Shanghai Milkground Food Tech Co., Ltd

SSE:600882.SS

31.8 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 873.2321,104.85968.8341,362.6431,034.0172,395.5811,038.501989.5991,324.371,357.6691,114.2741,397.8642,527.4082,436.4672,249.7223,365.174525.386567.424454.594417.561749.206416.888538.387550.629530.736635.797640.605654.87790.781807.081842.758904.524690.48796.644744.239278.282337.053366.109122.559164.914150.84570.2397.272163.998148.41386.132239.85575.94797.31121.19155.018105.71682.743116.089159.016209.256193.02880.236152.305122.34486.711147.73296.837424.222532.763311.479198.992219.117143.985145.484148.958163.99185.991139.664116.779214.395177.87115.879.56691.5862.233103.251128.971130.41884.28797.251056.48562.38682.44446.79355.71951.73951.1941.46232.06124.53636.15137.79122.96621.6936.129030.001032.122
Short Term Investments 1,805.8961,468.3661,935.3411,311.9451,525.636200.0751,7771,8981,5381,797.7161,853.0051,593.901200550710-50.071-19.564-18.791-18.375-18.252-19.006-16.197199199199-6.764-7.004-7.502-7.986-6.655-1.774-1.005-0.43-0.10420-1.809-6.718-6.816-6.724-3.81-3.8630-3.07963.0020-0.033-0.065-0.098-0.13-0.1630000000-00.343000.3060.061000.3150.302000.2210.8750.2960.20.7590.9431.8431.8431.4361.2361.2361.2361.31.31.30.300.1990.20.1996.96.96.96.90.0745.0768.0740.220.220.220.220.2205.84201.779
Cash and Short Term Investments 2,679.1282,573.2172,904.1742,674.5882,559.6532,595.6562,815.5012,887.5992,862.373,155.3852,967.2782,991.7652,727.4082,986.4672,959.7223,365.174525.386567.424454.594417.561749.206416.888737.387749.629729.736635.797640.605654.87790.781807.081842.758904.524690.48796.644764.239278.282337.053366.109122.559164.914150.84570.2397.272169.998151.41586.132239.85575.94797.31121.19155.018105.71682.743116.089159.016209.256193.02880.236152.305122.34486.711147.73296.837424.222532.763311.479199.307219.419143.985145.484149.179164.865186.287139.864117.538215.338179.713117.64381.00292.81563.468104.487130.271131.71885.58797.551056.68462.58682.64453.69362.61958.63958.0941.53277.13192.60676.37138.01123.18621.9136.349035.844033.901
Net Receivables 156.8570146.156114.9820107.512132.21583.389104.991123.386107.726140.809162.43295.576104.313113.12789.21115.909130.996164.608175.604174.157217.868176.028170.029153.704127.697115.47998.55192.113101.15188.20479.09681.04190.39197.073173.47145.978282.238276.643277.612352.309411.268514.144000376.788536.927544.433000129.8670000000109.648000000296.6021.58169.70165.165295.7470513.61800422.1510451.588000192.929221.186000289.567317.554318.256304.006296.911012.16913.33414.256.04925.5714.7615.82409.82200
Inventory 621.445573.672624.739528.679451.197533.002603.871764.441810.545702.429784.187686.018491.125523.032483.669417.242312.234270.484282.767189.848119.458141.537140.15167.479177.016163.305121.711129.253144.572126.145117.43118.0490.22767.91752.4658.6353.13453.21554.60970.45397.306113.005124.248117.4180.835109.61498.43773.8881.20690.67381.047426.506423.748423.71409.466430.868486.499432.303420.18391.668360.384295.768274.368289.607283.943261.972277.443295.709357.879332.504271.422297.01271.067271.923317.661284.258361.323288.233238.496268.858279.217248.425225.336233.384254.623246.8950226.378233.152237.38194.579196.038250.421219.197245.144256.531218.578208.379199.775193.444180.65166.562089.215056.458
