
Guangdong Meiyan Jixiang Hydropower Co.,Ltd.
SSE:600868.SS
2.78 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 36.783 | 102.555 | 116.159 | 115.38 | 23.193 | 86.204 | 84.535 | 75.604 | 65.702 | 140.572 | 156.317 | 139.392 | 60.716 | 180.413 | 81.992 | 53.252 | 32.8 | 34.332 | 55.167 | 56.665 | 35.866 | 38.735 | 97.195 | 108.549 | 43.783 | 52.648 | 75.812 | 55.03 | 39.316 | 53.134 | 73.548 | 70.328 | 45.672 | 92.88 | 89.357 | 105.248 | 76 | 50.613 | 70.438 | 83.541 | 43.907 | 62.586 | 119.521 | 143.345 | 65.501 | 115.49 | 161.449 | 134.734 | 74.561 | 124.513 | 161.74 | 197.416 | 116.103 | 177.108 | 174.203 | 190.349 | 113.97 | 176.6 | 206.2 | 168.582 | 104.45 | 98.013 | 136.619 | 170.108 | 85.477 | 115.713 | 189.291 | 198.805 | 157.809 | 214.199 | 238.788 | 209 | 144.037 | 175.475 | 205.867 | 204.711 | 145.211 | 126.873 | 168.24 | 249.77 | 153.188 | 127.343 | 180.931 | 343.379 | 352.03 | 348.156 | 325.231 | 275.248 | 297.041 | 306.662 | 270.143 | 233.038 | 174.039 |
Cost of Revenue
| 36.782 | 103.279 | 80.82 | 60.541 | 17.704 | 62.891 | 46.857 | 47.333 | 37.776 | 95.932 | 105.052 | 79.297 | 42.729 | 129.886 | 48.305 | 36.672 | 24.582 | 26.575 | 31.575 | 33.416 | 22.975 | 29.268 | 51.747 | 61.78 | 30.016 | 41.533 | 44.207 | 34.854 | 28.903 | 35.77 | 42.909 | 46.043 | 25.673 | 31.848 | 30.009 | 36.376 | 29.682 | 43.459 | 31.527 | 51.073 | 50.415 | 67.426 | 86.83 | 83.749 | 56.601 | 84.753 | 101.532 | 77.055 | 72.327 | 113.233 | 129.885 | 140.868 | 106.558 | 160.405 | 148.578 | 144.265 | 105.497 | 134.781 | 144.623 | 130.524 | 102.346 | 111.447 | 107.766 | 124.162 | 73.412 | 89.047 | 120.018 | 128.173 | 118.522 | 177.57 | 147.756 | 130.958 | 104.877 | 189.331 | 104.37 | 102.658 | 113.677 | 117.419 | 120.377 | 163.134 | 135.631 | 118.417 | 128.502 | 229.79 | 257.381 | 240.362 | 240.088 | 159.163 | 200.485 | 168.631 | 177.816 | 151.189 | 121.899 |
Gross Profit
| 0.001 | -0.725 | 35.338 | 54.839 | 5.489 | 23.313 | 37.677 | 28.271 | 27.926 | 44.64 | 51.266 | 60.095 | 17.987 | 50.527 | 33.687 | 16.58 | 8.218 | 7.757 | 23.592 | 23.248 | 12.891 | 9.467 | 45.448 | 46.769 | 13.767 | 11.115 | 31.604 | 20.176 | 10.413 | 17.364 | 30.639 | 24.285 | 19.999 | 61.032 | 59.349 | 68.871 | 46.318 | 7.155 | 38.91 | 32.468 | -6.507 | -4.84 | 32.691 | 59.596 | 8.9 | 30.737 | 59.917 | 57.68 | 2.235 | 11.28 | 31.855 | 56.548 | 9.544 | 16.703 | 25.624 | 46.085 | 8.472 | 41.819 | 61.577 | 38.058 | 2.105 | -13.434 | 28.853 | 45.946 | 12.065 | 26.666 | 69.273 | 70.632 | 39.287 | 36.629 | 91.032 | 78.041 | 39.16 | -13.856 | 101.497 | 102.053 | 31.534 | 9.454 | 47.863 | 86.636 | 17.557 | 8.926 | 52.429 | 113.589 | 94.649 | 107.795 | 85.143 | 116.085 | 96.556 | 138.031 | 92.327 | 81.85 | 52.139 |
