Beijing Urban-Rural Commercial (Group) Co.,Ltd.

SSE:600861.SS

21.03 (CNY) • At close May 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 7,897.8457,577.227,186.4587,270.3027,130.3287,791.1787,339.3687,536.624266.685239.207302.006293.135309.708270.567267.675321.814319.564381.258350.559300.597453.318384.849337.614300.414430.378450.915449.341254.437448.765512.784566.531657.139976.62888.288903.665562.882506.18599.585675.028547.678861.848995.0281,008.403919.025986.581619.342671.391633.883676.796750.739695.657517.707597.253625.344968.49982.5781,037.738908.2711,335.2551,306.2421,337.9661,292.8261,264.9731,063.8141,169.632851.728443.731460.595366.229661.486317.645218.765444.58480.367385.428522.891555.903665.082576.633469.67424.656474.229290.81229.363223.951256.268218.483175.979342.709225.727246.677372.891185.042227.163535.831609.834607.793236.046139.873300.309276.218209.3650211.9970235.792000
Short Term Investments 641.324106.193156.355280.613173.13154.532190.304157.272-552.63-558.751-565.6349.90310.012-783.883-799.293-814.626-830.622-846.09-856.759-871.148-886.223-900.238-997.33-1,027.992-1,043.809-1,057.733-665.821-676.075-690.8960.009-275.631-280.9350-290.813-292.823-294.3410-306.9660000023.70722.86924.71224.32322.15923.523.30821.43921.91420.49620.64421.75924.82325.2625.49524.11820.22324.76326.23122.27722.36521.20217.44888.86589.78823.8720.53562.44733.4560114.018114.068100.79883.47283.4324.009118.211324.396270.124340.028375.868404.285304.181238.429216.0458.20379.20370.20913.80132.3010380000000025.505000
Cash and Short Term Investments 8,539.177,683.4147,342.8137,550.9157,303.4577,945.717,529.6737,693.895266.685239.207302.006293.135309.708270.567267.675321.814319.564381.258350.559300.597453.318384.849337.614300.414430.378450.915449.341254.437448.765512.793566.531657.139976.62888.288903.665562.882506.18599.585675.028547.678861.848995.0281,008.403942.7321,009.451644.055695.714656.042700.296774.047717.096539.621617.749645.988990.2491,007.4011,062.998933.7661,359.3731,326.4651,362.7291,319.0581,287.251,086.181,190.834869.176532.596550.383390.099682.021380.091252.22444.58594.386499.496623.689639.376748.512600.643587.881749.052744.353630.839605.231628.236560.449456.912392.02400.912304.93316.885386.693217.343227.163573.831609.834607.793236.046139.873300.309276.218209.3650237.4970240.792000
Net Receivables 7,447.9387,101.6917,845.9374,176.8397,313.9836,848.4943,519.8613,594.56923.07741.34121.73923.70820.33915.77821.12219.89320.23610.77116.99719.19828.528128.46138.84825.54938.24730.32428.73330.65234.09133.95536.36433.26431.05548.09538.75431.63826.20320.6887.2317.8657.4274.8718.9497.1596.4777.955040.3749.58924.9580000000000209.0330305.142424.855339.515401.47601,260.0391,302.776502.2270351.738295.307105.473324.327325.3050294.43200427.464260.932464.375449.554375.4170378.453407.539427.378330.212280.7580570.424449.678157.3469.84810.8463.00216.34917.8168.0649.57407.39109.333000
Inventory 9.5178.2727.8876.1584.242.866-190.304-157.27237.98938.604483.958483.279486.742503.35504.638502.312510.306530.745533.334529.803534.999540.775550.474532.23544.095556.1923.801928.281956.211994.9251,084.9841,145.1771,222.2041,298.7681,376.2791,377.8091,433.3841,506.0031,326.6721,576.5282,209.8192,195.0911,755.2381,588.0731,318.0221,295.0371,111.6591,056.3761,032.046917.571780.759677.268508.165492.035352.802339.781316.057309.27925.87828.2225.26933.9221.49318.67217.54527.4821.67445.0733.35819.95612.88715.69427.53223.29218.72118.5264.52710.3658.77310.74110.14725.28618.80814.80411.09818.04920.11822.37917.41824.67240.60838.54241.02525.722312.28868.83281.907122.218123.323148.303130.259509.0160271.2750159.363000