Other Current Assets 362.989483.681210.125305.421217.39261.897148.534295.076386.354359.31328.916180.902406.046142.064301.761123.915265.13120.021329.872338.535234.548147.717170.573333.169337.961235.85992.13478.67891.03376.10480.70146.59279.76571.34239.64336.329253.52997.31552.05838.80833.38931.3383.788637.813111.38187.902118.993206.961161.342133.464859.186106.862134.543656.736140.955149.6161.31157.036145.339138.192142.831103.772165.429141.248154.648129.738130.478206.313246239.07456.838213.11447.15218.897447.01349.064513.382341.424422.169368.938451.758440.308220.003269.15349.16432.1150309.965295.579289.881317.691318.392304.014297.188272.694226.674249.211276.52190.028169.92192.345156.202265.506111.329194.00387.638
Total Current Assets 3,820.423,630.573,885.1953,676.363,516.3343,708.333,874.6354,047.8244,164.2614,379.1334,218.5514,239.9693,787.0123,884.183,865.844,178.4391,191.961,177.6131,206.7591,117.2971,278.816880.2991,421.0371,426.3051,414.7431,188.666982.147978.281,124.9371,101.4431,142.041,157.36939.5681,016.945946.732570.313723.848644.346511.464550.819559.152566.874681.778925.22881.622774.4981,029.619733.575799.161889.761995.25639.084641.035663.095709.437789.724840.838669.575717.825652.204589.926547.27736.634855.077971.354703.189607.228721.442747.864718.641647.139674.989669.669630.683882.209848.661,054.418747.3741.667730.611794.444793.22575.609634.254582.303568.1090593.027591.317609.904565.962577.049613.075574.474559.37572.506573.729567.157433.864405.922398.392334.936265.506246.209194.003177.998
Non-Current Assets:
Property, Plant & Equipment, Net 2,321.8392,368.542,356.9142,236.9362,028.2152,040.1121,973.7651,981.8681,923.6121,893.2561,942.3051,841.2761,742.3081,684.3531,453.3331,316.5661,161.272847.023719.515676.775671.098659.759650.715638.591633.053638.857594.181588.986573.028564.773454.939382.156381.141380.695408.896534.104533.787538.636686.646691.405699.769702.266633.627618.957601.139572.781551.197540.246539.509535.217518.815614.218457.638637.959478.768672.76681.121884.525710.579720.439733.682741.989741.2749.575763.232779.761773.534799.441752.82753.865722.96700.133741.108732.364627.62624.843620.205639.38343.103326.463350.852352.592332.603324.172313.061313.6450295.287273.217264.655239.473235.188229.673228.543215.179242.721237.678225.294217.377221.62236.721251.277268.934242.751216.475201.378
Goodwill 383.895383.895383.895383.895383.895383.895390.718390.718390.718390.718390.718390.718390.718390.718401.436401.436401.436401.436428.92428.92428.92428.92454.508454.508454.508454.508454.508454.508454.508454.508454.508454.508454.508454.86945532.51737.50537.50500000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 198.083201.864205.351129.423131.811135.469137.553140.926141.182144.373136.9895.10395.21197.19298.493100.09198.13399.937101.584103.476105.275107.262108.913110.636112.332114.149116.029117.763119.636121.509122.723124.564107.174109.774136.28252.961255.74258.342270.351263.266266.186269.103270.043272.983275.937278.892281.846284.803287.763290.723298.16112.328180.44712.719182.8470.272185.2920.265187.721188.955190.196191.177192.412193.633194.862196.09197.527150.887151.801152.716158.517159.503155.467156.38618.83819.06319.28819.51419.41219.43119.619.79719.74719.97320.19820.423020.59820.52621.04821.00821.22621.44321.6619.5319.96520.30620.73421.16221.5922.01818.355019.075019.795
