
Guangdong Meiyan Jixiang Hydropower Co.,Ltd.
SSE:600868.SS
2.78 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 21.756 | -9.63 | -131.37 | 14.919 | 7.887 | 11.628 | 20.557 | 20.682 | 27.236 | 2.928 | 5.119 | 8.303 | -0.908 | -3.52 | 3.509 | 14.606 | 13.628 | 2.527 | 3.302 | 25.523 | 26.198 | 1.642 | 3.569 | 11.558 | 4.914 | 1.852 | -2.594 | 9.16 | 100.903 | 8.89 | -6.889 | 35.754 | 14.764 | 24.578 | 24.239 | 7.498 | 18.803 | -30.771 | -67.988 | 0.778 | 26.781 | -14.099 | -6.132 | 15.228 | 27.196 | -10.474 | 2.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -763.323 | 10.365 | 38.94 | -32.425 | -12.695 | -6.298 | 24.588 | -3.127 | -25.721 | 43.745 | 47.001 | 49.254 | 48.685 | 52.097 | 64.259 | 52.551 |
Depreciation & Amortization
| 0 | 0 | 0 | 26.835 | 26.835 | 29.459 | -31.509 | 13.09 | 13.09 | 19.521 | 19.521 | 23.885 | 23.885 | 14.044 | 7.708 | 11.423 | 11.423 | 64.08 | -34.976 | 34.976 | 0 | 112.685 | -59.307 | 59.307 | 0 | 72.025 | -28.955 | 28.955 | 0 | 87.73 | -44.347 | 44.347 | 0 | 85.067 | -43.477 | 43.477 | 0 | 90.371 | -44.84 | 44.84 | 0 | 111.979 | -57.091 | 57.091 | 0 | 110.183 | -54.386 | 54.386 | 0 | 128.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.307 | 61.314 | 48.586 | 39.506 | 37.069 | 32.92 | 38.728 | 32.164 | 18.946 | 28.031 | 19.242 | 18.825 | 16.028 | 17.519 | 15.761 | 16.281 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 7.489 | 0 | 59.551 | 13.943 | -13.943 | 0 | -73.4 | 40.039 | -40.039 | 0 | -188.245 | 50.55 | -50.55 | 0 | 0.277 | 16.248 | -16.248 | 0 | 8.014 | 26.595 | -26.595 | 0 | 7.529 | 9.615 | -9.615 | 0 | 8.048 | -45.65 | 45.65 | 0 | 149.717 | -27.761 | 27.761 | 0 | -2.401 | 46.414 | -46.414 | 0 | -148.809 | 28.658 | -28.658 | 0 | 37.666 | -16.167 | 16.167 | 0 | -10.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.479 | -53.953 | 27.378 | -53.52 | -159.531 | 95.986 | -8.76 | -46.716 | -31.327 | 40.524 | 24.381 | -201.139 | -79.472 | -71.358 | 115.5 | -138.036 |
Accounts Receivables
| 0 | 0 | 0 | 8.073 | 0 | 56.608 | 20.097 | -20.097 | 0 | -124.805 | 50.547 | -50.547 | 0 | -68.54 | 26.667 | -26.667 | 0 | 0.277 | 16.248 | -16.248 | 0 | 8.207 | 26.498 | -26.498 | 0 | 7.721 | 9.519 | -9.519 | 0 | 12.163 | -45.746 | 45.746 | 0 | 134.67 | -20.121 | 20.121 | 0 | 1.866 | 40.957 | -40.957 | 0 | -148.223 | 27.452 | -27.452 | 0 | 18.414 | -21.387 | 21.387 | 0 | -12.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -0.585 | 0 | 1.607 | -6.154 | 6.154 | 0 | 51.404 | -10.508 | 10.508 | 0 | -119.706 | 23.883 | -23.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 15.406 | -7.743 | 7.743 | 0 | -4.267 | 5.457 | -5.457 | 0 | 0.101 | 0.727 | -0.727 | 0 | 19.252 | 5.081 | -5.081 | 0 | 1.