Other Current Assets 321.47258.627516.0143,552.52585.492308.5813,775.6913,166.15525.3612,860.22822.91726.49534.69615.00941.37444.73643.23624.71949.62529.33461.18152.08777.04556.69970.66532.63378.82161.62177.11149.22598.49251.84564.78931.32186.96394.40699.83896.284332.091201.27984.51666.136277.829223.624304.06311.16953.341297.938231.357234.496289.856326.708375.384355.15559.55152.12955.07624.53447.00637.114115.97278.854160.848216.472180.546208.145129.292639.526680.057264.415367.51327.564165.66765.872168.563173.445316.256152.599368.521341.687221.581135.737241.786229.401202.307223.968205.996219.902232.745180.911156.63492.739302.045239.821160.713297.386280.255776.878740.14412.722481.265298.913769.584187.606472.84989.443504.13513.594513.95
Total Current Assets 16,318.09515,052.00415,712.65115,205.43115,207.17315,105.65114,719.04214,568.514353.112326.741830.62826.617851.485819.437834.808888.755893.341970.287950.515910.0421,087.8581,093.3431,003.981935.2831,083.3851,106.1981,480.6951,294.0331,516.1771,617.0041,786.3711,920.6482,294.6692,292.9862,405.6622,066.7342,055.7242,217.3532,333.792,325.4853,156.1833,256.2553,041.4712,904.332,631.5322,258.2152,121.0172,050.7262,013.2881,951.0721,787.711,543.5961,501.2981,493.1791,402.6011,399.3111,434.1311,267.5791,432.2571,391.7981,503.971,431.8321,469.5911,321.3231,388.9241,104.801683.5621,234.9791,103.514966.391760.492647.216637.779680.19686.78815.66960.159911.475977.937940.308980.779905.376891.432849.435841.641802.465683.027634.301651.075510.985514.127517.974560.413492.7061,204.178990.921971.751,138.0841,009.877867.748895.8061,026.868769.584703.769472.849498.93504.13513.594513.95
Non-Current Assets:
Property, Plant & Equipment, Net 266.682291.074289.321324.267314.198355.217376.936427.1371,654.7941,675.8871,259.2811,281.0951,296.9351,317.2651,333.1451,352.9521,373.6361,358.6651,379.7221,397.8961,417.4721,436.6231,483.9651,495.051,507.2491,510.0541,541.9621,556.7191,574.7781,587.7621,950.2941,871.7091,794.5781,787.311,916.7511,912.8231,931.41,951.1151,877.9911,557.281805.532814.992743.926753.736764.322774.573786.645797.144808.724819.301830.671841.784852.768864.494872.389883.247894.452901.771598.188606.053615.506623.949633.252642.651653.418659.96622.995741738.795740.0131,050.7541,058.4121,049.9781,596.9291,441.5471,315.771,175.5551,164.143989.71997.0821,003.571,010.2261,019.6071,026.2111,050.7841,056.1971,082.0521,152.9321,159.7891,265.0681,274.4771,281.2551,230.1051,239.975751.763856.985852.352825.335892.96826.593811.79765.169772.535677.945597.751506.271343.848299.497274.049
Goodwill 21.4321.4321.4321.4321.4321.4321.4331.024031.024000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 96.93698.49297.22693.65697.47991.1381.80774.29831.3131.9232.5333.14133.75134.36234.97235.58336.19336.80437.41438.02438.63539.24539.54140.13440.72741.3241.91342.24142.82143.443.9844.55945.13945.71846.29846.87747.45748.03648.61649.19549.77550.35450.93451.51352.09352.67253.25253.83154.41154.9955.5756.14956.72957.30857.88858.46759.04759.62660.20660.78561.36561.94462.52463.10363.68364.26264.84265.42166.00166.5867.1667.73968.31968.89894.5295.09997.32999.56101.79104.02106.25108.481110.711112.941115.171117.402119.632121.862124.092126.323128.553130.783133.013135.244141.604144.369146.947111.525114.10287.71588.89290.06891.26120.36918.26818.50618.03100