Goodwill and Intangible Assets 581.978585.758589.246513.318515.706519.364528.271531.644531.9535.091527.699485.821485.929487.91499.928501.527499.568501.373530.504532.396534.194536.182563.421565.144566.84568.657570.537572.271574.144576.017577.231579.072561.682564.643591.28285.478293.245295.847270.351263.266266.186269.103270.043272.983275.937278.892281.846284.803287.763290.723298.16112.328180.44712.719182.8470.272185.2920.265187.721188.955190.196191.177192.412193.633194.862196.09197.527150.887151.801152.716158.517159.503155.467156.38618.83819.06319.28819.51419.41219.43119.619.79719.74719.97320.19820.423020.59820.52621.04821.00821.22621.44321.6619.5319.96520.30620.73421.16221.5922.01818.355019.075019.795
Long Term Investments -785.807-831.676-1,469.147464.344307.16205.612-1,548.434-1,669.434-1,309.434-1,569.15-1,625.709-1,366.60627.295-322.705-498.13261.94231.433230.66228.767228.645229.399226.58913.27410.0547.936205.764356.004342.814370.298368.967338.774338.005330.43180.10410114.75119.65989.75889.66569.47769.5365.66768.74659.66762.27481.42281.12180.64383.96383.71583.552000000019.56319.7340022.01922.2330020.92621.2770032.8425.55325.77921.67869.41372.79873.57966.574280.319280.23136.763136.23150.1146.627146.496147.1850149.741150.908149.557105.574106.006102.282102.302111.89556.89533.00332.80315.07514.84314.8454.12600014.61
Tax Assets 103.654124.072136.176106.709117.658109.343135.148114.202110.911110.787117.153104.55105.193113.83795.96894.147100.232103.577112.891106.82286.88381.81567.52764.20661.66458.49451.89845.2335.06429.22326.49622.88221.27919.4013.59365.40765.74959.9225.59417.39614.47313.93614.17614.41616.3714.78616.96314.73615.05214.28814.0750.2780.2780.27816.08921.27121.51222.76625.03125.03124.83524.83521.45621.45621.12521.12520.58219.30419.30419.30428.07928.07928.0790.7753.7513.9214.50701.7761.7621.9142.1680.3450.5442.104003.8432.4984.1526.98.1377.01603.76748.1672.08244.3511.4151.7171.7550.220002.923
Other Non-Current Assets 2,205.7911,843.6342,235.273240.932305.168249.7472,067.032,166.1571,822.0512,087.672,038.7271,850.273588.2849.2181,045.143226.699260.781231.929236.606227.129154.43658.45138.60137.69534.89529.22943.42423.24413.6111.59856.78850.53543.3489.04224.592105.4971.4340.94880.5339.22940.38143.99647.61259.9351.37452.27441.39141.38341.32240.40929.63420.25820.21320.16820.26120.30320.27120.2520.6920.34320.24520.1960.3060.06121.65320.9740.3150.30222.62323.4280.2210.8750.296-0.5750.0730.088-0.0077.509-0.34-0.526-0.678-0.9320.9550.7560.4021.5061,054.515-2.035-2.298-2.3420.698-1.237-0.1166.9-3.697-3.09-4.012-4.131-1.195-1.497-1.53510.34637.03615.65635.496-1.144
Total Non-Current Assets 4,427.4544,090.3293,848.4623,562.2393,273.9073,124.1773,155.783,124.4383,079.043,057.6553,000.1752,915.3142,948.9262,812.6132,596.2422,400.8792,253.2861,914.5631,828.2821,771.7671,676.011,562.7951,333.5381,315.691,304.3881,501.0011,616.0441,572.5451,566.1441,550.5791,454.2281,372.651,337.881,153.8861,038.3611,105.2351,013.874985.1091,152.7861,080.7741,090.341,094.9691,034.2041,025.9531,007.0941,000.155972.518961.811967.609964.352944.239647.082658.576671.124697.965714.606908.197927.808943.586954.503968.959978.197977.393986.9591,000.8721,017.951,012.885991.211946.548949.313942.617914.144950.73910.628719.695720.713717.572732.977644.269627.36508.452509.855503.75492.072482.261482.7581,054.515467.434444.851437.07373.653369.319360.298359.405346.674364.65359.057319.051253.834258.274273.804284.324305.97277.482251.971237.562