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.548 | 4.52 | 11.362 | 6.705 | 155.362 | 18.437 | -28.111 | 143.307 | 106.107 | -40.227 | -48.79 | -227.622 | -96.313 | -66.475 | 109.681 | -169.185 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 1.335 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.193 | 0.096 | -0.096 | 0 | -0.193 | 0.096 | -0.096 | 0 | -4.516 | 0.096 | -0.096 | 0 | -0.359 | 0.103 | -0.103 | 0 | 0 | 0 | 0 | 0 | -0.687 | 0.479 | -0.479 | 0 | 0 | 0.139 | -0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -314.028 | -58.473 | 16.015 | -60.226 | -314.892 | 77.549 | 19.351 | -190.023 | -137.435 | 80.751 | 73.171 | 26.482 | 16.841 | -4.883 | 5.819 | 31.149 |
Other Non Cash Items
| 0 | 0 | 14.505 | 49.966 | 13.101 | 97.697 | 32.227 | 1.215 | -13.09 | 53.879 | -59.561 | 20.176 | 18.969 | -8.965 | 30.028 | -17.154 | 21.248 | -60.027 | 55.619 | -12.525 | 15.902 | -103.306 | 89.898 | 4.318 | 9.287 | -59.478 | 49.099 | -15.187 | 4.756 | -89.312 | 126.386 | -172.362 | 11.803 | -161.318 | 74.577 | -39.152 | 18.481 | -75.991 | 17.081 | 1.348 | 32.023 | 130.288 | 81.548 | -11.64 | 23.677 | -97.696 | 88.322 | -64.609 | 22.966 | -122.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 724.467 | 70.395 | 39.751 | 47.704 | 48.639 | 45.84 | 34.456 | 8.881 | 29.854 | -11.161 | 31.138 | 22.607 | 16.098 | 13.891 | 24.881 | 17.021 |
Operating Cash Flow
| 0 | 0 | 14.505 | 44.887 | 3.471 | 55.336 | 29.58 | -4.523 | 11.628 | 20.557 | 20.682 | 31.257 | -1.987 | -17.89 | 30.623 | -29.485 | 6.306 | 7.839 | 51.497 | 19.831 | 18.429 | 20.696 | 82.709 | 63.229 | 10.93 | 23.644 | 41.317 | 9.067 | 6.608 | 3.873 | 45.55 | 18.538 | 20.694 | 66.577 | 39.092 | 46.85 | 43.06 | 36.218 | 26.154 | 18.577 | 1.252 | 25.47 | 53.893 | 43.574 | 9.577 | 44.021 | 32.996 | 33.14 | 12.492 | 9.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.028 | 88.122 | 154.655 | 1.264 | -86.517 | 168.448 | 89.012 | -8.797 | -8.247 | 101.14 | 121.762 | -110.453 | 1.339 | 12.149 | 220.4 | -52.183 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -13.962 | -4.588 | -8.728 | -11.872 | -10.095 | -9.292 | -4.761 | -7.817 | -4.031 | -1.22 | -5.67 | -2.55 | -3.436 | 0.077 | -4.859 | -1.997 | -3.181 | -2.986 | -2.792 | -2.529 | -1.73 | -7.851 | -5.809 | -4.617 | -14.558 | -15.06 | -10.432 | -17.031 | -14.707 | -26.443 | -10.231 | -11.774 | -8.446 | -20.385 | -14.349 | -5.526 | -5.148 | -5 | -11.754 | -3.562 | -4.708 | -31.259 | -8.451 | -23.055 | -33.113 | -19.977 | -10.544 | -10.712 | -6.15 | -9.599 | -94.315 | -14.769 | -10.726 | -35.328 | -24.519 | -11.831 | -14.553 | -10.892 | -20.979 | -30.827 | -24.965 | -105.614 | -13.901 | -20.663 | -21.617 | -18.709 | -22.028 | -31.873 | -24.817 | -1.772 | -23.971 | -11.384 | -21.157 | -115.24 | -110.191 | -154.918 | -151.34 | -103.481 | -317.846 | -289.591 | -206.583 | -475.089 | -411.023 | -244.573 | -597.303 | -379.355 | -362.234 | -242.456 | -355.845 |
Acquisitions Net