Goodwill and Intangible Assets 118.365119.921118.656115.086118.909112.56103.236105.32231.3131.9232.5333.14133.75134.36234.97235.58336.19336.80437.41438.02438.63539.24539.54140.13440.72741.3241.91342.24142.82143.443.9844.55945.13945.71846.29846.87747.45748.03648.61649.19549.77550.35450.93451.51352.09352.67253.25253.83154.41154.9955.5756.14956.72957.30857.88858.46759.04759.62660.20660.78561.36561.94462.52463.10363.68364.26264.84265.42166.00166.5867.1667.73968.31968.89894.5295.09997.32999.56101.79104.02106.25108.481110.711112.941115.171117.402119.632121.862124.092126.323128.553130.783133.013135.244141.604144.369146.947111.525114.10287.71588.89290.06891.26120.36918.26818.50618.03100
Long Term Investments -396.82130.09844.836689.89433.23354.228-30.4894.953560.935567.105575.40700794.098819.787835.93844.834857.658866.813880.158894.391911.5451,006.9771,038.1611,055.7311,067.016677.099690.387703.81812.252289.033293.19717.65307.071313.841313.83721.363330.53128.78229.01130.09727.50128.0433.2733.4171.99233.4434.1742.4511.8385.23655.4437.1896.7129.1297.59353.343153.114152.403104.07258.93463.68760.87189.73783.406298.979541.87916.351183.772188.581124.845164.65102.856-20.516-6.29821.79513.16599.557-18.261-243.513-189.949-242.066-276.239-304.343-203.735-103.873-113.18141.7922.46233.37590.38773.086058.57400000000000000
Tax Assets 198.44236.359208.429207.44205.641208.347208.918224.38233.02728.63124.54724.57424.65424.68221.12521.12521.05821.05819.13819.13819.21119.21116.7316.7317.1717.1723.30523.30523.50423.50418.42618.42633.71633.71615.41415.08314.91614.91620.53920.53920.25520.25518.99818.99819.17318.86320.50120.99620.66620.69722.49322.38622.73622.69923.76323.0423.06123.00325.57525.57524.51924.17822.08622.17822.10222.24827.84424.68924.68924.6898.5968.5968.5968.59600000000000000000000000000000000000
Other Non-Current Assets 1,005.531594.635694.25464.533533.484523.161676.457654.487159.031170.153176.043764.768779.7950.4580.6510.8770.9141.0680.9611.0111.0121.0371.6230.5891.4431.4431.3381.3381.192708.3260.5662.391290.821.451.5070.673309.6142.335296.328300.422303.76307.186390.561419.01422.914429.498433.851436.429442.511447.062449.934455.15458.47463.386469.217477.023482.202487.237500.406501.607511.244518.158520.842526.872528.246533.198904.167696.566640.131643.067636.349612.723873.216143.637175.877168.692156.617163.979122.969222.677434.373385.392459.39500.657532.563435.336419.986403.351250.364276.442267.85217.228241.514320.467263.099253.708253.892235.037185.009176.451183.446173.826128.35959.80375.34490.92194.63190.43216.796
Total Non-Current Assets 1,192.1991,372.0871,355.4961,401.221,205.4641,253.5131,335.0581,416.2822,439.0972,473.6962,067.8082,103.5782,135.1362,170.8652,209.6812,246.4662,276.6352,275.2532,304.0482,336.2282,370.722,407.6612,548.8372,590.6632,622.322,637.0032,285.6172,313.992,346.1122,375.2442,302.2992,230.2832,181.9042,175.2652,293.8112,289.2922,324.752,346.9342,272.2561,956.4481,209.4191,220.2881,232.4611,246.531,261.921,277.5991,327.6911,312.5751,328.7631,343.8881,363.9031,430.9131,397.8911,414.61,432.3871,449.3711,512.1041,624.7511,336.7791,298.0931,271.5671,291.9161,299.5751,344.5411,350.8551,578.6472,161.7271,544.0271,653.3881,662.931,887.7041,912.1222,000.1091,820.9181,691.4281,573.2631,451.2971,440.8471,314.0261,305.5181,300.681,314.151,347.6421,363.571,394.1761,405.1991,517.7961,564.9641,576.0351,690.2941,704.2551,719.6541,677.7191,695.6851,215.041,255.0621,253.1911,171.8961,192.0711,090.7591,084.1271,029.063992.156758.117691.363615.697456.511389.929290.845