Gross Profit Ratio
| 0 | -0.007 | 0.304 | 0.475 | 0.237 | 0.27 | 0.446 | 0.374 | 0.425 | 0.318 | 0.328 | 0.431 | 0.296 | 0.28 | 0.411 | 0.311 | 0.251 | 0.226 | 0.428 | 0.41 | 0.359 | 0.244 | 0.468 | 0.431 | 0.314 | 0.211 | 0.417 | 0.367 | 0.265 | 0.327 | 0.417 | 0.345 | 0.438 | 0.657 | 0.664 | 0.654 | 0.609 | 0.141 | 0.552 | 0.389 | -0.148 | -0.077 | 0.274 | 0.416 | 0.136 | 0.266 | 0.371 | 0.428 | 0.03 | 0.091 | 0.197 | 0.286 | 0.082 | 0.094 | 0.147 | 0.242 | 0.074 | 0.237 | 0.299 | 0.226 | 0.02 | -0.137 | 0.211 | 0.27 | 0.141 | 0.23 | 0.366 | 0.355 | 0.249 | 0.171 | 0.381 | 0.373 | 0.272 | -0.079 | 0.493 | 0.499 | 0.217 | 0.075 | 0.284 | 0.347 | 0.115 | 0.07 | 0.29 | 0.331 | 0.269 | 0.31 | 0.262 | 0.422 | 0.325 | 0.45 | 0.342 | 0.351 | 0.3 |
Reseach & Development Expenses
| 0.893 | 2.835 | 1.38 | 1.5 | 1.448 | 5.265 | 1.086 | 1.268 | 1.261 | -0.969 | 1.679 | 4.676 | 1.664 | 0.725 | 2.47 | 4.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.586 | 0 | 0.578 | 0 | 2.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 14.74 | -78.651 | 36.463 | -5.829 | 12.998 | -13.985 | 26.39 | -4.881 | 9.956 | -11.499 | 19.551 | -0.325 | 10.054 | -15.689 | 23.987 | -2.557 | 11.748 | -10.266 | 7.703 | -0.182 | 7.237 | -21.033 | 9.178 | -5.293 | 10.56 | -23.062 | 12.931 | -5.525 | 9.246 | -32.637 | 13.084 | -6.772 | 11.19 | -39.586 | 19.895 | -11.217 | 16.685 | -43.046 | 19.62 | -17.993 | 26.07 | -41.405 | 21.263 | -9.654 | 16.35 | -43.83 | 28.886 | -13.244 | 19.429 | -28.439 | 17.706 | -7.618 | 18.162 | -29.508 | 16.044 | -9.045 | 22.044 | -15.685 | 12.148 | 11.825 | 23.729 | 22.679 | 20.981 | 14.903 | 20.005 | 39.897 | 28.603 | 36.298 | 22.711 | 27.097 | 16.541 | 19.716 | -9.437 | 284.786 | 17.88 | 16.36 | 14.359 | 22.005 | 11.089 | 38.654 | 15.514 | 5.338 | 27.011 | 12.575 | 15.565 | 19.647 | 12.81 | 20.607 | 16.25 | 12.452 | 18.806 | 15.373 | 14.568 |
Selling & Marketing Expenses
| 1.989 | 4.957 | 3.87 | 2.371 | 2.57 | 5.991 | 2.332 | 2.95 | 1.232 | 1.855 | 3.048 | 2.481 | 2.166 | 5.272 | 4.013 | 2.572 | 0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0 | 0.657 | 0.604 | 0.819 | 0.771 | 0.704 | 0.741 | -0.677 | 0.863 | 0 | 0 | 0 | 0 | 0 | 0 | 1.061 | 0.62 | 0.775 | 0.599 | 0.943 | 0.414 | 0.689 | 0.5 | 1.014 | 0.909 | 0.653 | 0.549 | 0.595 | 0.533 | 0.584 | 0.38 | 0.728 | 0.532 | 0.565 | 0.51 | 1.194 | 0.821 | 0.313 | 1.257 | 1.562 | 1.293 | 1.285 | 0.707 | 0.013 | 0.73 | 0.875 | 1.149 | 1.088 | 1.365 | 1.524 | 2.065 | 1.744 | 1.871 | 1.479 | 1.89 | 1.248 | 1.31 | 1.938 | 2.122 |