| 0 | -0.315 | 0 | 0.005 | 0 | 2.427 | 0 | 0.04 | 0 | -116 | 19.794 | -45 | 0 | -219.035 | -24.438 | 26.718 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 5.044 | 14.558 | 17.817 | 12.122 | 15.177 | 16.562 | 32.655 | 10.832 | 16.8 | 3 | 21.303 | 7.377 | 0 | 0 | 51.7 | -2.912 | 10.52 | 6 | 47.019 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | -13.244 | 70.68 | 8.47 | 1.74 | 0 | 0 | 27.399 | 28.01 | 5.105 | 44.929 | 225.52 | 232.6 | 118.292 | 0.308 | 0 | 0 | 15.54 | 0 | 0 | 0 | 0 | -0.123 | 0.123 | 144.872 | 60.477 | 5.026 | 0 | 0 | 3.849 | 0 | 0 | 0 | 10.41 | 0 | 0 | 0 | 0.16 | 0 | 243.228 | 0 |
Purchases Of Investments
| -210.174 | 145.25 | -102 | -4.6 | -50 | 43.42 | -1 | -12.375 | -61 | 116 | -41 | -37.5 | -37.5 | 229 | 0 | 0 | -229.5 | 0 | -20 | -200 | -140 | 0 | -120 | -61.554 | -84.849 | -328.335 | -761.341 | -106.518 | -502.926 | -576.462 | -417.045 | -202.357 | -305.196 | -156.644 | -79.589 | -236.982 | -10.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.968 | 35.544 | 0 | 0 | 299.89 | 376.219 | 0 | 0 | 1.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.715 | -5.32 | 0 | 0 | -4.245 | 0 | 0 | 0 | -3.08 | -1.01 | -5.49 | -87.4 | -111.316 | 26.686 | -11.53 | -28.39 |
Sales Maturities Of Investments
| 0.822 | -48.809 | 0 | 50 | 0 | 0.506 | -40.702 | 41 | 0 | -65.703 | 21.206 | 45 | 0 | 26.504 | 0.637 | 0.288 | 0.021 | 0 | 100.29 | 0 | 0 | 121.078 | 0 | 126.297 | 22.07 | 372.803 | 745.664 | 114.397 | 441.14 | 688.894 | 366.534 | 350.977 | 253.655 | 161.106 | 80.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.453 | 113.47 | 0 | 0 | 34.384 | -0 | 0 | 0 | 80.079 | 9.408 | 0 | 83.95 | -39.394 | -0.031 | 26.893 | 83.95 | 0.762 | 0 | 0 | 0 | 347.075 | 1.388 | 3.126 | 2.109 | 4.103 | 30.747 | 23.668 | 48.906 | 3.089 | 143.082 | 3.797 | 7.267 | 169.263 | 0 | 2.379 | 0.02 |
Other Investing Activites
| 0.001 | -0.001 | -9.44 | 50.763 | -50 | -0.506 | 0 | 1.303 | -0 | 116 | -19.794 | 46.433 | -37.5 | -247.699 | 0.312 | 15.252 | 11.59 | 0.003 | 0.007 | 243.2 | 1.78 | -0.31 | 0.026 | 0.426 | -0 | 2.757 | 1.69 | -1.854 | 1.854 | 6.211 | 0.601 | 9.966 | 10.699 | 2.139 | 2.479 | 243.281 | 0.354 | 3.232 | 7.189 | 1.997 | 10.503 | 11.389 | -10.189 | 8.251 | 10.17 | 35.684 | 16.383 | 39.035 | 32.502 | -92.29 | 209.099 | 29.77 | 22.729 | 127.798 | -9.526 | 22.221 | 22.25 | 8.916 | 14.724 | 30.906 | 22.195 | 195.622 | 360.972 | 75.188 | 22.99 | 0.523 | 467.318 | 49.485 | 12.788 | 63.705 | 1.727 | 8.641 | 7.67 | 144.558 | 14.37 | -50.355 | 19.758 | -2.757 | -0.532 | -3.843 | 6.913 | -24.27 | 2.542 | 0.408 | 1 | 71.827 | -11.578 | 63.975 | -63.203 |
Investing Cash Flow
