
Shanghai Milkground Food Tech Co., Ltd
SSE:600882.SS
31.8 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,104.85 | 2,395.581 | 1,357.669 | 2,436.467 | 567.424 | 416.888 | 635.797 | 807.081 | 796.644 | 366.109 | 70.23 | 86.132 | 121.191 | 116.089 | 80.236 | 147.73 | 311.479 | 145.484 | 139.664 | 115.8 | 103.251 | 97.251 | 82.444 | 51.19 | 32.061 | 36.151 | 22.966 | 6.129 | 30.001 | 32.122 |
Short Term Investments
| 1,468.366 | 200.075 | 1,797.716 | 550 | -18.791 | -16.197 | -6.764 | -6.655 | -0.104 | -6.816 | 0 | 0 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0.2 | 1.843 | 1.236 | 0.3 | 0.199 | 6.9 | 45.07 | 40.22 | 0.22 | 0.22 | 5.842 | 1.779 |
Cash and Short Term Investments
| 2,573.217 | 2,595.656 | 3,155.385 | 2,986.467 | 567.424 | 416.888 | 635.797 | 807.081 | 796.644 | 366.109 | 70.23 | 86.132 | 121.191 | 116.089 | 80.236 | 147.73 | 311.479 | 145.484 | 139.864 | 117.643 | 104.487 | 97.551 | 82.644 | 58.09 | 77.131 | 76.371 | 23.186 | 6.349 | 35.844 | 33.901 |
Net Receivables
| 153.605 | 0 | 123.386 | 95.576 | 115.909 | 174.157 | 153.704 | 92.113 | 101.361 | 145.978 | 352.309 | 490.85 | 544.433 | 0 | 0 | 0 | 64.272 | 42.209 | 96.224 | 143.166 | 333.395 | 221.186 | 289.567 | 296.911 | 12.169 | 14.25 | 25.571 | 5.824 | 9.822 | 0 |
Inventory
| 573.672 | 533.002 | 702.429 | 523.032 | 270.484 | 141.537 | 163.305 | 126.145 | 67.917 | 53.215 | 113.005 | 109.614 | 90.673 | 423.71 | 432.303 | 295.768 | 261.972 | 332.504 | 271.923 | 288.233 | 248.425 | 246.895 | 237.38 | 219.197 | 256.531 | 208.379 | 193.444 | 166.562 | 89.215 | 56.458 |
Other Current Assets
| 330.076 | 579.672 | 359.31 | 142.064 | 120.021 | 147.717 | 265.859 | 76.104 | 51.022 | 79.044 | 31.33 | 87.902 | 133.464 | 40.747 | 91.549 | 45.547 | 65.466 | 198.445 | 122.691 | 55.219 | 106.913 | 32.115 | 289.881 | 297.188 | 226.674 | 276.52 | 169.92 | 156.202 | 111.329 | 87.638 |
Total Current Assets
| 3,630.57 | 3,708.33 | 4,379.133 | 3,884.18 | 1,177.613 | 880.299 | 1,188.666 | 1,101.443 | 1,016.945 | 644.346 | 566.874 | 774.498 | 889.761 | 663.095 | 669.575 | 547.27 | 703.189 | 718.641 | 630.683 | 747.3 | 793.22 | 568.109 | 609.904 | 574.474 | 572.506 | 567.157 | 405.922 | 334.936 | 246.209 | 177.998 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,368.54 | 2,040.112 | 1,893.256 | 1,684.353 | 847.023 | 659.759 | 638.857 | 564.773 | 380.695 | 538.636 | 702.266 | 572.781 | 535.217 | 637.959 | 884.525 | 741.989 | 779.761 | 753.865 | 732.364 | 639.38 | 352.592 | 313.645 | 264.655 | 228.543 | 242.721 | 225.294 | 221.62 | 251.277 | 242.751 | 201.378 |
Goodwill