Total Assets 17,510.29316,424.09117,068.14716,606.65116,412.63716,359.16416,054.115,984.7962,792.2092,800.4382,898.4282,930.1962,986.6212,990.3023,044.4893,135.2223,169.9763,245.543,254.5633,246.273,458.5783,501.0033,552.8183,525.9463,705.7053,743.2013,766.3123,608.0233,862.293,992.2494,088.674,150.9314,476.5734,468.2514,699.4734,356.0264,380.4744,564.2874,606.0464,281.9324,365.6024,476.5434,273.9324,150.863,893.4523,535.8143,448.7073,363.3013,342.0513,294.963,151.6142,974.5092,899.1892,907.7782,834.9882,848.6822,946.2362,892.3292,769.0362,689.8912,775.5372,723.7482,769.1662,665.8652,739.7792,683.4482,845.2892,779.0062,756.9022,629.3212,648.1962,559.3372,637.8882,501.1082,378.2082,388.9232,411.4562,352.3222,291.9632,245.8262,281.4592,219.5262,239.0742,213.0062,235.8162,207.6652,200.8232,199.2652,227.1112,201.2792,218.3822,237.6282,238.1312,188.3912,419.2182,245.9842,224.9412,309.982,201.9491,958.5071,979.9332,055.9311,761.741,461.8861,164.2121,114.628960.641903.523804.795
Liabilities & Equity:
Current Liabilities:
Account Payables 2,330.9442,224.7492,434.0931,899.4141,634.1251,532.1471,246.841,653.28659.6941,153.13661.40563.49875.22784.237101.24798.15103.57398.965141.602117.518123.579149.067166.806145.006181.529203.531204.09212.168257.469279.311225.106236.281323.756300.497264.213282.133329.046345.085145.711128.896145.998199.564163.572164.297189.802188.711226.484218.042244.605224.948289.585250.87248.103227.376234.44225.622221.639194.795185.635177.926196.237172.797180.94147.956171.807139.249163.413150.98198.849120.967115.86693.094129.686102.603112.999.414107.387119.3897.75886.857101.508104.161114.73388.525105.592100.711116.17777.83287.89393.902107.37890.81397.31988.997287.56197.10966.70197.87796.356126.14386.78846.2580272.9370155.385000
Short Term Debt 350.153703305003,498.46,524.1072051750300072151.1232.022201.1291.1284.256379.7359.256362.734424.145389.665449.145469.145505.132505.132505.132515.1852122021422222222000000000000000000000000000000000000055551515151520202038383838488494846484114172.18158.172190.26313.9658.50179.75043.87000
Tax Payables 422.026302.273358.348153.083431.851386.348291.762538.58420.54412.33315.69710.76619.95916.86416.30412.26417.29816.71214.07611.31629.85628.72618.86217.537145.713156.892134.321159.269175.905174.146147.271129.088170.115163.19389.45270.16398.16281.72241.71413.44718.92216.45216.65415.57124.98721.85922.76916.67419.48717.0261.308-7.872-1.7449.16913.90313.1124.8713.39723.30412.97420.00433.35634.60416.49925.18124.26933.60629.22540.24344.84212.65815.06223.33427.33513.0618.28822.25425.6117.56216.53828.79124.22519.90614.71527.12929.00515.6919.75523.05325.22821.53914.74834.20630.1724.72230.28315.48316.41523.49531.95215.8040.5610-12.67101.137000
Deferred Revenue 000406.5136,908.2647,310.7957,531.2127,193.793124.658125.552133.0700310.02307.062297.485318.609328.87514.076233.891279.065230.574226.448217.933325.777356.505359.636407.79426.668416.928377.1357.291379.809420.4344.753250.908312.14321.3590000000000000000000000000000000000000358.628350.762306.251267.612236.906232.547188.924199.4197.524186.01169.127134.057149.817165.425151.58131.951144.101163.079153.763202.615224.649219.466243.692190.402262.782221.36456.0490106.8020122.277000