SG&A
| 16.729 | -73.694 | 40.333 | -3.458 | 15.568 | 41.825 | 28.722 | -1.932 | 11.188 | -9.643 | 22.598 | 2.156 | 12.22 | -10.417 | 28 | 0.015 | 12.13 | -10.266 | 7.703 | -0.182 | 7.237 | -21.033 | 9.178 | -5.293 | 10.56 | -23.062 | 12.931 | -5.525 | 9.246 | -32.637 | 13.084 | -6.772 | 11.19 | -39.399 | 19.895 | -10.56 | 17.29 | -42.227 | 20.391 | -17.289 | 26.812 | -42.082 | 22.126 | -9.654 | 16.35 | -43.83 | 28.886 | -13.244 | 19.429 | -27.378 | 18.326 | -6.844 | 18.761 | -28.565 | 16.458 | -8.356 | 22.544 | -14.671 | 13.056 | 12.479 | 24.278 | 23.274 | 21.514 | 15.487 | 20.384 | 40.626 | 29.135 | 36.864 | 23.22 | 28.291 | 17.362 | 20.029 | -8.18 | 286.348 | 19.172 | 17.645 | 15.066 | 22.018 | 11.819 | 39.528 | 16.663 | 6.426 | 28.376 | 14.099 | 17.63 | 21.391 | 14.681 | 22.086 | 18.14 | 13.7 | 20.115 | 17.311 | 16.69 |
Other Expenses
| 10.344 | 192.604 | -0.699 | -0.657 | 0.186 | -2.291 | 0.185 | 0.89 | 0.132 | 21.399 | -9.771 | 13.905 | 0.764 | 2.67 | -0.054 | 0.012 | 0.008 | 0.187 | 2.778 | 0.014 | -1.033 | 0.045 | -0.175 | -0.472 | 0.002 | 0.391 | -1.131 | -0.634 | -0.03 | -25.06 | -0.311 | 15.782 | 4.451 | 2.09 | -0.591 | -24.146 | -0.737 | 7.673 | 0.068 | 18.68 | 7.931 | 1.97 | 0.443 | 4.932 | 3.1 | -5.413 | -1.668 | -4.127 | 17.066 | 20.53 | -0.228 | 11.149 | 10.543 | 13.501 | 16.874 | 23.721 | 1.113 | 23.549 | 2.295 | 11.358 | 7.658 | 29.828 | 44.767 | 32.402 | 18.119 | -130.359 | 0.741 | -0.191 | -2.997 | 14.07 | 0.994 | -0.402 | 4.677 | -285.438 | 1.156 | 0.446 | 1.129 | 48.024 | 0.503 | -1.104 | 9.604 | 0.386 | 5.325 | -3.562 | 10.181 | -3.689 | 8.381 | 9.958 | 5.154 | -4.145 | 8.522 | 3.75 | 8.283 |
Operating Expenses
| 27.966 | 121.745 | 41.013 | 20.89 | 17.954 | 49.381 | 16.301 | 17.047 | 12.581 | 10.787 | 14.506 | 20.737 | 14.648 | 12.109 | 19.684 | 17.829 | 12.891 | 6.316 | 9.044 | 9.373 | 8.253 | 5.688 | 12.091 | 13.521 | 11.867 | 6.974 | 15.391 | 12.493 | 10.389 | 27.846 | 15.72 | 20.385 | 13.048 | 43.887 | 22.781 | 28.801 | 19.763 | 21.07 | 23.317 | 27.213 | 27.61 | 20.065 | 24.912 | 26.04 | 17.914 | 23.026 | 33.42 | 15.757 | 20.504 | 17.728 | 22.219 | 24.423 | 21.165 | 9.434 | 19.441 | 18.911 | 24.186 | 17.699 | 16.003 | 15.35 | 25.504 | 31.578 | 29.169 | 18.609 | 21.775 | 42.599 | 32.528 | 40.598 | 26.014 | 36.747 | 19.546 | 25.768 | -6.362 | 290.524 | 22.421 | 20.847 | 17.582 | 24.912 | 15.054 | 45.651 | 19.667 | 10.041 | 32.157 | 23.07 | 27.029 | 31.45 | 23.112 | 31.201 | 28.057 | 25.923 | 28.181 | 24.916 | 22.164 |
