
Guangdong Meiyan Jixiang Hydropower Co.,Ltd.
SSE:600868.SS
2.78 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -138.254 | -100.277 | 75.602 | 27.199 | 36.47 | 59.713 | 26.671 | 117.56 | 67.029 | 12.846 | -59.788 | 24.994 | 32.321 | 15.539 | 238.604 | -63.554 | 192.734 | -165.06 | -746.444 | 2.469 | 114.28 | 217.592 | 215.417 | 159.176 | 180.518 | 185.572 | 180.23 |
Depreciation & Amortization
| 122.926 | 90.457 | 77.722 | 43.306 | 64.08 | 112.685 | 72.025 | 87.73 | 85.067 | 90.371 | 111.979 | 110.183 | 128.832 | 142.117 | 143.992 | 179.227 | 189.414 | 229.079 | 217.714 | 140.881 | 85.044 | 65.589 | 49.163 | 32.777 | 22.275 | 14.04 | 13.477 |
Deferred Income Tax
| 0 | -6.199 | -4.819 | 18.479 | 0 | -11.775 | 0 | 0 | 0.261 | -0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -16.119 | -44.69 | -113.429 | -102.728 | -3.278 | -5.873 | -11.827 | -7.602 | 16.066 | 18.637 | 14.175 | -13.362 | -57.362 | -33.592 | -23.918 | 40.148 | 45.24 | -18.237 | -124.575 | -119.021 | -167.561 | -173.367 | -196.091 | -62.062 | 39.862 | 1.237 | -62.051 |
Accounts Receivables
| 52.466 | 56.608 | -124.805 | -68.54 | 0.277 | 8.207 | 7.721 | 12.163 | 134.67 | 1.866 | -148.223 | 18.414 | -12.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 14.524 | 1.607 | 51.404 | -119.706 | 0 | -11.582 | 0 | 0.4 | 15.406 | -4.267 | 0.101 | 19.252 | 1.406 | 9.557 | 2.647 | 28.595 | 29.805 | 133.542 | 292.136 | 288.995 | -210.531 | -222.292 | -138.284 | -71.098 | 6.988 | -193.299 | 11.364 |
Accounts Payables
| 0 | -96.706 | -35.21 | 67.038 | -3.556 | -2.305 | -19.548 | -20.166 | -134.271 | 21.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -83.109 | -6.199 | -4.819 | 18.479 | 0 | -0.193 | -0.193 | -8.002 | 0.66 | 22.904 | 14.074 | -32.614 | -58.768 | -43.149 | -26.565 | 11.553 | 15.434 | -151.779 | -416.71 | -408.015 | 42.97 | 48.925 | -57.806 | 9.036 | 32.874 | 194.537 | -73.415 |
Other Non Cash Items
| 132.27 | 157.308 | 39.509 | 19.328 | 0.325 | 11.038 | -6.232 | -109.034 | 27.416 | -39.655 | 66.147 | 0.834 | -4.795 | 10.837 | -191.778 | 35.834 | -207.35 | 350.078 | 882.318 | 137.816 | 72.438 | 71.891 | 50.245 | -24.863 | -16.162 | -3.019 | -12.32 |
Operating Cash Flow
| 100.823 | 96.599 | 79.404 | -12.895 | 97.597 | 177.563 | 80.637 | 88.655 | 195.578 | 82.2 | 132.514 | 122.65 | 98.996 | 134.901 | 166.901 | 191.656 | 220.038 | 395.86 | 229.013 | 162.146 | 104.201 | 181.706 | 118.734 | 105.028 | 226.493 | 197.83 | 119.336 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -35.284 | -25.902 | -12.876 | -9.959 | -10.037 | -32.835 | -57.231 | -56.895 | -45.409 | -25.024 | -95.878 | -47.384 | -129.409 | -86.231 | -87.663 | -161.795 | -97.428 | -58.284 | -531.689 | -917.5 | -1,727.988 | -1,339.89 | -927.007 | -734.672 | -431.177 | -59.783 | -39.876 |
Acquisitions Net
| -9.755 | 2.467 | 0 | -216.631 | 0.01 | 32.977 | 0 | 19.8 | 32.681 | 65.308 | 34.019 | 165.606 | 67.646 | 100.755 | 508.153 | 128.892 | 478.593 | 0 | 98.824 | 11.469 | 13.361 | 0.782 | 3.117 | 734.782 | 0 | 0.238 | 0.009 |