| 383.895 | 383.895 | 390.718 | 390.718 | 401.436 | 428.92 | 454.508 | 454.508 | 454.869 | 37.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 201.864 | 135.469 | 144.373 | 97.192 | 99.937 | 107.262 | 114.149 | 121.509 | 109.774 | 258.342 | 269.103 | 278.892 | 290.723 | 12.719 | 0.265 | 191.177 | 196.09 | 152.716 | 156.386 | 19.514 | 19.797 | 20.423 | 21.048 | 21.66 | 19.965 | 20.734 | 21.59 | 18.355 | 19.075 | 19.795 |
Goodwill and Intangible Assets
| 585.758 | 519.364 | 535.091 | 487.91 | 501.373 | 536.182 | 568.657 | 576.017 | 564.643 | 295.847 | 269.103 | 278.892 | 290.723 | 12.719 | 0.265 | 191.177 | 196.09 | 152.716 | 156.386 | 19.514 | 19.797 | 20.423 | 21.048 | 21.66 | 19.965 | 20.734 | 21.59 | 18.355 | 19.075 | 19.795 |
Long Term Investments
| -831.676 | 205.612 | -1,569.15 | -322.705 | 230.66 | 226.589 | 205.764 | 368.967 | 180.104 | 89.758 | 65.667 | 81.422 | 83.715 | 0 | 0 | 0 | 0 | 0 | 21.678 | 66.574 | 136.23 | 147.185 | 149.557 | 102.302 | 56.895 | 32.803 | 14.843 | 4.126 | 0 | 14.61 |
Tax Assets
| 124.072 | 109.343 | 110.787 | 113.837 | 103.577 | 81.815 | 58.494 | 29.223 | 19.401 | 59.92 | 13.936 | 14.786 | 14.288 | 0.278 | 22.766 | 24.835 | 21.125 | 19.304 | 0.775 | 0 | 2.168 | 0 | 4.152 | 0 | 48.16 | 44.351 | 1.717 | 0.22 | 0 | 2.923 |
Other Non-Current Assets
| 1,843.634 | 249.747 | 2,087.67 | 849.218 | 231.929 | 58.451 | 29.229 | 11.598 | 9.042 | 0.948 | 43.996 | 52.274 | 40.409 | 20.168 | 20.252 | 20.196 | 20.974 | 23.428 | -0.575 | 7.509 | -0.932 | 1.506 | -2.342 | 6.9 | -3.09 | -4.131 | -1.497 | 10.346 | 15.656 | -1.144 |
Total Non-Current Assets
| 4,090.329 | 3,124.177 | 3,057.655 | 2,812.613 | 1,914.563 | 1,562.795 | 1,501.001 | 1,550.579 | 1,153.886 | 985.109 | 1,094.969 | 1,000.155 | 964.352 | 671.124 | 927.808 | 978.197 | 1,017.95 | 949.313 | 910.628 | 732.977 | 509.855 | 482.758 | 437.07 | 359.405 | 364.65 | 319.051 | 258.274 | 284.324 | 277.482 | 237.562 |
Total Assets
| 7,720.9 | 6,832.507 | 7,436.788 | 6,696.792 | 3,092.176 | 2,443.095 | 2,689.668 | 2,652.022 | 2,170.831 | 1,629.455 | 1,661.842 | 1,774.653 | 1,854.113 | 1,334.219 | 1,597.383 | 1,525.467 | 1,721.138 | 1,667.954 | 1,541.312 | 1,480.277 | 1,303.075 | 1,050.867 | 1,046.975 | 933.879 | 937.156 | 886.208 | 664.196 | 619.26 | 523.691 | 415.56 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 374.345 | 414.695 | 291.522 | 407.874 | 326.921 | 124.044 | 153.745 | 115.853 | 18.293 | 168.292 | 207.007 | 67.532 | 73.683 | 77.379 | 232.252 | 259.024 | 253.914 | 340.479 | 334.37 | 185.876 | 127.201 | 78.741 | 191.122 | 151.013 | 105.752 | 106.655 | 77.091 | 57.562 | 43.141 | 3.793 |
Short Term Debt