Operating Income
| -27.964 | -122.47 | -3.801 | 21.847 | -15.28 | -26.068 | 17.605 | 6.046 | 14.564 | 22.04 | 53.153 | 47.019 | 2.464 | 22.381 | 13.463 | -1.83 | -3.354 | 1.7 | 15.2 | 18.035 | 5.201 | -6.495 | 34.468 | 35.679 | 2.273 | 3.768 | 16.609 | 7.522 | 3.364 | 23.247 | 13.159 | 98.692 | 5.183 | -4.372 | 36.94 | 37.739 | 24.557 | 14.401 | 6.309 | -0.767 | -41.266 | -73.846 | 0.207 | 23.654 | -17.678 | -1.464 | 16.684 | 32.349 | -29.305 | -17.417 | 28.082 | 12.639 | -32.724 | -22.587 | -12.872 | 36.798 | -37.968 | 20.335 | 26.154 | 2.307 | 174.333 | -99.822 | -44.752 | -9.2 | -31.016 | -257.321 | 725.532 | -52.868 | -12.127 | -359.188 | 152.816 | 35.304 | 7.285 | -478.78 | 12.379 | 39.715 | -32.625 | -62.769 | -5.791 | 27.507 | -5.056 | -27.983 | 44.735 | 58.749 | 55.615 | 48.337 | 56.97 | 72.825 | 56.668 | 70.865 | 64.411 | 62.746 | 24.491 |
Operating Income Ratio
| -0.76 | -1.194 | -0.033 | 0.189 | -0.659 | -0.302 | 0.208 | 0.08 | 0.222 | 0.157 | 0.34 | 0.337 | 0.041 | 0.124 | 0.164 | -0.034 | -0.102 | 0.05 | 0.276 | 0.318 | 0.145 | -0.168 | 0.355 | 0.329 | 0.052 | 0.072 | 0.219 | 0.137 | 0.086 | 0.438 | 0.179 | 1.403 | 0.113 | -0.047 | 0.413 | 0.359 | 0.323 | 0.285 | 0.09 | -0.009 | -0.94 | -1.18 | 0.002 | 0.165 | -0.27 | -0.013 | 0.103 | 0.24 | -0.393 | -0.14 | 0.174 | 0.064 | -0.282 | -0.128 | -0.074 | 0.193 | -0.333 | 0.115 | 0.127 | 0.014 | 1.669 | -1.018 | -0.328 | -0.054 | -0.363 | -2.224 | 3.833 | -0.266 | -0.077 | -1.677 | 0.64 | 0.169 | 0.051 | -2.728 | 0.06 | 0.194 | -0.225 | -0.495 | -0.034 | 0.11 | -0.033 | -0.22 | 0.247 | 0.171 | 0.158 | 0.139 | 0.175 | 0.265 | 0.191 | 0.231 | 0.238 | 0.269 | 0.141 |
Total Other Income Expenses Net
| -0.201 | -0.833 | -6.49 | -0.657 | 0.186 | -120.866 | 0.185 | 0.89 | -0.147 | -0.628 | -1.902 | 1.131 | -0.094 | 4.171 | -0.054 | 0.012 | 0.008 | 0.187 | 2.778 | 0.014 | -1.033 | 0.045 | -0.175 | -0.472 | 0.002 | 0.391 | -1.131 | -0.634 | -0.03 | -23.73 | -0.311 | 1.38 | 3.64 | 0.821 | -0.591 | -25.133 | -0.737 | 8.569 | 0.067 | 17.783 | 7.931 | 1.063 | -0.262 | 4.828 | 3.1 | -5.414 | -1.668 | -14.513 | 6.031 | 20.497 | -0.228 | 11.133 | 10.543 | 12.231 | 16.874 | 22.78 | 1.113 | 23.549 | 2.295 | 11.358 | 7.658 | 29.828 | 44.767 | 32.402 | -28.657 | -130.359 | 0.741 | -0.191 | -2.997 | -1.823 | 0.994 | -0.402 | 4.677 | -283.838 | -0.791 | -0.001 | 0.226 | 50.287 | 0.207 | 0.121 | 1.962 | 0.971 | 0.318 | 0.053 | 0.016 | 4.308 | -0.008 | 0.428 | 0.502 | 0.296 | 0.844 | 8.725 | -0 |