Purchases Of Investments
| -11.35 | -30.955 | 0 | -0.5 | -360 | -266.403 | -1,699.12 | -1,501.06 | -483.685 | -283.484 | 0 | -1.5 | 294.486 | 203.579 | 164.169 | 778.304 | 40.11 | 0 | -86.135 | -7.245 | -96.98 | -124.55 | -101.747 | -925.283 | 0 | -326.759 | -121.346 |
Sales Maturities Of Investments
| 1.949 | 2.107 | 1.936 | 27.449 | 343.49 | 269.445 | 1,674.003 | 1,660.061 | 477.062 | 281.954 | 0 | 6.881 | 4.231 | 22.067 | 34.618 | 117.458 | 71.418 | 2.627 | 353.699 | 107.424 | 157.235 | 171.663 | 66.686 | 870.198 | 33.261 | 4.977 | 47.917 |
Other Investing Activites
| 0.005 | -2.107 | 0 | -3.913 | 1.78 | -32.835 | 4.446 | 27.478 | 8.307 | 24.451 | 32.621 | -47.384 | -129.409 | -86.231 | -87.663 | -161.795 | 26.951 | 224.75 | 82.606 | -8.689 | -33.681 | 60.239 | -27.723 | -734.672 | -66.3 | 0.382 | -51.252 |
Investing Cash Flow
| -54.435 | -54.389 | -10.94 | -203.555 | -24.757 | -29.651 | -77.902 | 149.384 | -11.045 | 63.205 | -29.238 | 76.221 | 107.544 | 153.938 | 531.615 | 701.064 | 519.644 | 169.093 | -82.695 | -814.541 | -1,688.052 | -1,231.756 | -986.673 | -789.647 | -464.216 | -380.945 | -164.548 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 239.444 | -10.126 | -11.735 | 130.11 | 0 | 0 | 0 | -147.5 | -179.89 | -122.01 | -58.9 | -93.05 | -398.53 | -209.014 | -385.265 | -484.021 | -769.02 | -228.091 | -353.663 | 814.551 | 1,665.722 | 1,409.371 | 384.573 | 333.85 | 301.35 | 112.206 | 108.437 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.106 | -18.981 | -3.796 | -11.389 | -18.981 | -7.592 | -37.963 | -30.525 | -13.53 | -27.932 | -44.672 | -41.104 | -76.203 | -123.007 | -304.092 | -219.565 | -160.656 | -236.717 | -285.219 | -293.153 | -268.829 | -290.469 | -142.915 | -81.315 | -34.313 | -33.91 | -11.599 |
Other Financing Activities
| -46.778 | -4.95 | 0 | -1.237 | 0.503 | 0.485 | 9.392 | 18.393 | 129.785 | 20.26 | -38.757 | -23.557 | 257.753 | -6.1 | 31.073 | -190.881 | 104.236 | -30.544 | 196.125 | 277.245 | -86.633 | 67.495 | 2.713 | 875.866 | 3.226 | 23.025 | 494.255 |
Financing Cash Flow
| 184.56 | -34.058 | -21.398 | 110.691 | -18.478 | -7.108 | -28.571 | -159.631 | -77.265 | -129.682 | -142.33 | -157.711 | -216.98 | -338.076 | -658.283 | -894.467 | -825.44 | -495.152 | -442.76 | 798.643 | 1,310.26 | 1,186.398 | 244.37 | 1,128.4 | 270.263 | 101.32 | 591.093 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0.011 | 0.019 | -0.028 | 0 | -0 | 0.015 | -0.004 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 |
Net Change In Cash
| 230.947 | 10.259 | 47.066 | -105.759 | 54.362 | 140.804 | -25.836 | 78.408 | 107.269 | 15.723 | -39.053 | 41.159 | -10.429 | -49.217 | 40.205 | -1.747 | -85.757 | 69.816 | -296.445 | 146.248 | -273.592 | 136.347 | -623.569 | 443.781 | 32.54 | -81.795 | 545.88 |
Cash At End Of Period
| 557.823 | 326.876 | 316.617 | 269.551 | 375.31 | 320.948 | 180.144 | 205.98 | 127.573 | 20.304 | 4.581 | 43.634 | 2.475 | 12.904 | 62.122 | 21.917 | 23.664 | 109.146 | 39.33 | 335.775 | 189.527 | 463.119 | 326.772 | 950.341 | 508.136 | 475.491 | 557.286 |