| 1,234.946 | 994.651 | 1,356.045 | 350 | 300.42 | 391.323 | 273 | 218.649 | 690.626 | 210 | 0.6 | 35 | 147.823 | 784.03 | 891.016 | 745.87 | 834.93 | 460.92 | 420.72 | 507.69 | 497.231 | 280.822 | 217.64 | 196.241 | 170.745 | 153.501 | 130.138 | 105.249 | 111.04 | 43.8 |
Tax Payables
| 20.003 | 3.623 | 30.279 | 81.298 | 49.751 | 18.753 | 16.579 | 2.423 | 7.386 | 7.653 | 12.454 | 26.419 | 29.765 | -4.972 | -10.693 | -7.252 | -3.569 | 4.811 | -2.683 | -3.199 | -5.853 | -3.507 | 0.332 | -4.483 | -5.375 | 2.22 | 5.155 | 4.951 | -4.942 | 2.286 |
Deferred Revenue
| 0 | 0 | 98.76 | 649.734 | 73.504 | 113.897 | 16.579 | 201.35 | 75.822 | 93.368 | 61.885 | 70.442 | 91.015 | 306.724 | 10.617 | 10.095 | 29.465 | 75.573 | 79.927 | 96.517 | 33.856 | 48.031 | 39.467 | 39.553 | 80.639 | 84.377 | 75.384 | 93.282 | 50.772 | 80.691 |
Other Current Liabilities
| 517.787 | 636.755 | 524.386 | 498.216 | 162.594 | 221.581 | 680.133 | 238.133 | 201.981 | 7.074 | 18.377 | 105.823 | 110.06 | 498.203 | 71.621 | 78.044 | 126.322 | 138.798 | 121.905 | 169.99 | 108.843 | 112.471 | 74.127 | 77.604 | 120.269 | 96.416 | 94.653 | 89.469 | 76.314 | 78.772 |
Total Current Liabilities
| 2,147.081 | 2,049.724 | 2,202.233 | 1,433.328 | 910.979 | 776.867 | 1,140.035 | 575.058 | 825.675 | 486.387 | 238.438 | 234.774 | 453.208 | 1,354.64 | 1,238.767 | 1,068.351 | 1,211.597 | 945.007 | 874.312 | 860.357 | 727.423 | 468.528 | 483.222 | 419.457 | 391.391 | 352.586 | 306.476 | 257.231 | 225.553 | 128.651 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 1,074.052 | 697.476 | 295.799 | 306.387 | 482.155 | 354.67 | 294.522 | 867.78 | 152.42 | 9.8 | 34.093 | 13.347 | 0 | 0 | 5.73 | 29.47 | 77.94 | 93.05 | 140 | 105 | 85 | 92 | 75 | 29.389 | 41.087 | 15.889 | 24.893 | 37.839 | 83.287 | 100.247 |
Deferred Revenue Non-Current
| 82.663 | 0 | 38.157 | 27.074 | 28.497 | 24.633 | 25.734 | 20.636 | 19.957 | 16.174 | 15.903 | 0 | 0 | 0 | -5.73 | -29.47 | -77.94 | -146.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.591 | 0 | 24.08 | 23.844 | 20.844 | 21.267 | 11.208 | 11.993 | 12.852 | 3.719 | 0 | 0 | 0 | 3.721 | 0.132 | 0.148 | 0.286 | 0.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.277 | 39.916 | 0 | 0 | 182.88 | 0 | 0 | 0 | 0 | 23.204 | 0 | 46.093 | 91.025 | 97.53 | 0 | 0 | 0 | 53 | 0 | 0.2 | 0 | 0 | 0 | 0 | -24.341 | 0.184 | 0.584 | 0.799 | 0.058 | 0.579 |
Total Non-Current Liabilities
| 1,164.582 | 737.392 | 358.036 | 357.305 | 348.615 | 400.57 | 331.463 | 900.409 | 185.229 | 52.898 | 49.996 | 79.171 | 91.025 | 3.721 | 5.862 | 29.618 | 78.226 | 146.956 | 140 | 105.2 | 85 | 92 | 75 | 29.389 | 16.745 | 16.073 | 25.478 | 38.639 | 83.346 | 100.826 |
Total Liabilities