Total Assets 8,247.8747,720.97,733.6577,238.5996,790.246,832.5077,030.4157,172.2627,243.3017,436.7887,218.7267,155.2846,735.9386,696.7926,462.0826,579.3183,445.2463,092.1763,035.0412,889.0642,954.8262,443.0952,754.5752,741.9952,719.132,689.6682,598.192,550.8252,691.0812,652.0222,596.2682,530.012,277.4482,170.8311,985.0931,675.5481,737.7221,629.4551,664.251,631.5931,649.4921,661.8421,715.9821,951.1731,888.7161,774.6532,002.1381,695.3861,766.771,854.1131,939.4891,286.1661,299.6111,334.2191,407.4021,504.331,749.0341,597.3831,661.4111,606.7071,558.8851,525.4671,714.0271,842.0361,972.2261,721.1381,620.1131,712.6531,694.4111,667.9541,589.7561,589.1331,620.3991,541.3121,601.9041,569.3741,771.991,480.2771,385.9361,357.9711,302.8951,303.0751,079.3591,126.3261,064.5641,050.8671,054.5151,060.4611,036.1681,046.975939.615946.368973.372933.879906.044937.156932.786886.208687.698664.196672.196619.26571.475523.691445.974415.56
Liabilities & Equity:
Current Liabilities:
Account Payables 407.679374.345345.987343.713143.326414.695286.36315.361274.316291.522289.068334.765355.43407.874281.861289.27217.223326.921279.264299.544294.473124.044197.71961.196191.814153.745109.462100.348119.098115.85374.7766.74699.446113.03893.902167.326175.497168.292216.902172.471158.935207.00791.17692.872106.91567.53272.70263.81679.11573.683120.642192.446232.61477.379200.821251.474297.856232.252237.153224.986187.87266.359234.179285.771525.902253.914420.74417.577367.348340.479312.359357.105325.433334.37242.981246.414339.532185.876153.304146.44130.063127.20178.54977.11769.97578.7410172.739187.903191.122146.572140.2162.887151.013112.645105.75281.97106.65541.79877.09168.77457.562043.14103.793
Short Term Debt 1,616.6271,234.9461,338.7741,224.936940.151994.6511,375.2911,194.6351,257.4881,356.0451,145960660350320292283300.42300226336.15391.323334.422829.41837.951273269.355252.726271218.649730.646760.646765.924595.47657295.2282210334.60.666.671.35949.695352171785225323612.96636.66618.8901.721,028.4955.63911.23961.13896.23846.23745.87926.23997.83849.83834.93460.93471.48478.25460.92436.92412.92442.62420.72544.72529.72568.52507.69558.39544.781497.431497.231341.723372.622322.622280.8220223.759215.127217.64215.918217.978240.403196.241172.572170.745202.173153.501156.4130.138108.72105.2490111.04043.8
Tax Payables 26.45820.00329.6441.47314.0063.62332.00215.91936.96530.27924.66646.25958.62881.29835.94832.56741.30649.75116.88714.7468.19118.7539.0875.1318.87216.57911.0396.0263.8012.4234.7612.7921.6667.3862.3766.67.077.6539.88810.40710.37812.45424.3418.42631.41526.41918.70217.07944.67229.76522.248-1.508-1.515-4.972-12.812-14.541-13.69-10.693-12.309-11.47-13.119-7.2521.669-5.158-4.148-3.5696.82110.2054.3114.8114.5272.867-3.957-2.6834.1263.06-5.396-3.1992.8383.535-4.012-5.8533.3925.836-0.597-3.50700.137-5.1830.3320.263-0.188-3.335-4.4838.205-5.3758.9392.222.6935.1558.6354.9510-4.94202.286
Deferred Revenue 0048.85424.92233.48744.584314.533321.84945.77598.7655.1500649.73435.94832.56741.30649.751223.791153.399176.694113.897102.90395.66110.402164.206166.241159.21214.811201.35311.564335.06227.0875.822419.42866.386102.58493.36860.90446.93245.32561.88567.7164.01362.21970.442140.88557.3886.81491.01577.847533.113441.558306.724209.43969.06875.25410.61710.4715.9526.65210.09517.71421.21232.82229.46536.52273.18366.14275.57388.40553.59291.00579.92798.81878.329132.95996.51753.29355.25651.08733.85646.61445.88643.13848.031050.98139.70939.46746.20948.74436.83939.55364.03280.63965.4384.377104.23375.38495.38593.282050.772080.691