Income Before Tax
| -28.165 | -123.302 | -10.291 | 21.19 | -15.094 | -143.204 | 17.791 | 6.937 | 14.417 | 21.412 | 27.875 | 35.44 | 2.37 | 25.051 | 13.409 | -1.817 | -3.346 | 1.888 | 17.978 | 18.05 | 4.168 | -6.451 | 34.293 | 35.207 | 2.275 | 4.159 | 15.478 | 6.888 | 3.334 | -0.483 | 12.848 | 113.145 | 9.634 | -2.998 | 36.349 | 12.606 | 23.82 | 22.97 | 6.376 | 17.016 | -33.334 | -72.782 | 0.518 | 28.482 | -14.578 | -6.878 | 15.016 | 28.222 | -12.239 | 3.08 | 27.854 | 23.772 | -22.181 | -10.356 | 4.002 | 59.578 | -36.855 | 43.883 | 28.448 | 13.665 | 181.991 | -69.994 | 0.016 | 23.203 | -12.897 | -387.68 | 726.272 | -53.059 | -15.124 | -361.011 | 153.81 | 34.902 | 11.962 | -762.617 | 11.588 | 39.715 | -32.399 | -12.482 | -5.585 | 27.628 | -3.093 | -27.012 | 45.053 | 58.802 | 55.631 | 52.645 | 56.962 | 73.253 | 57.17 | 71.161 | 65.255 | 71.471 | 24.49 |
Income Before Tax Ratio
| -0.766 | -1.202 | -0.089 | 0.184 | -0.651 | -1.661 | 0.21 | 0.092 | 0.219 | 0.152 | 0.178 | 0.254 | 0.039 | 0.139 | 0.164 | -0.034 | -0.102 | 0.055 | 0.326 | 0.319 | 0.116 | -0.167 | 0.353 | 0.324 | 0.052 | 0.079 | 0.204 | 0.125 | 0.085 | -0.009 | 0.175 | 1.609 | 0.211 | -0.032 | 0.407 | 0.12 | 0.313 | 0.454 | 0.091 | 0.204 | -0.759 | -1.163 | 0.004 | 0.199 | -0.223 | -0.06 | 0.093 | 0.209 | -0.164 | 0.025 | 0.172 | 0.12 | -0.191 | -0.058 | 0.023 | 0.313 | -0.323 | 0.248 | 0.138 | 0.081 | 1.742 | -0.714 | 0 | 0.136 | -0.151 | -3.35 | 3.837 | -0.267 | -0.096 | -1.685 | 0.644 | 0.167 | 0.083 | -4.346 | 0.056 | 0.194 | -0.223 | -0.098 | -0.033 | 0.111 | -0.02 | -0.212 | 0.249 | 0.171 | 0.158 | 0.151 | 0.175 | 0.266 | 0.192 | 0.232 | 0.242 | 0.307 | 0.141 |
Income Tax Expense
| -0.628 | 5.782 | 2.813 | 4.197 | -0.178 | -3.494 | 4.528 | 1.768 | 2.789 | 0.855 | 7.193 | 2.941 | 0.507 | 4.055 | 0.846 | 0.754 | 0.443 | -2.007 | 2.517 | 3.902 | 1.201 | -10.252 | 7.627 | 7.783 | 0.454 | -0.262 | 2.287 | 0.983 | 0.179 | 1.523 | 3.324 | 12.102 | 0.635 | 3.44 | 0.101 | -0.801 | 0.007 | 0.09 | 0.082 | 0.005 | 0.005 | 0.43 | 0.278 | 0.141 | 0.006 | -1.014 | 0.142 | -0.012 | 0.011 | 0.04 | 0.125 | 0.034 | 0.006 | -0.034 | 1.098 | -0.242 | 0.009 | 15.222 | 3.996 | 0.126 | 10.04 | 1.463 | -0.547 | 2.542 | 0.422 | 1.413 | 73.709 | 1.375 | 1.177 | 2.316 | 1.618 | 0.4 | 0.389 | 0.706 | 1.223 | 0.775 | 0.026 | 0.213 | 0.713 | 3.04 | 0.033 | -1.291 | 1.307 | 11.801 | 6.377 | 3.96 | 4.865 | 8.994 | 4.618 | 7.592 | 1.765 | 4.404 | 3.2 |