| 3,311.664 | 2,529.964 | 2,560.269 | 1,790.633 | 1,259.595 | 1,177.437 | 1,471.499 | 1,475.466 | 1,010.904 | 539.285 | 288.434 | 313.945 | 544.233 | 1,358.36 | 1,244.629 | 1,097.969 | 1,289.823 | 1,091.964 | 1,014.312 | 965.557 | 812.423 | 560.528 | 558.222 | 448.846 | 408.137 | 368.66 | 331.954 | 295.87 | 308.899 | 229.477 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 378.01 | 124.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 512.054 | 513.792 | 516.075 | 516.21 | 409.309 | 409.357 | 409.762 | 410.598 | 399.238 | 399.238 | 399.238 | 399.238 | 399.238 | 213.726 | 213.726 | 213.726 | 213.726 | 213.726 | 213.726 | 185.849 | 185.849 | 185.849 | 185.849 | 185.849 | 185.849 | 185.849 | 152.532 | 152.532 | 115.202 | 115.202 |
Retained Earnings
| -509.988 | -471.985 | -541.523 | -676.926 | -831.329 | -890.587 | -919.712 | -930.353 | -934.631 | 499.37 | 780.152 | 889.118 | 772.52 | -519.984 | -139.119 | -60.227 | -50.99 | 70.985 | 35.198 | 22.142 | 12.579 | 10.495 | 8.92 | 6.818 | 26.109 | 18.956 | 17.905 | 15.394 | 31.342 | 8.678 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -378.01 | -124.014 | 88.565 | 56.837 | 43.259 | 22.622 | 70.545 | 176.537 | 51.524 | 44.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,407.17 | 4,260.737 | 4,395.015 | 4,796.33 | 1,907.612 | 1,676.343 | 1,667.469 | 1,625.766 | 1,695.319 | 0 | -129.018 | 0 | 126.386 | 1,398.73 | 225.718 | 278.36 | 285.288 | 303.861 | 287.966 | 291.273 | 291.084 | 292.805 | 292.894 | 292.012 | 335.248 | 312.489 | 182.302 | 155.112 | 67.875 | 62.203 |
Total Shareholders Equity
| 4,409.236 | 4,302.544 | 4,446.21 | 4,511.601 | 1,485.567 | 1,265.657 | 1,218.169 | 1,176.556 | 1,159.926 | 1,075.145 | 1,359.932 | 1,448.19 | 1,298.144 | -26.523 | 349.666 | 424.104 | 427.911 | 555.892 | 512.857 | 499.264 | 489.512 | 489.149 | 487.431 | 483.944 | 528.779 | 517.294 | 331.896 | 323.038 | 214.419 | 186.083 |
Total Equity
| 4,409.236 | 4,302.544 | 4,876.519 | 4,906.159 | 1,832.581 | 1,265.657 | 1,218.169 | 1,176.556 | 1,159.926 | 1,090.17 | 1,373.408 | 1,460.708 | 1,309.88 | -24.142 | 352.754 | 427.498 | 431.316 | 575.991 | 527 | 514.72 | 490.652 | 490.339 | 488.753 | 485.033 | 529.019 | 517.549 | 332.243 | 323.39 | 214.792 | 186.083 |
Total Liabilities & Shareholders Equity
| 7,720.9 | 6,832.507 | 7,436.788 | 6,696.792 | 3,092.176 | 2,443.095 | 2,689.668 | 2,652.022 | 2,170.831 | 1,629.455 | 1,661.842 | 1,774.653 | 1,854.113 | 1,334.219 | 1,597.383 | 1,525.467 | 1,721.138 | 1,667.954 | 1,541.312 | 1,480.277 | 1,303.075 | 1,050.867 | 1,046.975 | 933.879 | 937.156 | 886.208 | 664.196 | 619.26 | 523.691 | 415.56 |