Other Current Liabilities 6,144.5016,010.8666,442.9346,806.9756,006.5896,791.666-160.2466,806.357464.122-816.112469.446510.773400.406181.89918.624320.85418.463349.296349.653222.57570.031201.847338.839200.396-23.414324.368-2.473248.521409.802459.483629.519732.137758.662845.164791.236147.016124.714602.866883.413845.3819.014848.972908.834905.741776.052477.738492.407476.271490.689538.681483.723423.991443.377495.272430.157471.344554.143551.234454.1407.87444.136432.981420.292360.821389.875395.123545.703501.436397.602374.534449.369402.444422.618366.652318.966352.775328.832280.859254.058223.31207.737166.971184.898188.467164.258149.818125.377145.798146.727132.762115.08134.075132.751128.309203.882236.296239.367284.76214.793292.217277.268712.034548.15176.65342.933158.989252.864205.024152.451
Total Current Liabilities 9,247.628,907.8889,565.3759,359.4729,206.9949,390.2999,114.5689,173.227669.018649.357679.618657.037646.691630.504644.337722.368742.198836.919878.662851.369926.675906.559973.652947.3831,134.7371,189.9221,200.7061,048.2191,055.1771,114.941,143.8961,099.5061,254.5331,310.8541,146.901752.22866.0621,031.6731,070.838987.643983.9331,064.9881,089.0611,085.608990.84688.308741.659710.988754.782780.656774.616666.989689.737731.817678.5710.079780.652759.426663.039598.77660.377639.134635.836525.275586.863558.64742.722681.642636.694540.343577.893510.6575.639496.513444.927465.476463.473430.849374.378341.705353.036310.357334.538311.707316.979299.534295.245271.385295.673289.892291.998323.636358.276331.478560.165447.688435.551571.231492.816640.457693.82817.353548.15616.666342.933359.38252.864205.024152.451
Non-Current Liabilities:
Long Term Debt 80.10687.036170.113114.233139.592146.435197.034222.13712.59913.87817.88419.11118.95420.19724.13625.20925.6600071.63747.12969.75483.38469.61469.54469.5169.44297.346391.212487.167616.667666.167695.6671,096.0461,190.9161,071.6761,117.1761,163.13914.63960.631,006.63833.958755.738562.638538.838445.618411.668321.157282.707171.887121.8870000002.2452.2172.2012.1732.1622.1342.1192.0912.0732.0552.0282.010001.9380000000000000000000000000.02500-001.65200000
Deferred Revenue Non-Current 0000000-07.3777.9058.6048.7329.4319.55911.14111.20612.42711.21312.02312.0443.21739.99420.24719.67719.77915.40936.30336.37338.66344.81347.78344.4640.76337.64339.20437.50431.50430.02414.5410.62911.32928.32920.765-0-08.708-445.618-411.668-321.157-282.707-171.887-121.88700000000000-0000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 59.13761.80569.31270.49875.42377.75173.52378.87913.4668.9599.2959.2959.2959.29511.88712.11312.48411.82311.90311.64211.43212.21610.42810.42810.42812.04313.07113.8313.48213.31815.20714.73114.52114.22516.46216.1316.30416.90317.517.517.51117.3417.24817.20417.14517.18517.17717.08417.09216.95216.99417.01617.07717.04417.26417.43617.81617.792.5771.1231.5411.6272.8192.8410.8560.571.7432.5465.8894.4386.572.351.9794.37700000000000000000000000000000000000
Other Non-Current Liabilities 6.6696.6286.5226.47734.4359.0044.1686.85223.62423.9896.4986.7266.9497.1638.8179.0279.24437.3238.068.35510.451-15.40510.2324.48611.41612.12612.35713.15113.97419.16711.33211.3428.9149.13810.91111.19112.75358.80112.22615.67448.66361.34325.95625.91225.85316.79117.17717.08400000000005555555555551.9922.1362.118-4.3771.9191.9011.8831.8651.8471.8291.8111.7931.7212.9082.9082.9080.2670.2670.2670.2670.230.230.230.230.2290.192000.0960.0960.1430.191000.3350.38230.910.919.9