Other Current Liabilities 551.592517.787457.467362.068566.642379.603248.533299.8398.963524.386456.354551.119529.153498.216454.519356.964357.039186.348193.13836.094115.214215.311478.208239.181114.769532.5065.669197.6149.997238.13333.742348.20724.476109.776447.58963.948112.6927.0746.2977.85455.11918.377-1.11850.910.477105.823192.81361.94880.829124.76118.779588.918496.404663.433247.542138.187151.285105.97849.58143.70386.63470.70944.65572.15791.109126.32284.469137.342139.812138.798112.73894.976145.943121.905127.405118.096181.235169.9987.80681.485105.922108.84365.36879.60385.614112.471083.74262.51274.12759.73666.32457.15577.60481.396120.26975.55996.416102.63594.653105.82489.469229.95676.314125.83278.772
Total Current Liabilities 2,602.3562,147.0812,220.7251,932.1911,664.1251,792.5721,981.161,855.5431,967.7322,202.2331,915.0881,892.1421,603.2111,433.3281,128.2751,003.368939.874910.979853.894729.782838.488776.8671,122.3391,134.9181,153.4051,140.035561.765556.715618.707575.0581,155.4831,178.391918.592825.675600.867533.074577.259486.387296.991240.664229.032238.438248.708297.569260.721234.774501.216159.842289.616453.208584.6691,392.8161,364.1631,354.641,337.2711,403.521,391.0811,238.7671,235.5551,153.4491,107.6151,068.3511,206.7331,350.6011,462.6941,211.597972.961,036.604989.722945.007866.544867.868910.039874.312919.232897.291,083.89860.357802.338776.241729.405727.423489.031535.178477.615468.5280480.376460.359483.222422.488424.314457.11419.457374.818391.391368.641352.586303.526306.476291.953257.231229.956225.553125.832128.651
Non-Current Liabilities:
Long Term Debt 1,062.7921,074.0521,053.352883.796736.636697.476662.388339.142297.544295.799312.157309.125307.07306.387216.14523.991558.774510.652314.262314.262329.25354.67348.254330.9310.708294.522798.024760.31878.061867.78242.385166.96162.13152.42215.36148.2252.89.822.82422.42234.73834.09349.82215.02260.31259.4458.5569.5810000000026.975.7329.4724.4729.4729.4766.3252.4174.5877.9486.3189.68124.6893.05148.05148.05148.051401551451651058585788592929292085857527.1128.88928.88929.38935.88841.08735.86215.88932.44624.89337.83937.839083.2870100.247
Deferred Revenue Non-Current 83.8482.66372.90636.39636.96538.13635.90136.6837.44938.15725.75626.19726.63827.07427.25127.63528.06828.49728.93329.36929.80524.63324.91125.18125.46725.73425.10725.5920.60920.63620.31920.17419.57619.9574.2815.42715.81316.17413.03213.98914.94615.90300000000000000-26.97-5.73-29.47-24.47-29.47-29.47-66.32-52.41-74.58-77.94-86.31-89.68-124.68-146.05000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 7.2536.5916.6666.8947.126236.145043.08623.26224.0827.26523.98223.6223.84420.20120.41620.6320.84420.67820.87621.05721.26711.11311.31211.51411.20811.50411.64111.7811.99312.38112.5312.68312.85218.0153.1963.2443.71900-34.73800000000003.7193.723.7210.1090.1310.1320.1320.1410.1090.1630.1480.5780.5960.4660.2860.3090.3830.9060.906000000000000000000000000000000000000
Other Non-Current Liabilities 01.277036.3961.5471.7800000000000-211.3770000000000000000023.95423.57923.2040014.946016.8651.9118.77419.73120.68721.64491.11991.02590.7010097.530000000000000005300000.20.20.20.200000000000000000-24.3410.1850.1841.7440.5840.3920.799107.4930.058109.0880.579