Net Income
| -16.519 | -94.445 | -0.5 | 21.756 | -9.63 | -131.37 | 14.919 | 7.887 | 10.039 | 20.557 | 20.682 | 27.236 | 1.863 | 5.119 | 8.303 | -0.908 | -3.52 | 3.509 | 14.606 | 13.628 | 2.527 | 3.302 | 25.523 | 26.198 | 1.642 | 3.569 | 11.558 | 4.914 | 1.852 | -2.594 | 9.16 | 100.903 | 8.89 | -6.889 | 35.754 | 14.764 | 24.578 | 24.239 | 7.498 | 18.803 | -30.771 | -67.988 | 1.351 | 26.781 | -14.099 | -6.132 | 15.228 | 27.196 | -10.474 | 2.77 | 28.906 | 23.952 | -20.17 | -12.464 | 1.885 | 56.778 | -36.312 | 29.877 | 23.627 | 11.895 | 177.001 | -63.323 | 1.854 | 14.963 | -12.751 | -386.975 | 648.688 | -53.582 | -16.087 | -339.291 | 146.605 | 23.349 | 8.25 | -723.342 | 10.248 | 37.848 | -25.683 | -7.368 | -5.924 | 12.679 | 1.959 | -24.004 | 45.996 | 36.592 | 37.628 | 40.253 | 40.88 | 57.121 | 37.938 | 50.252 | 54.107 | 51.843 | 18.361 |
Net Income Ratio
| -0.449 | -0.921 | -0.004 | 0.189 | -0.415 | -1.524 | 0.176 | 0.104 | 0.153 | 0.146 | 0.132 | 0.195 | 0.031 | 0.028 | 0.101 | -0.017 | -0.107 | 0.102 | 0.265 | 0.241 | 0.07 | 0.085 | 0.263 | 0.241 | 0.038 | 0.068 | 0.152 | 0.089 | 0.047 | -0.049 | 0.125 | 1.435 | 0.195 | -0.074 | 0.4 | 0.14 | 0.323 | 0.479 | 0.106 | 0.225 | -0.701 | -1.086 | 0.011 | 0.187 | -0.215 | -0.053 | 0.094 | 0.202 | -0.14 | 0.022 | 0.179 | 0.121 | -0.174 | -0.07 | 0.011 | 0.298 | -0.319 | 0.169 | 0.115 | 0.071 | 1.695 | -0.646 | 0.014 | 0.088 | -0.149 | -3.344 | 3.427 | -0.27 | -0.102 | -1.584 | 0.614 | 0.112 | 0.057 | -4.122 | 0.05 | 0.185 | -0.177 | -0.058 | -0.035 | 0.051 | 0.013 | -0.188 | 0.254 | 0.107 | 0.107 | 0.116 | 0.126 | 0.208 | 0.128 | 0.164 | 0.2 | 0.222 | 0.106 |
EPS
| -0.009 | -0.05 | -0 | 0.012 | -0.005 | -0.069 | 0.008 | 0.004 | 0.004 | 0.011 | 0.011 | 0.014 | 0.001 | 0.003 | 0.005 | -0.001 | -0.001 | 0.002 | 0.008 | 0.007 | 0.001 | 0.002 | 0.013 | 0.014 | 0.001 | 0.002 | 0.006 | 0.003 | 0.001 | -0.001 | 0.005 | 0.053 | 0.005 | -0.004 | 0.02 | 0.008 | 0.013 | 0.013 | 0.004 | 0.01 | -0.016 | -0.036 | 0.001 | 0.014 | -0.007 | -0.003 | 0.008 | 0.014 | -0.006 | 0.002 | 0.015 | 0.012 | -0.011 | -0.007 | 0.001 | 0.03 | -0.019 | 0.016 | 0.012 | 0.006 | 0.093 | -0.035 | 0 | 0.008 | -0.007 | -0.2 | 0.34 | -0.027 | -0.008 | -0.18 | 0.077 | 0.011 | 0.004 | -0.36 | 0.005 | 0.03 | -0.02 | -0.006 | -0.005 | 0.01 | 0.001 | -0.019 | 0.022 | 0.029 | 0.018 | 0.031 | 0.02 | 0.045 | 0.018 | 0.039 | 0.042 | 0.04 | 0.009 |