Total Non-Current Liabilities 145.911155.468245.947191.208224.091233.19274.724307.86857.06754.7342.28143.86444.62946.21455.98157.55559.81532.53131.98632.038136.737132.81110.658110.575111.236109.122131.242132.794363.466459.778561.489687.201730.365756.6731,162.6231,255.7411,132.2371,175.9771,207.396958.4331,009.2931,067.973880.679781.65588.491564.732462.795428.752338.249299.659188.881138.90317.07717.04417.26417.43617.81617.799.8218.3398.7438.89.9819.9757.9757.6618.8169.60112.91611.4488.5624.4864.0971.9381.9191.9011.8831.8651.8471.8291.8111.7931.7212.9082.9082.9080.2670.2670.2670.2670.230.230.230.230.2290.192000.120.0960.1430.19101.6520.3350.38230.910.919.9
Total Liabilities 9,393.5329,063.3569,811.3229,550.689,431.0859,623.4899,389.2939,481.095726.084704.088721.9700.901691.321676.719700.318779.922802.014869.451910.648883.4061,063.4121,039.3691,084.311,057.9581,245.9741,299.0441,331.9481,181.0131,418.6431,574.7191,705.3861,786.7081,984.8982,067.5272,309.5242,007.9611,998.2992,207.652,278.2341,946.0751,993.2272,132.9611,969.741,867.2581,579.3311,253.041,204.4541,139.741,093.0311,080.315963.496805.892706.813748.861695.764727.514798.469777.216672.86607.109669.12647.934645.817535.25594.838566.302751.538691.242649.61551.791586.455515.086579.736498.451446.847467.378465.356432.714376.225343.534354.847312.15336.258314.614319.886302.442295.512271.652295.94290.159292.228323.866358.505331.708560.394447.88435.551571.231492.936640.553693.964817.544548.15618.317343.268359.763283.764215.924172.351
Equity:
Preferred Stock 00000.5440.5440000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 566.113566.113566.113566.113566.113566.113566.113566.113316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805316.805405.739405.739405.739405.739405.739405.739405.739405.739405.739405.739405.739405.739405.739405.739405.739405.739405.739405.739405.739405.739405.739405.739270.493228.6228.6228.6228.6190190190190190190
Retained Earnings 4,325.3023,734.5053,599.0333,391.543,442.3623,231.673,036.3812,900.138216.933247.224325.05377.68442.865462.397493.834506.413519.198525.947494.784514.234543.267606.682608.399629.103627.555608.276598.661594.215612.502594.764572.154561.386586.175553.159549.027510.509545.831517.499490.851453.786491.142462.445435.131417.291450.27418.872401.495383.699410.675377.804361.431344.02368.04336.615322.823306.028331.767301.124286.182275.77298.376268.357239.364230.013248.002220.072187.922178.277193.671166.329148.732133.754155.863105.55492.55482.148104.1478.93583.34876.0998.96779.04182.39463.51898.91379.07881.82762.73563.51744.16113.72102.4668.48945.787113.96154.50694.45743.79796.06917.85774.29313.29754.6546.79938.025031.07884.51329.194
Accumulated Other Comprehensive Income/Loss 000693.437-0.544-0.5442,346.822688.4061,418.995688.4061,418.995688.4061,418.995688.4061,418.29687.7011,417.788000000-0-04.8466.2578.5327.5446.9949.5698.0697.5154.8187.0776.0816.6028.3999.1099.1099.1438.630.187007.834-0-0-0000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 2,231.9432,231.9432,216.8371,523.4012,216.9161,522.85702,346.82201,418.99501,418.9950730.58901,418.2901,417.8671,417.8671,417.8671,417.8672,105.1451,418.6511,417.4621,416.9531,421.6091,422.8631,416.3241,423.8681,422.6371,408.911,407.2161,489.242794.3211,478.3641,477.3681,477.8891,479.6861,477.7531,479.4961,479.531,479.016869.1791,467.1641,466.9881,467.109860.1891,447.0731,447.0961,446.6761,436.7921,436.8581,437.0411,436.9431,430.1621,430.6781,431.5731,431.4931,425.0351,423.4641,424.7191,424.9751,407.7531,407.331,404.3161,405.8371,398.7081,401.131,406.2831,406.2831,393.9181,393.6121,386.9011,403.7131,318.4771,319.1481,232.9741,233.2661,219.5851,219.7871,220.4151,223.1431,213.421,227.9431,220.951,220.951,208.4951,215.0111,215.0111,239.3551,159.9841,159.9841,159.9841,159.9841,095.4311,102.4271,041.921,041.5231,088.877862.347786.29785.557716.701563.786521.948521.948455.799413.086413.25
