
Beijing Urban-Rural Commercial (Group) Co.,Ltd.
SSE:600861.SS
20.72 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 1,037.971 | 868.308 | -216.79 | -60.128 | -76.296 | 13.482 | 44.504 | 83.151 | 91.572 | 111.279 | 108.768 | 101.033 | 95.187 | 86.008 | 78.326 | 90.431 | 87.817 | 70.123 | 74.241 | 45.475 | 39.361 | 25.539 | 80.609 | 95.99 | 93.79 | 123.639 | 116.918 |
Depreciation & Amortization
| 137.989 | 229.063 | 112.3 | 112.736 | 103.815 | 128.109 | 109.365 | 99.052 | 97.279 | 76.662 | 62.492 | 66.216 | 67.981 | 70.78 | 64.668 | 60.545 | 62.63 | 51.501 | 34.908 | 38.876 | 35.961 | 41.776 | 43.013 | 42.678 | 34.805 | 35.47 | 34.159 |
Deferred Income Tax
| 0 | 12.588 | -4.286 | -6.153 | -2.24 | -1.684 | 5.775 | 8.727 | -20.943 | 3.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -976.15 | -482.526 | -25.318 | -5.738 | -32.132 | -153.18 | -164.489 | -188.816 | 590.752 | -471.633 | -231.504 | -435.893 | -270.953 | -436.787 | 17.867 | 97.739 | 28.243 | 1.62 | 184.98 | 53.822 | 110.095 | 28.769 | 6.12 | 13.991 | 410.141 | -365.033 | -6.463 |
Accounts Receivables
| -462.829 | -498.102 | 1,642.584 | 153.568 | 66.086 | 8.72 | 33.367 | 21.995 | 0.523 | -21.917 | 215.112 | -15.234 | 100.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -5.406 | -2.29 | 25.387 | 26.173 | 10.03 | 15.325 | 63.942 | 303.843 | 335.472 | -342.341 | -856.662 | -350.28 | -418.186 | -182.756 | -0.66 | -6.44 | -7.524 | 3.764 | -12.927 | 14.921 | -7.237 | 5.941 | 1.214 | 4.91 | 0 | 25.216 | 360.713 |
Accounts Payables
| 0 | -142.415 | -1,689.003 | -179.325 | -106.008 | -175.541 | -267.573 | -523.381 | 275.701 | -111.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -507.915 | 160.281 | -4.286 | -6.153 | -2.24 | -1.684 | -228.431 | -492.659 | 255.28 | -129.292 | 625.158 | -85.614 | 147.233 | -254.03 | 18.527 | 104.179 | 35.767 | -2.144 | 197.908 | 38.901 | 117.332 | 22.828 | 4.906 | 9.08 | 0 | -390.248 | -367.176 |
Other Non Cash Items
| 105.877 | 16.451 | 48.126 | 48.873 | 48.099 | -56.302 | 48.807 | 33.841 | 72.954 | 106.165 | -143.037 | -26.887 | -8.225 | -21.612 | -54.801 | -87.341 | 12.414 | 72.512 | 4.69 | 37.258 | 32.713 | 33.697 | 15.134 | 15.035 | 28.367 | -3.893 | 1.631 |
Operating Cash Flow
| 305.687 | 643.885 | -81.682 | 95.743 | 43.486 | -67.892 | 38.187 | 27.228 | 852.557 | -177.528 | -203.281 | -295.532 | -116.01 | -301.611 | 106.06 | 161.374 | 191.105 | 195.757 | 298.82 | 175.432 | 218.129 | 129.782 | 144.876 | 167.694 | 567.102 | -209.816 | 146.244 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -33.055 | -70.246 | -21.163 | -10.241 | -19.094 | -51.484 | -52.301 | -242.415 | -48.713 | -111.792 | -4.759 | -2.508 | -1.933 | -32.934 | -293.443 | -1.832 | -113.951 | -63.633 | -436.722 | -125.802 | -176.847 | -15.024 | -6.206 | -528.478 | -100.2 | -11.513 | -18.948 |
Acquisitions Net
| 0 | 1.091 | 0.331 | 0.405 | 74.51 | 173.376 | 0 | 0.14 | 0.039 | 0.002 | 0.921 | 9.12 | 0.346 | -80 | -179.983 | 30 | 301.215 | 20.923 | 0.132 | 1.104 | 177.725 | 115.051 | 0.097 | 32.53 | 0.39 | 0.473 | 0.173 |
Purchases Of Investments