Total Non-Current Liabilities 1,153.8851,164.5821,132.924890.69782.274699.256698.289375.822358.256358.036365.178359.304357.328357.305263.592572.042607.471348.615363.873364.507380.111400.57384.277367.393347.689331.463834.635797.541910.451900.409275.085199.663194.389185.229237.65690.79795.43652.89835.85636.41149.68449.99666.68166.93279.08579.17179.23791.22591.11991.02590.7013.7193.723.7210.1090.13127.1025.86229.61124.57929.63329.61866.89853.00675.04678.22686.61990.063125.586146.956148.05148.05148.05140155.2145.2165.2105.28585788592929292085857527.1128.88928.88929.38935.88816.74536.04816.07334.1925.47838.23138.639107.49383.346109.088100.826
Total Liabilities 3,756.2413,311.6643,353.6492,822.882,446.3992,491.8282,679.4492,231.3652,325.9892,560.2692,280.2662,251.4461,960.5391,790.6331,391.8681,575.411,547.3461,259.5951,217.7671,094.2891,218.5991,177.4371,506.6161,502.3111,501.0941,471.4991,396.41,354.2561,529.1581,475.4661,430.5691,378.0551,112.9811,010.904838.523623.87672.695539.285332.846277.075278.716288.434315.39364.501339.807313.945580.453251.068380.735544.233675.371,396.5351,367.8831,358.361,337.381,403.6511,418.1841,244.6291,265.1661,178.0281,137.2481,097.9691,273.631,403.6071,537.741,289.8231,059.5791,126.6671,115.3081,091.9641,014.5941,015.9181,058.0891,014.3121,074.4321,042.491,249.09965.557887.338861.241807.405812.423581.031627.178569.615560.5281,054.515565.376545.359558.222449.598453.203485.999448.846410.706408.137404.689368.66337.716331.954330.184295.87337.449308.899234.92229.477
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 512.054512.054512.054512.054513.74513.792513.792513.792515.69516.075516.075516.18516.21516.21516.21516.285415.309409.309409.309409.357409.357409.357409.357409.357409.762409.762410.598410.598410.598410.598408.538408.538399.238399.238399.238399.238399.238399.238399.238399.238399.238399.238399.238399.238399.238399.238399.238399.238399.238399.238399.238213.726213.726213.726213.726213.726213.726213.726213.726213.726213.726213.726213.726213.726213.726213.726213.726213.726213.726213.726213.726213.726213.726213.726213.726185.849185.849185.849185.849185.849185.849185.849185.849185.849185.849185.8490185.849185.849185.849185.849185.849185.849185.849185.849185.849185.849185.849152.532152.532152.532152.532132.482115.202115.202115.202
Retained Earnings -427.591-509.988-533.987-395.207-430.688-471.985-501.546-506.858-517.321-541.523-533.266-544.914-603.402-676.926-688-719.506-799.325-831.329-837.743-858.365-880.439-890.587-907.929-915.82-924.344-919.712-935.107-939.418-950.497-930.353-936.222-945.229-930.09-934.631541.99462.794475.025499.37736.461762.471777.439780.152821.5811,010.283974.399889.118875.525901.31845.734772.52751.641-608.321-564.994-519.984-428.425-397.456-164.689-139.119-97.391-63.595-68.384-60.227-46.977-47.511-48.338-50.9974.53882.71874.84270.98571.81569.8663.42135.19832.57729.71925.64722.14222.35619.56718.07812.57919.57119.70415.30110.495015.36711.7758.9211.86214.98710.5596.81821.3826.10929.48718.95635.62117.90533.98315.39433.66931.34233.6498.678