EPS Diluted
| -0.009 | -0.05 | -0 | 0.012 | -0.005 | -0.069 | 0.008 | 0.004 | 0.004 | 0.011 | 0.011 | 0.014 | 0.001 | 0.003 | 0.005 | -0.001 | -0.002 | 0.002 | 0.008 | 0.007 | 0.001 | 0.002 | 0.013 | 0.014 | 0.001 | 0.002 | 0.006 | 0.003 | 0.001 | -0.001 | 0.005 | 0.053 | 0.005 | -0.004 | 0.02 | 0.008 | 0.013 | 0.013 | 0.004 | 0.01 | -0.016 | -0.035 | 0.001 | 0.014 | -0.007 | -0.003 | 0.008 | 0.014 | -0.006 | 0.002 | 0.015 | 0.012 | -0.011 | -0.007 | 0.001 | 0.03 | -0.019 | 0.016 | 0.012 | 0.006 | 0.093 | -0.034 | 0 | 0.012 | -0.007 | -0.2 | 0.34 | -0.027 | -0.008 | -0.18 | 0.077 | 0.011 | 0.004 | -0.35 | 0.005 | 0.03 | -0.02 | -0.006 | -0.005 | 0.01 | 0.001 | -0.019 | 0.022 | 0.029 | 0.018 | 0.031 | 0.02 | 0.045 | 0.018 | 0.039 | 0.042 | 0.04 | 0.009 |
EBITDA
| -18.616 | -147.627 | -10.291 | 30.837 | 7.099 | -113.746 | 45.173 | 19.603 | 27.507 | 42.328 | 47.397 | 59.325 | 26.255 | 40.596 | 21.117 | 9.606 | 8.077 | 16.172 | 42.688 | 34.463 | 32.78 | 18.903 | 51.549 | 63.797 | 19.906 | 5.938 | 16.213 | 10.198 | 0.275 | 111.834 | 22.506 | 130.84 | 7.825 | 8.282 | 36.568 | 17.934 | 26.555 | 53.401 | 15.593 | 32.927 | -34.117 | -4.385 | 7.222 | 41.317 | -9.014 | 15.142 | 26.497 | 69.927 | -18.27 | 79.751 | 6.356 | 58.316 | -11.621 | 88.234 | 6.184 | 83.255 | -15.714 | 332.533 | 45.574 | 282.635 | -23.548 | 119.082 | 5.807 | 129.398 | -39.156 | 716.7 | 36.745 | 119.753 | 13.274 | 333.286 | -90.595 | 157.305 | 6.367 | -533.346 | 81.024 | 130.018 | 14.855 | 145.51 | 65.728 | 146.412 | 30.054 | 84.929 | 48.303 | 119.862 | 86.444 | 122.243 | 79.549 | 120.395 | 84.779 | 150.561 | 20.875 | 100.205 | 29.975 |
EBITDA Ratio
| -0.506 | -1.439 | -0.089 | 0.267 | 0.306 | -1.319 | 0.534 | 0.259 | 0.419 | 0.301 | 0.303 | 0.426 | 0.432 | 0.225 | 0.258 | 0.18 | 0.246 | 0.471 | 0.774 | 0.608 | 0.914 | 0.488 | 0.53 | 0.588 | 0.455 | 0.113 | 0.214 | 0.185 | 0.007 | 2.105 | 0.306 | 1.86 | 0.171 | 0.089 | 0.409 | 0.17 | 0.349 | 1.055 | 0.221 | 0.394 | -0.777 | -0.07 | 0.06 | 0.288 | -0.138 | 0.131 | 0.164 | 0.519 | -0.245 | 0.641 | 0.039 | 0.295 | -0.1 | 0.498 | 0.035 | 0.437 | -0.138 | 1.883 | 0.221 | 1.677 | -0.225 | 1.215 | 0.043 | 0.761 | -0.458 | 6.194 | 0.194 | 0.602 | 0.084 | 1.556 | -0.379 | 0.753 | 0.044 | -3.039 | 0.394 | 0.635 | 0.102 | 1.147 | 0.391 | 0.586 | 0.196 | 0.667 | 0.267 | 0.349 | 0.246 | 0.351 | 0.245 | 0.437 | 0.285 | 0.491 | 0.077 | 0.43 | 0.172 |