| -223.313 | 91.537 | -120.168 | 34.291 | -60.095 | 36.555 | -46.463 | 22.151 | -65.031 | 49.078 | -25.464 | 6.382 | -40.936 | 7.882 | -3.91 | 13.543 | -221.07 | -2.983 | 77.505 | 40.671 | -139.95 | 112.917 | -125.784 | 60.553 | -77.337 | 32.164 | -24.419 | -11.007 | -74.64 | 92.2 | -60.141 | 163.613 | -46.287 | 7.518 | -4.073 | 0.773 | -15.264 | 49.933 | -7.477 | 8.955 | 11.795 | 27.149 | -18.64 | -14.804 | -22.943 | 15.707 | 5.838 | 28.323 | 26.352 | -115.133 | 185.464 | 23.47 | 13.743 | 1.016 | 79.425 | 37.789 | 35.707 | 37.513 | 38.673 | 225.599 | 229.83 | 288.379 | 356.787 | 54.525 | 1.373 | -42.04 | 445.259 | 44.505 | 71.921 | 62.696 | -22.367 | -2.62 | 131.385 | 348.678 | -99.753 | -202.147 | -129.473 | -106.38 | -287.631 | -269.766 | -150.763 | -499.35 | -266.408 | -245.858 | -676.436 | -249.58 | -347.127 | -187.632 | -447.419 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 171.165 | -1.084 | 248.029 | 0 | -7.5 | -14.693 | 7.24 | -0.088 | -2.586 | 7.339 | -6.905 | -0.669 | -7.683 | 0.088 | -7.577 | -0.076 | 137.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114 | -33.5 | -38 | -49.89 | -41 | -43 | -78.7 | -31 | -6 | -6.31 | -21 | -22.2 | -12.5 | -3.2 | -10.75 | -37.5 | -39.5 | -5.3 | -101.647 | -232.283 | -59.483 | -27.5 | -19.056 | -126.326 | -12.398 | -51.234 | -50.75 | -92.37 | -226.2 | -15.945 | -8.022 | -424.517 | 12.365 | -194.622 | -33.042 | -520.103 | -21.253 | -194.622 | 27.839 | -69.647 | -41.637 | -129.645 | -200.029 | -139.302 | -95.232 | 80.9 | 208.951 | 125.6 | 9.757 | 470.243 | 61.771 | 407.767 | 480.034 | 716.15 | 298.171 | 583.35 | -276.15 | 804 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.462 | -4.612 | -1.139 | -1.117 | -1.239 | -3.655 | -1.704 | -18.981 | -1.514 | -0.284 | -2.333 | -5.991 | -1.622 | -2.854 | -13.67 | -1.613 | -0.045 | 0 | 0 | -18.981 | 0 | 0 | 0 | -7.592 | 0 | 0 | 0 | -37.963 | 0 | -0.505 | -0.142 | -29.204 | -1.967 | -2.223 | -2.985 | -3.616 | -4.706 | -5.779 | -6.924 | -7.616 | -7.614 | -7.819 | -8.826 | -18.774 | -9.253 | -8.954 | -10.391 | -10.694 | -11.065 | -33.298 | -29.831 | -4.871 | -17.945 | -23.125 | -21.328 | -22.295 | -56.259 | -18.342 | -24.846 | -30.613 | -230.291 | -20.125 | -165.681 | -26.157 | -7.603 | -41.986 | -37.72 | -41.771 | -39.179 | -58.741 | -65.411 | -53.505 | -59.059 | -80.512 | -66.113 | -70.576 | -68.018 | -111.372 | -54.054 | -26.092 | -101.634 | -63.528 | -58.518 | -64.632 | -82.151 | -51.73 | -21.324 | -138.8 | -78.615 |
Other Financing Activities
| -181.904 | -4.955 | -40.792 | -0.45 | -0.581 | -2.955 | 0.539 | -1.452 | -0 | -3.817 | 0 | 0 | 0 | -1.237 | 0 | 0 | 0 | 0.503 | 0 | 0 | 0 | -0.43 | 0.081 | 0.348 | 0 | -0.521 | 8.05 | 1.802 | 0.06 | 4.206 | 3.43 | 6.576 | 4.181 | 83.734 | 13.878 | -4.363 | 15.007 | 7.539 | 12.721 | -1.105 | 1.105 | -22.377 | -16.38 | -14.524 | -4.012 | -2.593 | 2.446 | -2.8 | -20.61 | 236.128 | 19.401 | 2.223 | 0.001 | 4.499 | -0 | -2.133 | -8.422 | 20.698 | -3.771 | 15.416 | -1.27 | -266.085 | 92.874 | -0.991 | 114.095 | 76.683 | 3.009 | -15.838 | 40.381 | -45.224 | 3.637 | -1.458 | 0 | -137.169 | 2.8 | 333.791 | -3.3 | 334.384 | -7.611 | -46.854 | -2.675 | 142.829 | 10.418 | -283.573 | 43.694 | 12.222 | -2.86 | 33.133 | 25 |