Accumulated Other Comprehensive Income/Loss 004,890.4690.614,778.35990.614,857.185192.6465,029.369179.85,089.529220.7925,043.716213.3614,977.545148.0062,030.70600000000-00-00-0-000016.63546.25946.71647.5249.05249.94151.42551.52450.92248.83447.24244.02943.41440.81737.916000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 4,407.174,407.17-488.5194,171.8654,260.7894,170.1274,338.724,486.7884,478.1924,477.7574,531.7194,518.3134,388.3324,672.3174,804.9124,694.357-176.3611,837.0421,907.5651,907.4851,809.5891,676.3431,746.5311,746.1471,732.6181,657.5741,726.31,654.8441,631.2771,625.7661,622.8381,618.1021,624.7741,695.319205.341129.0180000129.0185.871115.805115.805115.805115.80591.438091.338126.386102.072281.877280.6271,398.73281.989281.633278.899275.072276.705275.273272.945278.36269.68268.767265.714285.289268.364269.609271.18303.861273.444273.444269.244287.966264.078294.304294.491291.273289.282290.191290.484291.084291.838292.487292.645292.805494.087292.662291.965292.894291.278291.278289.894292.012287.872335.248312.489312.489161.459182.302155.112155.11267.87567.87562.20362.203
Total Shareholders Equity 4,491.6334,409.2364,380.0084,379.3224,343.8414,302.5444,350.9664,493.7224,476.5624,446.214,514.5284,489.584,371.6854,511.6014,703.6674,639.1421,540.8741,485.5671,479.1321,458.4761,409.0531,265.6571,247.9591,239.6841,218.0361,218.1691,201.7911,196.5691,161.9241,176.5561,165.6991,151.9561,164.4671,159.9261,146.571,037.3081,049.9961,075.1451,313.7691,340.6681,357.121,359.9321,387.5461,574.161,536.6851,448.191,409.6161,432.8031,374.2251,298.1441,252.952-112.717-70.64-26.52367.2997.903327.937349.666393.041425.404418.287424.104436.429434.983431.103427.911556.628566.054559.749555.892558.986557.031546.392512.857510.381509.871505.988499.264497.486495.607494.411489.512497.258498.041493.796489.149494.087493.878489.588487.431488.989492.114486.302483.944495.101528.779527.824517.294349.612331.896341.627323.038234.026214.419211.054186.083
Total Equity 4,491.6334,409.2364,380.0084,379.3224,343.8414,302.5444,350.9664,940.8974,917.3124,876.5194,938.464,903.8374,775.3994,906.1595,070.2145,003.9081,897.91,832.5811,817.2741,794.7751,736.2271,265.6571,247.9591,239.6841,218.0361,218.1691,201.7911,196.5691,161.9241,176.5561,165.6991,151.9561,164.4671,159.9261,146.571,051.6781,065.0271,090.171,331.4031,354.5181,370.7761,373.4081,400.5921,586.6721,548.9091,460.7081,421.6841,444.3191,386.0351,309.881,264.119-110.37-68.272-24.14270.022100.679330.851352.754396.245428.679421.637427.498440.397438.429434.486431.316560.534585.986579.103575.991575.162573.215562.309527527.472526.884522.899514.72498.597496.73495.49490.652498.328499.148494.949490.339494.087495.085490.81488.753490.017493.165487.373485.033495.338529.019528.097517.549349.982332.243342.012323.39234.026214.792211.054186.083
Total Liabilities & Shareholders Equity 8,247.8747,720.97,733.6577,238.5996,790.246,832.5077,030.4157,172.2627,243.3017,436.7887,218.7267,155.2846,735.9386,696.7926,462.0826,579.3183,445.2463,092.1763,035.0412,889.0642,954.8262,443.0952,754.5752,741.9952,719.132,689.6682,598.192,550.8252,691.0812,652.0222,596.2682,530.012,277.4482,170.8311,985.0931,675.5481,737.7221,629.4551,664.251,631.5931,649.4921,661.8421,715.9821,951.1731,888.7161,774.6532,002.1381,695.3861,766.771,854.1131,939.4891,286.1661,299.6111,334.2191,407.4021,504.331,749.0341,597.3831,661.4111,606.7071,558.8851,525.4671,714.0271,842.0361,972.2261,721.1381,620.1131,712.6531,694.4111,667.9541,589.7561,589.1331,620.3991,541.3121,601.9041,569.3741,771.991,480.2771,385.9361,357.9711,302.8951,303.0751,079.3591,126.3261,064.5641,050.8671,054.5151,060.4611,036.1681,046.975939.615946.368973.372933.879906.044937.156932.786886.208687.698664.196672.196619.26571.475523.691445.974415.56