -382.076 | -0.887 | -0.896 | -310.122 | -0.915 | -0.922 | -0.789 | 9.38 | 0 | 0 | -15.513 | 0 | 0 | 0 | 47.886 | 0 | 0 | 0 | 190 | 0 | 190 | 0 | -6.3 | -0 | -2.1 | 0 | 0 | 0 | 0 | 0 | -1.499 | -13.472 | -26.803 | 0 | -1.069 | -6.621 | -23.825 | 0 | -6.076 | -19.322 | -0 | 0 | 50 | -2.117 | 0 | 0 | -19.981 | 0 | 0 | 0 | 0.405 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0 | 0 | 0 | -6.532 | -24.444 | 2.808 | 2.248 |
Financing Cash Flow
| -1.625 | -22.886 | -133.271 | -3.776 | -15.227 | -22.05 | -51.424 | -16.41 | -33.252 | -22.493 | -42.653 | 0 | -3.79 | -17.265 | -54.364 | -3.741 | -0.001 | 8.403 | -105.908 | -49.847 | 0 | -33.907 | -37.419 | -382.076 | -0.887 | -1.403 | -310.122 | -0.915 | -0.922 | -0.952 | -291.911 | 0 | 0 | -0.162 | 0 | -128.681 | 0 | 23.943 | 0 | -164.081 | 0 | 190 | 0 | 55.986 | 0 | -6.3 | -1.724 | -116.522 | 0 | 0 | 0 | 0 | 0 | -6.418 | -13.472 | -28.458 | 0.745 | -1.906 | -0.528 | -38.645 | -2.14 | 14.783 | -96.282 | -69.256 | 49.375 | 50 | -19.595 | 0 | 0 | -19.981 | 0 | 0 | 0 | -12.433 | -1.7 | 0 | 0 | -17.174 | 0 | 0 | 0 | 0.27 | 0 | 0 | 0 | -6.532 | -34.444 | 2.808 | -27.752 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 1,493.753 | -1,536.373 | -58.8 | 86.943 | 23.499 | 0 | 24.883 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0.001 | -0 | -0.004 | -0.003 | -0.018 | -0.01 | -0.039 | -0.006 | -0.006 | 0.006 | -0.085 | 0.031 | -0.012 | 0 | -0.022 | 0.003 | -0.004 | -0 | 0.005 | -0.007 | 0 | 0 | 0.24 | -0.021 | 0 | -0.029 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -32.868 | 0 | 0 | 0 | -26.86 | -0.875 | 0.019 | 0 |
Net Change In Cash
| 21.535 | -145.212 | 149.841 | 14.715 | 2.701 | -31.686 | 43.957 | -173.735 | 234.491 | 21.285 | -12.738 | 28.004 | -183.718 | 39.774 | -161.454 | 10.861 | 38.016 | -16.275 | -69.116 | 82.67 | 55.94 | -192.191 | 96.195 | -49.019 | -52.945 | 38.485 | -108.061 | 357.203 | -71.401 | 176.829 | -322.081 | 213.79 | -65.255 | 12.606 | 36.66 | 26.032 | -444.052 | 694.381 | -94.235 | 36.044 | -55.802 | -533.23 | 54.923 | -395.577 | 99.249 | 851.878 | -51.81 | 78.133 | -380.009 | 379.588 | -86.79 | 13.406 | -15.088 | -398.051 | 81.17 | 10.722 | 32.407 | 139.045 | 76.218 | -10.672 | 200.605 | -31.174 | 6.358 | -6.828 | -28.652 | -2.936 | -84.412 | -224.945 | 9.757 | 98.243 | -16.096 | -54.068 | 48.802 | -9.096 | 48.664 | -46.286 | 45.633 | -40.251 | 52.59 | -84.596 | 251.588 | -108.507 | 90.901 | -178.241 | 84.43 | 136.886 | -1.853 | 16.691 | -32.596 |
Cash At End Of Period
| 181.932 | 160.297 | 305.509 | 155.667 | 140.952 | 138.252 | 169.937 | 125.981 | 299.716 | 65.224 | 43.939 | 56.678 | 28.674 | 210.892 | 171.118 | 332.572 | 321.711 | 283.695 | 299.971 | 369.087 | 286.416 | 230.477 | 422.667 | 326.472 | 375.491 | 428.437 | 389.952 | 498.013 | 140.81 | 212.212 | 35.383 | 357.464 | 143.674 | 208.929 | 196.323 | 159.663 | 133.631 | 792.683 | 98.302 | 192.537 | 156.493 | 212.295 | 745.525 | 690.603 | 1,086.179 | 986.931 | 135.052 | 186.862 | 108.729 | 488.738 | 109.149 | 195.94 | 182.534 | 197.622 | 595.672 | 514.502 | 503.781 | 471.374 | 332.329 | 256.111 | 266.783 | 66.178 | 97.352 | 90.994 | 97.822 | 126.474 | 129.41 | 213.822 | 438.767 | 429.01 | 330.767 | 346.863 | 400.931 | 352.129 | 361.225 | 312.561 | 358.847 | 253.214 | 293.465 | 240.874 | 325.47 | 73.882 | 182.389 | 91.488 | 269.729 | 185.299 | 48.413 | 50.266 | 33.575 |