Total Shareholders Equity 7,123.3576,532.566,381.9836,174.496,225.3916,014.6995,949.3165,813.0731,952.7331,983.0242,060.852,113.482,178.6652,198.1982,228.9292,241.5082,253.7912,260.6192,229.4562,248.9072,277.9392,341.3542,343.8552,363.372,361.3132,346.692,338.3292,335.8772,353.1752,334.2052,307.4382,293.4772,392.2222,353.4232,344.1962,304.6832,340.5252,313.992,285.412,250.0872,287.4772,258.2662,219.2332,201.262,234.0642,202.7862,165.6522,147.5772,174.5762,141.2852,115.0282,097.6832,121.8862,090.3622,069.7892,053.5112,080.1452,049.4222,028.0222,016.0392,039.92,010.1371,963.9221,954.1481,969.1231,942.7141,903.4351,896.2121,916.7581,889.4161,859.4551,844.1711,859.5691,806.8021,727.8361,718.11,742.8531,717.941,708.6721,701.6161,725.1211,707.9231,701.5531,697.2011,725.6021,705.7671,696.0611,683.4851,684.2671,664.911,679.4421,668.1831,634.2111,611.511,615.131,555.6761,542.1171,491.0591,455.4391,107.6371,089.1831,027.455999.954760.585749.973711.948676.877687.599632.444
Total Equity 8,116.7627,360.7357,256.8257,055.9716,981.5536,735.6756,664.8076,503.7012,066.1252,096.352,176.5282,229.2952,295.32,313.5842,344.172,355.2992,367.9622,376.0892,343.9152,362.8642,395.1662,461.6342,468.5082,467.9882,459.7322,444.1572,434.3652,427.012,443.6472,417.532,383.2842,364.2232,491.6752,400.7242,389.9492,348.0652,382.1752,356.6372,327.8132,335.8572,372.3762,343.5832,304.1922,283.6022,314.1212,282.7742,244.2532,223.5612,249.0212,214.6452,188.1172,168.6172,192.3762,158.9182,139.2242,121.1672,147.7672,115.1142,096.1762,082.7812,106.4182,075.8142,123.3492,130.6152,144.9412,117.1472,093.7512,087.7642,107.2922,077.5312,061.7412,044.2512,058.1522,002.6571,931.3611,921.5451,946.11,919.6081,915.7381,902.2921,926.6121,907.3751,902.8161,898.3911,915.931,905.2231,905.3111,927.6141,931.171,911.121,926.1551,913.7621,879.6261,856.6831,858.8231,798.1041,789.3891,738.7491,709.0131,317.9551,285.9691,238.3861,213.59843.568820.944754.865676.877687.599632.444
Total Liabilities & Shareholders Equity 17,510.29316,424.09117,068.14716,606.65116,412.63716,359.16416,054.115,984.7962,792.2092,800.4382,898.4282,930.1962,986.6212,990.3023,044.4893,135.2223,169.9763,245.543,254.5633,246.273,458.5783,501.0033,552.8183,525.9463,705.7053,743.2013,766.3123,608.0233,862.293,992.2494,088.674,150.9314,476.5734,468.2514,699.4734,356.0264,380.4744,564.2874,606.0464,281.9324,365.6024,476.5434,273.9324,150.863,893.4523,535.8143,448.7073,363.3013,342.0513,294.963,151.6142,974.5092,899.1892,907.7782,834.9882,848.6822,946.2362,892.3292,769.0362,689.8912,775.5372,723.7482,769.1662,665.8652,739.7792,683.4482,845.2892,779.0062,756.9022,629.3212,648.1962,559.3372,637.8882,501.1082,378.2082,388.9232,411.4562,352.3222,291.9632,245.8262,281.4592,219.5262,239.0742,213.0062,235.8162,207.6652,200.8232,199.2652,227.1112,201.2792,218.3822,237.6282,238.1312,188.3912,419.2182,245.9842,224.9412,309.982,201.9491,958.5071,979.9332,055.9311,761.741,461.8861,164.2121,114.628960.641903.523804.795