| -1,673 | -1,433.133 | -1,120 | -0.288 | -74.51 | -1.417 | -100 | -212.451 | -300 | -360 | -320 | -70.104 | -90.394 | -280.771 | -173.665 | -150.5 | -1,311.949 | -358.415 | -47.16 | -103.5 | -130.076 | -305.562 | -81.261 | -52 | -30 | -13.736 | -7.788 |
Sales Maturities Of Investments
| 1,700.209 | 1,309.061 | 1,545.181 | 10.345 | 0.031 | 0.048 | 100.141 | 104.489 | 311.257 | 373.172 | 390.234 | 43.562 | 92.028 | 428.97 | 176.516 | 384.695 | 1,195.435 | 407.975 | 23.831 | 277.07 | 163.813 | 159.114 | 32.403 | 5.982 | 3.951 | 5.553 | 7.937 |
Other Investing Activites
| 0.268 | -454.838 | 4.207 | -15.143 | 79.423 | 6.512 | 9.21 | 8.178 | 9.261 | 12.559 | 14.388 | 11.068 | 8.174 | 33.32 | 26.061 | 138.726 | -47.566 | 6.827 | 13.182 | 4.954 | 2.056 | 4.39 | 4.955 | 14.766 | 78.175 | 14.486 | -0.025 |
Investing Cash Flow
| -5.578 | -648.065 | -16.625 | -14.922 | 60.359 | 127.035 | -42.951 | -342.058 | -28.156 | -86.059 | 80.783 | -8.863 | 8.22 | 68.585 | -444.515 | 401.09 | 23.184 | 13.677 | -446.737 | 53.827 | 36.67 | -42.031 | -50.012 | -527.2 | -47.683 | -4.738 | -18.65 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -30 | 100 | -21.1 | -178.156 | -79.889 | -115.988 | -16.868 | -110 | -422.63 | 112 | 467.792 | 256.131 | 282.707 | 0 | 0 | 0 | 0 | 0 | -5 | -10 | -5 | -18 | -46 | 0 | -88.309 | -18.089 | -5.63 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -292.225 | -19.559 | -22.716 | -10.368 | -6.336 | -15.84 | -51.416 | -76.303 | -100.401 | -106.368 | -93.495 | -69.232 | -44.828 | -38.017 | -34.849 | -31.083 | -28.312 | -26.193 | -27.257 | -26.163 | -30.435 | -24.79 | -29.18 | -52.02 | -57.382 | -49.088 | -42.805 |
Other Financing Activities
| -264.666 | 1,311.076 | -357.165 | -2.987 | -2.652 | 27.561 | 15.177 | 77.098 | 8.343 | -42.878 | -40.419 | -13.9 | -4.695 | -11.884 | -11.252 | -90.281 | 4.304 | -3.676 | -4.52 | -2.228 | -1.402 | 18.88 | -0.719 | -0.888 | 0 | 202.055 | 11.731 |
Financing Cash Flow
| -586.891 | 1,391.517 | 67.944 | -191.512 | -107.876 | -125.209 | -53.107 | -109.205 | -515.977 | -37.246 | 379.853 | 172.998 | 233.184 | -49.9 | -46.101 | -121.364 | -24.008 | -29.869 | -36.777 | -38.391 | -36.837 | -23.91 | -75.899 | -52.908 | -145.691 | 134.879 | -36.704 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -3.254 | 4.333 | -0 | -0 | 0 | 0 | 0.002 | 0.012 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0.002 | -0.038 | -0.04 | -0.021 | -0.016 | -0 | 0 | -0 | -0 | -0 | -0.002 | 0.054 |
Net Change In Cash
| -290.035 | 1,391.67 | -30.363 | -110.69 | -4.032 | -66.066 | -57.869 | -424.023 | 308.424 | -300.833 | 257.354 | -131.396 | 125.395 | -282.927 | -384.556 | 441.098 | 190.242 | 179.524 | -184.715 | 190.853 | 217.962 | 63.84 | 18.965 | -412.414 | 373.728 | -79.676 | 90.944 |
Cash At End Of Period
| 7,473.716 | 7,763.751 | 239.065 | 269.427 | 380.118 | 384.149 | 450.215 | 508.084 | 884.288 | 575.863 | 876.696 | 619.342 | 750.739 | 625.344 | 908.271 | 1,292.826 | 851.728 | 661.486 | 480.367 | 665.082 | 474.229 | 256.268 | 192.427 | 173.463 | 609.834 | 220.646 | 300.309 |