Financing Cash Flow
| -16.202 | -10.651 | 206.098 | -1.567 | -9.32 | -15.512 | 6.076 | -20.521 | -4.1 | 3.805 | -9.238 | -6.66 | -9.306 | -4.004 | -21.247 | -1.689 | 137.63 | 0.503 | 0 | -18.981 | 0 | 0.055 | 0.081 | -7.244 | 0 | -0.521 | 8.05 | -36.161 | 0.06 | 4.711 | 3.572 | -136.628 | -31.287 | 43.412 | -38.998 | -41.922 | -39.757 | -76.94 | -25.203 | -14.721 | -12.818 | -51.196 | -47.406 | -27.262 | -16.465 | -22.297 | -45.445 | -52.994 | -36.975 | 101.182 | -220.33 | -52.388 | -45.444 | -37.681 | -147.653 | -36.826 | -115.915 | -48.394 | -120.987 | -241.397 | -247.506 | -294.232 | -497.324 | -14.783 | -88.129 | 1.656 | -554.814 | -78.862 | -193.419 | -76.126 | -133.722 | -96.6 | -188.704 | -417.71 | -202.616 | 167.983 | 9.582 | 431.964 | 63.936 | -63.189 | 365.933 | 141.072 | 359.667 | 131.828 | 677.693 | 258.663 | 559.166 | -381.817 | 750.385 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0.298 | -1.303 | 6.685 | -34.31 | 44.637 | -1.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.036 | 0 | 0 | -0.006 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -248.094 | 119.604 | 100.284 | 76.853 | -65.944 | 76.379 | -11.105 | -4.196 | -50.818 | 39.131 | 30.617 | 29.547 | -52.229 | -15.515 | 4.83 | -17.918 | -77.155 | 5.36 | 129.002 | 41.52 | -121.521 | 133.667 | -42.994 | 116.537 | -66.407 | 55.287 | 24.948 | -43 | -67.971 | 100.784 | -11.019 | 45.522 | -56.88 | 117.507 | -3.978 | 5.701 | -11.961 | 9.211 | -6.527 | 12.811 | 0.228 | 1.343 | -12.073 | 1.508 | -29.831 | 37.431 | -6.61 | 8.469 | 1.87 | -4.58 | -0.276 | 2.72 | -8.294 | 8.631 | -5.941 | 0.63 | -52.538 | 50.529 | -2.989 | 5.933 | -13.269 | 6.977 | -30.813 | 29.294 | -7.205 | 9.363 | -2.986 | -27.133 | -94.392 | 89.446 | -3.126 | 9.129 | -25.634 | -84.063 | -214.247 | 120.492 | -118.627 | 239.066 | -55.247 | -243.943 | 206.372 | -366.526 | 194.398 | 7.732 | -109.197 | -14.577 | 249.189 | -374.048 | 250.784 |
Cash At End Of Period
| 310.888 | 557.823 | 441.953 | 337.785 | 260.932 | 330.723 | 250.497 | 261.602 | 265.798 | 316.617 | 277.486 | 246.869 | 217.322 | 269.551 | 285.066 | 280.236 | 298.154 | 375.31 | 369.95 | 240.948 | 199.427 | 320.948 | 187.281 | 230.274 | 113.737 | 180.144 | 124.857 | 99.909 | 142.909 | 205.98 | 105.196 | 116.215 | 70.692 | 127.573 | 10.066 | 14.044 | 8.343 | 20.304 | 11.093 | 17.619 | 4.809 | 4.581 | 3.238 | 15.311 | 13.803 | 43.634 | 6.203 | 12.813 | 4.344 | 2.475 | 7.054 | 7.33 | 4.61 | 12.904 | 4.273 | 10.214 | 9.584 | 62.122 | 11.593 | 14.582 | 8.648 | 21.917 | 14.94 | 45.753 | 16.459 | 23.664 | 14.301 | 17.287 | 44.42 | 109.146 | 19.699 | 22.825 | 13.696 | 39.33 | 123.393 | 337.64 | 217.149 | 335.775 | 96.709 | 151.956 | 395.899 | 189.527 | 556.053 | 361.654 | 353.922 | 463.119 | 477.696 | 228.507 | 602.555 |